Fox-Wizel Ltd (FOX) - Net Assets
Based on the latest financial reports, Fox-Wizel Ltd (FOX) has net assets worth ILA2.37 Billion ILA (≈ $6.36 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA9.84 Billion ≈ $26.37 Million USD) and total liabilities (ILA7.46 Billion ≈ $20.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Fox-Wizel Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA2.37 Billion |
| % of Total Assets | 24.12% |
| Annual Growth Rate | 14.01% |
| 5-Year Change | 103.21% |
| 10-Year Change | 337.15% |
| Growth Volatility | 21.0 |
Fox-Wizel Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Fox-Wizel Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Fox-Wizel Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Fox-Wizel Ltd (2009–2024)
The table below shows the annual net assets of Fox-Wizel Ltd from 2009 to 2024. For live valuation and market cap data, see Fox-Wizel Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA2.46 Billion ≈ $6.59 Million |
+8.40% |
| 2023-12-31 | ILA2.27 Billion ≈ $6.08 Million |
+1.12% |
| 2022-12-31 | ILA2.24 Billion ≈ $6.01 Million |
-1.90% |
| 2021-12-31 | ILA2.28 Billion ≈ $6.13 Million |
+88.98% |
| 2020-12-31 | ILA1.21 Billion ≈ $3.24 Million |
+23.48% |
| 2019-12-31 | ILA979.10 Million ≈ $2.62 Million |
+20.45% |
| 2018-12-31 | ILA812.84 Million ≈ $2.18 Million |
+23.95% |
| 2017-12-31 | ILA655.78 Million ≈ $1.76 Million |
+7.41% |
| 2016-12-31 | ILA610.51 Million ≈ $1.64 Million |
+8.63% |
| 2015-12-31 | ILA562.01 Million ≈ $1.51 Million |
+0.46% |
| 2014-12-31 | ILA559.42 Million ≈ $1.50 Million |
+11.82% |
| 2013-12-31 | ILA500.29 Million ≈ $1.34 Million |
+11.82% |
| 2012-12-31 | ILA447.41 Million ≈ $1.20 Million |
+8.93% |
| 2011-12-31 | ILA410.73 Million ≈ $1.10 Million |
+7.03% |
| 2010-12-31 | ILA383.74 Million ≈ $1.03 Million |
+11.70% |
| 2009-12-31 | ILA343.56 Million ≈ $921.06K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Fox-Wizel Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 496.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA1.04 Billion | 58.95% |
| Common Stock | ILA138.00K | 0.01% |
| Other Comprehensive Income | ILA509.20 Million | 28.89% |
| Other Components | ILA214.30 Million | 12.16% |
| Total Equity | ILA1.76 Billion | 100.00% |
Fox-Wizel Ltd Competitors by Market Cap
The table below lists competitors of Fox-Wizel Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mitra Adiperkasa Tbk
JK:MAPI
|
$1.18 Billion |
|
Anbio Biotechnology Class A Ordinary Shares
NASDAQ:NNNN
|
$1.18 Billion |
|
Aavas Financiers Limited
NSE:AAVAS
|
$1.18 Billion |
|
Darma Henwa Tbk
JK:DEWA
|
$1.18 Billion |
|
Adtran Networks SE
F:ADV
|
$1.18 Billion |
|
Zhejiang Taihua New Material
SHG:603055
|
$1.18 Billion |
|
Shenzhen SEG Co Ltd
SHE:000058
|
$1.18 Billion |
|
Guangzhou Guangri Stock Co Ltd
SHG:600894
|
$1.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fox-Wizel Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,588,160,000 to 1,762,815,000, a change of 174,655,000 (11.0%).
- Net income of 290,983,000 contributed positively to equity growth.
- Dividend payments of 111,453,000 reduced retained earnings.
- New share issuances of 1,000 increased equity.
- Other comprehensive income increased equity by 509,197,000.
- Other factors decreased equity by 514,073,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA290.98 Million | +16.51% |
| Dividends Paid | ILA111.45 Million | -6.32% |
| Share Issuances | ILA1.00K | +0.0% |
| Other Comprehensive Income | ILA509.20 Million | +28.89% |
| Other Changes | ILA-514.07 Million | -29.16% |
| Total Change | ILA- | 11.00% |
Book Value vs Market Value Analysis
This analysis compares Fox-Wizel Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 250.50x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1067.11x to 250.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | ILA29.79 | ILA31790.00 | x |
| 2011-12-31 | ILA31.89 | ILA31790.00 | x |
| 2012-12-31 | ILA34.24 | ILA31790.00 | x |
| 2013-12-31 | ILA37.61 | ILA31790.00 | x |
| 2014-12-31 | ILA42.84 | ILA31790.00 | x |
| 2015-12-31 | ILA41.63 | ILA31790.00 | x |
| 2016-12-31 | ILA45.08 | ILA31790.00 | x |
| 2017-12-31 | ILA48.22 | ILA31790.00 | x |
| 2018-12-31 | ILA56.54 | ILA31790.00 | x |
| 2019-12-31 | ILA62.25 | ILA31790.00 | x |
| 2020-12-31 | ILA74.02 | ILA31790.00 | x |
| 2021-12-31 | ILA114.00 | ILA31790.00 | x |
| 2022-12-31 | ILA111.14 | ILA31790.00 | x |
| 2023-12-31 | ILA114.65 | ILA31790.00 | x |
| 2024-12-31 | ILA126.91 | ILA31790.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fox-Wizel Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.51%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.53%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 4.95x
- Recent ROE (16.51%) is above the historical average (15.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 8.82% | 5.11% | 0.98x | 1.76x | ILA-4.04 Million |
| 2010 | 15.14% | 9.66% | 0.98x | 1.60x | ILA19.71 Million |
| 2011 | 18.19% | 10.71% | 0.93x | 1.84x | ILA33.64 Million |
| 2012 | 18.25% | 8.83% | 1.18x | 1.76x | ILA36.93 Million |
| 2013 | 18.83% | 8.99% | 1.20x | 1.75x | ILA44.16 Million |
| 2014 | 13.70% | 6.85% | 0.94x | 2.13x | ILA20.71 Million |
| 2015 | 9.68% | 4.11% | 1.09x | 2.17x | ILA-1.80 Million |
| 2016 | 10.73% | 4.46% | 1.10x | 2.19x | ILA4.44 Million |
| 2017 | 11.68% | 4.71% | 1.08x | 2.29x | ILA10.96 Million |
| 2018 | 19.85% | 7.37% | 1.06x | 2.55x | ILA75.80 Million |
| 2019 | 28.65% | 8.80% | 0.70x | 4.62x | ILA158.45 Million |
| 2020 | 20.38% | 7.40% | 0.60x | 4.59x | ILA105.39 Million |
| 2021 | 18.93% | 7.10% | 0.69x | 3.88x | ILA140.73 Million |
| 2022 | 13.87% | 4.41% | 0.70x | 4.52x | ILA59.56 Million |
| 2023 | 9.39% | 2.77% | 0.70x | 4.85x | ILA-9.62 Million |
| 2024 | 16.51% | 4.53% | 0.74x | 4.95x | ILA114.70 Million |
Industry Comparison
This section compares Fox-Wizel Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $197,335,000
- Average return on equity (ROE) among peers: 23.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fox-Wizel Ltd (FOX) | ILA2.37 Billion | 8.82% | 3.15x | $1.18 Billion |
| Delta Israel Brands Ltd (DLTI) | $197.34 Million | 23.28% | 1.75x | $796.38 Million |
About Fox-Wizel Ltd
Fox-Wizel Ltd. designs, acquires, markets, and distributes clothing, fashion accessories, lingerie, footwear, fashion and sports accessories, home fashion, and baby and children's products in Israel, Canada, Europe, Asia, and internationally. The company offers air conditioning and care products; hats, flip-flops, bags and lunch boxes, thermal cup/bottle, tank tops and briefs, socks, and underpan… Read more