Gencell Ltd (GNCL) - Net Assets

Latest as of December 2025: ILA4.17 Million ILA ≈ $11.18K USD

Based on the latest financial reports, Gencell Ltd (GNCL) has net assets worth ILA4.17 Million ILA (≈ $11.18K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA7.07 Million ≈ $18.95K USD) and total liabilities (ILA2.90 Million ≈ $7.76K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Gencell Ltd to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	ILA4.17 Million
% of Total Assets	59.03%
Annual Growth Rate	78.22%
5-Year Change	-93.7%
10-Year Change	N/A
Growth Volatility	3581.01

Gencell Ltd - Net Assets Trend (2017–2025)

This chart illustrates how Gencell Ltd's net assets have evolved over time, based on quarterly financial data. See GNCL cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Gencell Ltd (2017–2025)

The table below shows the annual net assets of Gencell Ltd from 2017 to 2025. For live valuation and market cap data, see GNCL stock market capitalisation.

Year	Net Assets	Change
2025-12-31	ILA4.17 Million ≈ $11.19K	-82.02%
2024-12-31	ILA23.21 Million ≈ $62.24K	-45.15%
2023-12-31	ILA42.32 Million ≈ $113.46K	-36.77%
2022-12-31	ILA66.93 Million ≈ $179.45K	+1.08%
2021-12-31	ILA66.22 Million ≈ $177.54K	-1.68%
2020-12-31	ILA67.35 Million ≈ $180.57K	+494.42%
2019-12-31	ILA-17.08 Million ≈ $-45.78K	-336.50%
2018-12-31	ILA-3.91 Million ≈ $-10.49K	-9641.46%
2017-12-31	ILA41.00K ≈ $109.92	--

Equity Component Analysis

This analysis shows how different components contribute to Gencell Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 21610806900.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	ILA325.07K	7.79%
Other Comprehensive Income	ILA18.75 Million	449.23%
Other Components	ILA332.34 Million	7964.31%
Total Equity	ILA4.17 Million	100.00%

Gencell Ltd Competitors by Market Cap

The table below lists competitors of Gencell Ltd ranked by their market capitalization.

Company	Market Cap
Land & Homes Group Ltd AU:LHM	$5.20 Million
Manugraph India Limited NSE:MANUGRAPH	$5.20 Million
Evolution Energy Minerals Ltd AU:EV1	$5.20 Million
Cerebra Integrated Technologies Limited NSE:CEREBRAINT	$5.20 Million
Stuhini Exploration Ltd V:STU	$5.19 Million
Prospech Ltd AU:PRS	$5.19 Million
Sungshin Cement Co Ltd KO:004985	$5.18 Million
ScandiDos AB ST:SDOS	$5.18 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Gencell Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 23,214,000 to 4,172,866, a change of -19,041,134 (-82.0%).
Net loss of 20,463,027 reduced equity.
New share issuances of 5,000 increased equity.
Other comprehensive income increased equity by 17,296,890.
Other factors decreased equity by 15,879,997.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	ILA-20.46 Million	-490.38%
Share Issuances	ILA5.00K	+0.12%
Other Comprehensive Income	ILA17.30 Million	+414.51%
Other Changes	ILA-15.88 Million	-380.55%
Total Change	ILA-	-82.02%

Book Value vs Market Value Analysis

This analysis compares Gencell Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 462.82x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2018-12-31	ILA-0.21	ILA86.90	x
2019-12-31	ILA-0.93	ILA86.90	x
2020-12-31	ILA3.67	ILA86.90	x
2021-12-31	ILA3.50	ILA86.90	x
2022-12-31	ILA3.11	ILA86.90	x
2023-12-31	ILA1.97	ILA86.90	x
2024-12-31	ILA1.08	ILA86.90	x
2025-12-31	ILA0.19	ILA86.90	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Gencell Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -490.38%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -991.82%
• Asset Turnover: 0.29x
• Equity Multiplier: 1.69x
Recent ROE (-490.38%) is below the historical average (-94.49%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2018	0.00%	-2519.73%	0.26x	0.00x	ILA-56.55 Million
2019	0.00%	-1321.22%	0.15x	0.00x	ILA-13.92 Million
2020	-28.29%	-5880.86%	0.00x	1.12x	ILA-25.79 Million
2021	-31.85%	-380.55%	0.07x	1.22x	ILA-27.71 Million
2022	-54.80%	-495.42%	0.09x	1.25x	ILA-43.37 Million
2023	-66.87%	-581.87%	0.09x	1.31x	ILA-32.53 Million
2024	-83.72%	-203.52%	0.30x	1.37x	ILA-21.76 Million
2025	-490.38%	-991.82%	0.29x	1.69x	ILA-20.88 Million

Industry Comparison

This section compares Gencell Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

Industry: Electrical Equipment & Parts
Average net assets among peers: $2,374,375,750
Average return on equity (ROE) among peers: -14.94%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Gencell Ltd (GNCL)	ILA4.17 Million	0.00%	0.69x	$5.20 Million
Arad Investment & Industrial Development Ltd (ARAD)	$9.34 Billion	9.40%	0.15x	$229.97 Million
Elspec (ELSPC)	$65.03 Million	14.66%	0.30x	$21.70 Million
Payton -L (PAYT)	$33.32 Million	6.43%	0.26x	$169.59 Million
Phinergy Ltd (PNRG)	$60.13 Million	-90.25%	0.25x	$58.61 Million

About Gencell Ltd

TA:GNCL Israel Electrical Equipment & Parts

Market Cap

$5.20 Million

ILA1.94 Billion ILA

Market Cap Rank

#28497 Global

#412 in Israel

Share Price

ILA86.90

Change (1 day)

+2.24%

52-Week Range

ILA23.60 - ILA189.60

All Time High

ILA1972.00