Elspec (ELSPC) - Net Assets
Based on the latest financial reports, Elspec (ELSPC) has net assets worth ILA86.62 Million ILA (≈ $232.23K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA110.09 Million ≈ $295.16K USD) and total liabilities (ILA23.47 Million ≈ $62.93K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Elspec asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA86.62 Million |
| % of Total Assets | 78.68% |
| Annual Growth Rate | 5.08% |
| 5-Year Change | 35.54% |
| 10-Year Change | 58.69% |
| Growth Volatility | 23.2 |
Elspec - Net Assets Trend (2004–2024)
This chart illustrates how Elspec's net assets have evolved over time, based on quarterly financial data. Also explore Elspec total assets for the complete picture of this company's asset base.
Annual Net Assets for Elspec (2004–2024)
The table below shows the annual net assets of Elspec from 2004 to 2024. For live valuation and market cap data, see how much is Elspec worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA84.25 Million ≈ $225.86K |
+10.40% |
| 2023-12-31 | ILA76.31 Million ≈ $204.59K |
+16.04% |
| 2022-12-31 | ILA65.77 Million ≈ $176.32K |
-0.34% |
| 2021-12-31 | ILA65.99 Million ≈ $176.92K |
+6.17% |
| 2020-12-31 | ILA62.16 Million ≈ $166.64K |
+7.95% |
| 2019-12-31 | ILA57.58 Million ≈ $154.37K |
+15.13% |
| 2018-12-31 | ILA50.01 Million ≈ $134.08K |
+9.80% |
| 2017-12-31 | ILA45.55 Million ≈ $122.11K |
+10.53% |
| 2016-12-31 | ILA41.21 Million ≈ $110.47K |
-22.38% |
| 2015-12-31 | ILA53.09 Million ≈ $142.33K |
+0.84% |
| 2014-12-31 | ILA52.65 Million ≈ $141.14K |
-4.49% |
| 2013-12-31 | ILA55.12 Million ≈ $147.77K |
-21.77% |
| 2012-12-31 | ILA70.46 Million ≈ $188.90K |
+8.34% |
| 2011-12-31 | ILA65.03 Million ≈ $174.35K |
+4.28% |
| 2010-12-31 | ILA62.37 Million ≈ $167.20K |
-7.64% |
| 2009-12-31 | ILA67.53 Million ≈ $181.04K |
+24.23% |
| 2008-12-31 | ILA54.35 Million ≈ $145.72K |
-30.89% |
| 2007-12-31 | ILA78.64 Million ≈ $210.84K |
+3.82% |
| 2006-12-31 | ILA75.75 Million ≈ $203.08K |
+30.59% |
| 2005-12-31 | ILA58.01 Million ≈ $155.51K |
+85.39% |
| 2004-12-31 | ILA31.29 Million ≈ $83.88K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Elspec's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 136.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA57.27 Million | 67.98% |
| Common Stock | ILA194.00K | 0.23% |
| Other Comprehensive Income | ILA-1.78 Million | -2.12% |
| Other Components | ILA28.57 Million | 33.91% |
| Total Equity | ILA84.25 Million | 100.00% |
Elspec Competitors by Market Cap
The table below lists competitors of Elspec ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rexit Bhd
KLSE:0106
|
$25.01 Million |
|
Zamet Industry SA
WAR:ZMT
|
$25.01 Million |
|
Lodzia
TA:LODZ
|
$25.02 Million |
|
THE INX DIGITAL CO.INC.
F:FN4
|
$25.03 Million |
|
Dongkuk Refractories & Steel Co. Ltd
KQ:075970
|
$25.00 Million |
|
Korea Information Engineering Services Co. Ltd
KQ:039740
|
$24.97 Million |
|
Shanyuan Co Ltd
TWO:4416
|
$24.97 Million |
|
Israel Acquisitions Corp Class A
NASDAQ:ISRL
|
$24.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elspec's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 76,032,000 to 84,247,000, a change of 8,215,000 (10.8%).
- Net income of 12,726,000 contributed positively to equity growth.
- Dividend payments of 5,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 444,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA12.73 Million | +15.11% |
| Dividends Paid | ILA5.00 Million | -5.93% |
| Other Comprehensive Income | ILA444.00K | +0.53% |
| Other Changes | ILA45.00K | +0.05% |
| Total Change | ILA- | 10.80% |
Book Value vs Market Value Analysis
This analysis compares Elspec's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 109.49x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 137.57x to 109.49x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA3.49 | ILA480.20 | x |
| 2013-12-31 | ILA2.69 | ILA480.20 | x |
| 2014-12-31 | ILA2.72 | ILA480.20 | x |
| 2015-12-31 | ILA2.74 | ILA480.20 | x |
| 2016-12-31 | ILA2.07 | ILA480.20 | x |
| 2017-12-31 | ILA2.29 | ILA480.20 | x |
| 2018-12-31 | ILA2.52 | ILA480.20 | x |
| 2019-12-31 | ILA2.95 | ILA480.20 | x |
| 2020-12-31 | ILA3.18 | ILA480.20 | x |
| 2021-12-31 | ILA3.40 | ILA480.20 | x |
| 2022-12-31 | ILA3.39 | ILA480.20 | x |
| 2023-12-31 | ILA3.91 | ILA480.20 | x |
| 2024-12-31 | ILA4.39 | ILA480.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elspec utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.11%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.62%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.35x
- Recent ROE (15.11%) is above the historical average (11.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 19.89% | 21.29% | 0.57x | 1.63x | ILA6.68 Million |
| 2010 | 10.67% | 8.79% | 0.94x | 1.29x | ILA415.00K |
| 2011 | 14.70% | 15.77% | 0.71x | 1.31x | ILA3.05 Million |
| 2012 | 15.12% | 15.30% | 0.78x | 1.27x | ILA3.45 Million |
| 2013 | 1.37% | 1.33% | 0.81x | 1.27x | ILA-4.47 Million |
| 2014 | 19.95% | 15.77% | 0.94x | 1.35x | ILA5.21 Million |
| 2015 | 14.88% | 12.43% | 0.92x | 1.30x | ILA2.58 Million |
| 2016 | 8.26% | 5.88% | 0.92x | 1.53x | ILA-710.70K |
| 2017 | 9.59% | 7.88% | 0.84x | 1.45x | ILA-184.30K |
| 2018 | 9.40% | 8.05% | 0.84x | 1.40x | ILA-297.40K |
| 2019 | 15.12% | 11.03% | 0.88x | 1.55x | ILA2.93 Million |
| 2020 | 6.91% | 6.90% | 0.73x | 1.36x | ILA-1.91 Million |
| 2021 | 6.48% | 6.65% | 0.72x | 1.36x | ILA-2.32 Million |
| 2022 | 6.28% | 5.77% | 0.77x | 1.41x | ILA-2.44 Million |
| 2023 | 14.35% | 12.20% | 0.89x | 1.32x | ILA3.30 Million |
| 2024 | 15.11% | 12.62% | 0.89x | 1.35x | ILA4.30 Million |
Industry Comparison
This section compares Elspec's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,358,127,500
- Average return on equity (ROE) among peers: -18.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Elspec (ELSPC) | ILA86.62 Million | 19.89% | 0.27x | $25.01 Million |
| Arad Investment & Industrial Development Ltd (ARAD) | $9.34 Billion | 9.40% | 0.15x | $256.57 Million |
| Gencell Ltd (GNCL) | $41.00K | 0.00% | 166.63x | $5.61 Million |
| Payton -L (PAYT) | $33.32 Million | 6.43% | 0.26x | $167.44 Million |
| Phinergy Ltd (PNRG) | $60.13 Million | -90.25% | 0.25x | $47.64 Million |
About Elspec
Elspec Engineering Ltd develops, manufactures, and markets power quality solutions and services to the industrial, commercial, and utility sectors in the United States, Canada, and internationally. The company offers multi-functional digital fault recorders; energy meters; and hand-held, portable, and fixed power quality analyzers, as well as phasor measurement units. It also provides PQSCADA Sap… Read more