Golan Plastic (GLPL) - Net Assets

Latest as of March 2024: ILA310.65 Million ILA ≈ $832.84K USD

Based on the latest financial reports, Golan Plastic (GLPL) has net assets worth ILA310.65 Million ILA (≈ $832.84K USD) as of March 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA506.51 Million ≈ $1.36 Million USD) and total liabilities (ILA195.87 Million ≈ $525.11K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GLPL asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA310.65 Million
% of Total Assets 61.33%
Annual Growth Rate 14.56%
5-Year Change 44.64%
10-Year Change 79.87%
Growth Volatility 40.01

Golan Plastic - Net Assets Trend (2004–2023)

This chart illustrates how Golan Plastic's net assets have evolved over time, based on quarterly financial data. Also explore GLPL total assets for the complete picture of this company's asset base.

Annual Net Assets for Golan Plastic (2004–2023)

The table below shows the annual net assets of Golan Plastic from 2004 to 2023. For live valuation and market cap data, see market cap of Golan Plastic.

Year Net Assets Change
2023-12-31 ILA305.90 Million
≈ $820.11K
+4.43%
2022-12-31 ILA292.94 Million
≈ $785.36K
+19.17%
2021-12-31 ILA245.82 Million
≈ $659.04K
+6.17%
2020-12-31 ILA231.53 Million
≈ $620.73K
+9.48%
2019-12-31 ILA211.49 Million
≈ $566.99K
+4.18%
2018-12-31 ILA203.00 Million
≈ $544.24K
+3.96%
2017-12-31 ILA195.27 Million
≈ $523.51K
+8.25%
2016-12-31 ILA180.39 Million
≈ $483.61K
+4.98%
2015-12-31 ILA171.83 Million
≈ $460.67K
+1.04%
2014-12-31 ILA170.07 Million
≈ $455.94K
+1.63%
2013-12-31 ILA167.34 Million
≈ $448.63K
+2.66%
2012-12-31 ILA163.01 Million
≈ $437.02K
+5.74%
2011-12-31 ILA154.16 Million
≈ $413.30K
+6.06%
2010-12-31 ILA145.35 Million
≈ $389.67K
+7.38%
2009-12-31 ILA135.36 Million
≈ $362.90K
+8.22%
2008-12-31 ILA125.08 Million
≈ $335.33K
+19.56%
2006-12-31 ILA104.61 Million
≈ $280.46K
+65.05%
2005-12-31 ILA63.38 Million
≈ $169.92K
+173.89%
2004-12-31 ILA23.14 Million
≈ $62.04K
--

Equity Component Analysis

This analysis shows how different components contribute to Golan Plastic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 18450700000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Retained Earnings ILA184.51 Million 63.14%
Common Stock ILA34.23 Million 11.71%
Other Comprehensive Income ILA-4.89 Million -1.67%
Other Components ILA78.40 Million 26.83%
Total Equity ILA292.24 Million 100.00%

Golan Plastic Competitors by Market Cap

The table below lists competitors of Golan Plastic ranked by their market capitalization.

Company Market Cap
ZUE SA
WAR:ZUE
$78.94 Million
Interlink Communication Public Company Limited
BK:ILINK
$78.96 Million
Estika Tata Tiara Tbk PT
JK:BEEF
$78.99 Million
Gopeng Bhd
KLSE:2135
$79.02 Million
Nanoform Finland Plc
HE:NANOFH
$78.90 Million
Hyundai E P
KO:089470
$78.90 Million
Bumech S.A.
WAR:BMC
$78.85 Million
Flexible Solutions International Inc
NYSE MKT:FSI
$78.85 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Golan Plastic's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 287,603,000 to 292,241,000, a change of 4,638,000 (1.6%).
  • Net income of 38,436,000 contributed positively to equity growth.
  • Dividend payments of 36,000,000 reduced retained earnings.
  • Other comprehensive income increased equity by 2,465,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income ILA38.44 Million +13.15%
Dividends Paid ILA36.00 Million -12.32%
Other Comprehensive Income ILA2.46 Million +0.84%
Other Changes ILA-263.00K -0.09%
Total Change ILA- 1.61%

Book Value vs Market Value Analysis

This analysis compares Golan Plastic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 100.74x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 140.38x to 100.74x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2019-12-31 ILA6.13 ILA860.00 x
2020-12-31 ILA6.50 ILA860.00 x
2021-12-31 ILA7.00 ILA860.00 x
2022-12-31 ILA8.34 ILA860.00 x
2023-12-31 ILA8.54 ILA860.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Golan Plastic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.15%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.93%
  • • Asset Turnover: 0.86x
  • • Equity Multiplier: 1.72x
  • Recent ROE (13.15%) is above the historical average (11.86%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2010 14.34% 9.40% 0.92x 1.66x ILA6.31 Million
2011 14.28% 8.12% 1.04x 1.69x ILA6.60 Million
2012 11.93% 6.73% 1.02x 1.74x ILA3.14 Million
2013 5.66% 3.50% 0.95x 1.71x ILA-7.26 Million
2014 6.21% 3.92% 0.89x 1.77x ILA-6.45 Million
2015 9.23% 5.79% 0.98x 1.63x ILA-1.32 Million
2016 10.92% 7.06% 0.95x 1.63x ILA1.65 Million
2017 14.87% 9.18% 1.00x 1.62x ILA9.48 Million
2018 9.70% 6.07% 1.01x 1.58x ILA-615.20K
2019 11.24% 7.13% 0.82x 1.92x ILA2.61 Million
2020 13.22% 9.02% 0.74x 1.98x ILA7.25 Million
2021 16.72% 10.79% 0.84x 1.84x ILA16.24 Million
2022 14.62% 10.14% 0.84x 1.73x ILA13.29 Million
2023 13.15% 8.93% 0.86x 1.72x ILA9.21 Million

Industry Comparison

This section compares Golan Plastic's net assets metrics with peer companies in the Building Products & Equipment industry.

Industry Context

  • Industry: Building Products & Equipment
  • Average net assets among peers: $356,956,800
  • Average return on equity (ROE) among peers: 9.67%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Golan Plastic (GLPL) ILA310.65 Million 14.34% 0.63x $78.93 Million
Birman Wood and Hardware Ltd (BIRM) $93.67 Million 16.86% 2.32x $26.84 Million
Rav Bariach 08 Industries Ltd (BRIH) $234.45 Million 0.51% 2.88x $117.61 Million
Hamat Group Ltd (HAMAT) $155.44 Million 19.30% 0.79x $153.45 Million
Palram (PLRM) $378.70 Million 0.00% 1.05x $331.05 Million
Plasson Indus (PLSN) $922.53 Million 11.69% 1.15x $410.08 Million

About Golan Plastic

TA:GLPL Israel Building Products & Equipment
Market Cap
$78.93 Million
ILA29.44 Billion ILA
Market Cap Rank
#20241 Global
#273 in Israel
Share Price
ILA860.00
Change (1 day)
+4.88%
52-Week Range
ILA801.10 - ILA1346.00
All Time High
ILA1448.00
About

Golan Plastic Products Ltd develops, produces, distributes, and sells cross-linked polyethylene PEX piping systems in Israel, Europe, Scandinavia, Asia, North America, and South America. The company provides pipes, fittings, and accessories for systems. It also offers screw and crimping fittings, and fax pipes for underfloor heating and heating systems, neighborhood and municipal water systems, m… Read more