Israel Land Development Company Co Ltd (ILDC) - Net Assets
Based on the latest financial reports, Israel Land Development Company Co Ltd (ILDC) has net assets worth ILA3.35 Billion ILA (≈ $8.97 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA10.80 Billion ≈ $28.95 Million USD) and total liabilities (ILA7.45 Billion ≈ $19.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ILDC total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.35 Billion |
| % of Total Assets | 31.0% |
| Annual Growth Rate | 4.95% |
| 5-Year Change | 105.11% |
| 10-Year Change | 190.02% |
| Growth Volatility | 32.42 |
Israel Land Development Company Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Israel Land Development Company Co Ltd's net assets have evolved over time, based on quarterly financial data. Check Israel Land Development Company Co Ltd tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Israel Land Development Company Co Ltd (2000–2024)
The table below shows the annual net assets of Israel Land Development Company Co Ltd from 2000 to 2024. For live valuation and market cap data, see ILDC stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA3.22 Billion ≈ $8.63 Million |
+13.24% |
| 2023-12-31 | ILA2.84 Billion ≈ $7.62 Million |
+7.21% |
| 2022-12-31 | ILA2.65 Billion ≈ $7.11 Million |
+33.35% |
| 2021-12-31 | ILA1.99 Billion ≈ $5.33 Million |
+26.69% |
| 2020-12-31 | ILA1.57 Billion ≈ $4.21 Million |
+10.87% |
| 2019-12-31 | ILA1.42 Billion ≈ $3.79 Million |
+9.11% |
| 2018-12-31 | ILA1.30 Billion ≈ $3.48 Million |
+8.56% |
| 2017-12-31 | ILA1.19 Billion ≈ $3.20 Million |
+3.81% |
| 2016-12-31 | ILA1.15 Billion ≈ $3.09 Million |
+3.72% |
| 2015-12-31 | ILA1.11 Billion ≈ $2.97 Million |
-0.85% |
| 2014-12-31 | ILA1.12 Billion ≈ $3.00 Million |
-5.75% |
| 2013-12-31 | ILA1.19 Billion ≈ $3.18 Million |
+30.54% |
| 2012-12-31 | ILA909.62 Million ≈ $2.44 Million |
-0.79% |
| 2011-12-31 | ILA916.87 Million ≈ $2.46 Million |
-7.52% |
| 2010-12-31 | ILA991.41 Million ≈ $2.66 Million |
+12.22% |
| 2009-12-31 | ILA883.45 Million ≈ $2.37 Million |
+3.73% |
| 2008-12-31 | ILA851.71 Million ≈ $2.28 Million |
+145.35% |
| 2007-12-31 | ILA347.14 Million ≈ $930.67K |
-17.21% |
| 2006-12-31 | ILA419.31 Million ≈ $1.12 Million |
-17.36% |
| 2005-12-31 | ILA507.40 Million ≈ $1.36 Million |
-9.59% |
| 2004-12-31 | ILA561.22 Million ≈ $1.50 Million |
+13.16% |
| 2003-12-31 | ILA495.95 Million ≈ $1.33 Million |
-25.35% |
| 2002-12-31 | ILA664.40 Million ≈ $1.78 Million |
-17.66% |
| 2001-12-31 | ILA806.95 Million ≈ $2.16 Million |
-19.96% |
| 2000-12-31 | ILA1.01 Billion ≈ $2.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Israel Land Development Company Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 565.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA762.79 Million | 42.88% |
| Common Stock | ILA454.95 Million | 25.57% |
| Other Comprehensive Income | ILA-135.22 Million | -7.60% |
| Other Components | ILA696.46 Million | 39.15% |
| Total Equity | ILA1.78 Billion | 100.00% |
Israel Land Development Company Co Ltd Competitors by Market Cap
The table below lists competitors of Israel Land Development Company Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MCI Management SA
WAR:MCI
|
$399.93 Million |
|
Rapac Communication & Infrastructure Ltd
TA:RPAC
|
$399.94 Million |
|
Beijing Haohan Data Technology Co. Ltd. A
SHG:688292
|
$399.94 Million |
|
AnShan Heavy Duty Mining Machinery Co Ltd
SHE:002667
|
$400.01 Million |
|
Beijing Capital International Airport Company Limited
F:BJ1
|
$399.89 Million |
|
Binggrae
KO:005180
|
$399.66 Million |
|
Yung Chi Paint & Varnish Mfg Co Ltd
TW:1726
|
$399.63 Million |
|
NanJing Sanchao Advanced Materials Co Ltd
SHE:300554
|
$399.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Israel Land Development Company Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,575,986,000 to 1,778,987,000, a change of 203,001,000 (12.9%).
- Net income of 91,291,000 contributed positively to equity growth.
- New share issuances of 106,975,000 increased equity.
- Other comprehensive income increased equity by 4,221,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA91.29 Million | +5.13% |
| Share Issuances | ILA106.97 Million | +6.01% |
| Other Comprehensive Income | ILA4.22 Million | +0.24% |
| Other Changes | ILA514.00K | +0.03% |
| Total Change | ILA- | 12.88% |
Book Value vs Market Value Analysis
This analysis compares Israel Land Development Company Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 83.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 120.81x to 83.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | ILA30.51 | ILA3686.00 | x |
| 2010-12-31 | ILA31.90 | ILA3686.00 | x |
| 2011-12-31 | ILA28.70 | ILA3686.00 | x |
| 2012-12-31 | ILA26.95 | ILA3686.00 | x |
| 2013-12-31 | ILA27.64 | ILA3686.00 | x |
| 2014-12-31 | ILA26.09 | ILA3686.00 | x |
| 2015-12-31 | ILA24.96 | ILA3686.00 | x |
| 2016-12-31 | ILA26.70 | ILA3686.00 | x |
| 2017-12-31 | ILA25.93 | ILA3686.00 | x |
| 2018-12-31 | ILA27.60 | ILA3686.00 | x |
| 2019-12-31 | ILA31.57 | ILA3686.00 | x |
| 2020-12-31 | ILA25.65 | ILA3686.00 | x |
| 2021-12-31 | ILA31.90 | ILA3686.00 | x |
| 2022-12-31 | ILA37.42 | ILA3686.00 | x |
| 2023-12-31 | ILA40.75 | ILA3686.00 | x |
| 2024-12-31 | ILA43.95 | ILA3686.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Israel Land Development Company Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.78%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 5.96x
- Recent ROE (5.13%) is above the historical average (4.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 1.43% | 0.60% | 0.38x | 6.23x | ILA-63.97 Million |
| 2004 | 3.20% | 0.66% | 0.30x | 16.11x | ILA-24.67 Million |
| 2006 | 1.77% | 0.63% | 0.32x | 8.97x | ILA-24.64 Million |
| 2009 | 8.90% | 13.58% | 0.14x | 4.75x | ILA-9.08 Million |
| 2010 | 2.62% | 3.83% | 0.16x | 4.25x | ILA-65.52 Million |
| 2011 | -3.59% | -4.58% | 0.15x | 5.09x | ILA-108.86 Million |
| 2012 | -8.87% | -10.46% | 0.16x | 5.32x | ILA-143.79 Million |
| 2013 | 3.13% | 3.75% | 0.15x | 5.48x | ILA-53.66 Million |
| 2014 | 0.30% | 0.32% | 0.16x | 5.99x | ILA-71.54 Million |
| 2015 | 9.13% | 8.62% | 0.18x | 5.87x | ILA-6.12 Million |
| 2016 | 11.77% | 14.50% | 0.14x | 5.74x | ILA13.34 Million |
| 2017 | -0.90% | -1.06% | 0.13x | 6.59x | ILA-79.95 Million |
| 2018 | 5.89% | 8.37% | 0.11x | 6.43x | ILA-32.09 Million |
| 2019 | 11.69% | 24.57% | 0.08x | 5.98x | ILA15.14 Million |
| 2020 | 2.57% | 6.73% | 0.06x | 6.25x | ILA-68.85 Million |
| 2021 | 18.90% | 46.43% | 0.07x | 5.80x | ILA104.56 Million |
| 2022 | 14.73% | 32.92% | 0.08x | 5.74x | ILA71.07 Million |
| 2023 | 4.39% | 7.71% | 0.10x | 5.85x | ILA-88.44 Million |
| 2024 | 5.13% | 9.78% | 0.09x | 5.96x | ILA-86.61 Million |
Industry Comparison
This section compares Israel Land Development Company Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,147,197,700
- Average return on equity (ROE) among peers: 12.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Israel Land Development Company Co Ltd (ILDC) | ILA3.35 Billion | 1.43% | 2.23x | $399.89 Million |
| Adgar Investments and Development Ltd (ADGR) | $358.74 Million | 8.13% | 2.91x | $198.55 Million |
| Afi Properties Ltd (AFPR) | $2.58 Billion | 0.00% | 2.13x | $2.22 Billion |
| Alony Hetz Properties and Investments Ltd (ALHE) | $209.95 Million | 23.33% | 9.16x | $2.07 Billion |
| Amot Investments Ltd (AMOT) | $897.37 Million | 14.74% | 1.99x | $2.50 Billion |
| Argo Properties NV (ARGO) | $166.42 Million | 11.82% | 0.35x | $882.07 Million |
| Ari Real Estate Arena Investment Ltd (ARIN) | $450.83 Million | 43.92% | 1.76x | $499.77 Million |
| Airport City Ltd (ARPT) | $4.44 Billion | 11.11% | 1.55x | $1.66 Billion |
| Aspen Group Ltd (ASGR) | $807.22 Million | 8.87% | 3.04x | $103.08 Million |
| ES Australia Israel Holdings Ltd (AUIS) | $100.91 Million | -6.57% | 0.21x | $12.76 Million |
| Azrieli Group Ltd (AZRG) | $11.46 Billion | 5.20% | 1.02x | $14.34 Billion |
About Israel Land Development Company Co Ltd
Land Development of Nimrodi Group Ltd., together with its subsidiaries, primarily engages in the real estate business in Israel, Poland, and internationally. It operates through four segments: Rental of Properties in Israel; Rental of Properties Abroad; Development of Residential Construction in Israel; and Development of Residential Construction Abroad. The company develops and constructs commer… Read more