Nawi Brothers Group Ltd (NAWI) - Net Assets
Based on the latest financial reports, Nawi Brothers Group Ltd (NAWI) has net assets worth ILA993.70 Million ILA (≈ $2.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.87 Billion ≈ $13.06 Million USD) and total liabilities (ILA3.88 Billion ≈ $10.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore NAWI asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA993.70 Million |
| % of Total Assets | 20.41% |
| Annual Growth Rate | 27.96% |
| 5-Year Change | 51.8% |
| 10-Year Change | 233.57% |
| Growth Volatility | 778.42 |
Nawi Brothers Group Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Nawi Brothers Group Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Nawi Brothers Group Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Nawi Brothers Group Ltd (2001–2024)
The table below shows the annual net assets of Nawi Brothers Group Ltd from 2001 to 2024. For live valuation and market cap data, see NAWI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ILA911.93 Million ≈ $2.44 Million |
+12.49% |
| 2023-12-31 | ILA810.71 Million ≈ $2.17 Million |
+18.27% |
| 2022-12-31 | ILA685.48 Million ≈ $1.84 Million |
+6.35% |
| 2021-12-31 | ILA644.56 Million ≈ $1.73 Million |
+7.30% |
| 2020-12-31 | ILA600.74 Million ≈ $1.61 Million |
+12.31% |
| 2019-12-31 | ILA534.90 Million ≈ $1.43 Million |
+11.50% |
| 2018-12-31 | ILA479.74 Million ≈ $1.29 Million |
+5.87% |
| 2017-12-31 | ILA453.16 Million ≈ $1.21 Million |
+12.60% |
| 2016-12-31 | ILA402.45 Million ≈ $1.08 Million |
+47.21% |
| 2015-12-31 | ILA273.38 Million ≈ $732.93K |
+13.46% |
| 2014-12-31 | ILA240.95 Million ≈ $645.98K |
+19.39% |
| 2013-12-31 | ILA201.82 Million ≈ $541.07K |
+34.62% |
| 2012-12-31 | ILA149.91 Million ≈ $401.91K |
+56.83% |
| 2011-12-31 | ILA95.59 Million ≈ $256.27K |
+5173.73% |
| 2010-12-31 | ILA-1.88 Million ≈ $-5.05K |
-124.12% |
| 2009-12-31 | ILA7.81 Million ≈ $20.94K |
-43.98% |
| 2008-12-31 | ILA13.95 Million ≈ $37.39K |
-38.42% |
| 2006-12-31 | ILA22.64 Million ≈ $60.71K |
+147.78% |
| 2005-12-31 | ILA9.14 Million ≈ $24.50K |
+16.61% |
| 2004-12-31 | ILA7.84 Million ≈ $21.01K |
+107.41% |
| 2003-12-31 | ILA-105.72 Million ≈ $-283.44K |
-3466.94% |
| 2001-12-31 | ILA3.14 Million ≈ $8.42K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nawi Brothers Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 48461600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA484.62 Million | 53.14% |
| Other Comprehensive Income | ILA48.27 Million | 5.29% |
| Other Components | ILA379.05 Million | 41.57% |
| Total Equity | ILA911.93 Million | 100.00% |
Nawi Brothers Group Ltd Competitors by Market Cap
The table below lists competitors of Nawi Brothers Group Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Real Brokerage Inc
NASDAQ:REAX
|
$407.76 Million |
|
Wuhan Xingtu Xinke Electronics Co Ltd
SHG:688081
|
$407.86 Million |
|
Desktop - Sigmanet Comunicação Multimídia S.A.
SA:DESK3
|
$407.92 Million |
|
Plastika Kritis S.A.
AT:PLAKR
|
$407.95 Million |
|
PetroVietnam Drilling & Well Service Corp
VN:PVD
|
$407.62 Million |
|
Shanghai Morn Electric Equipment Co Ltd
SHE:002451
|
$407.54 Million |
|
SHANDONG BOAN BIOTECH.H 1
F:UJ9
|
$407.44 Million |
|
Dingli Communications Corp Ltd
SHE:300050
|
$407.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nawi Brothers Group Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 810,710,000 to 911,935,000, a change of 101,225,000 (12.5%).
- Net income of 156,812,000 contributed positively to equity growth.
- Dividend payments of 93,565,000 reduced retained earnings.
- Other comprehensive income increased equity by 33,735,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA156.81 Million | +17.2% |
| Dividends Paid | ILA93.56 Million | -10.26% |
| Other Comprehensive Income | ILA33.73 Million | +3.7% |
| Other Changes | ILA4.24 Million | +0.47% |
| Total Change | ILA- | 12.49% |
Book Value vs Market Value Analysis
This analysis compares Nawi Brothers Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 166.61x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 630.48x to 166.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | ILA7.36 | ILA4642.00 | x |
| 2014-12-31 | ILA8.72 | ILA4642.00 | x |
| 2015-12-31 | ILA9.89 | ILA4642.00 | x |
| 2016-12-31 | ILA14.54 | ILA4642.00 | x |
| 2017-12-31 | ILA13.85 | ILA4642.00 | x |
| 2018-12-31 | ILA14.66 | ILA4642.00 | x |
| 2019-12-31 | ILA16.34 | ILA4642.00 | x |
| 2020-12-31 | ILA18.35 | ILA4642.00 | x |
| 2021-12-31 | ILA19.69 | ILA4642.00 | x |
| 2022-12-31 | ILA20.94 | ILA4642.00 | x |
| 2023-12-31 | ILA24.77 | ILA4642.00 | x |
| 2024-12-31 | ILA27.86 | ILA4642.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nawi Brothers Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 41.81%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 4.53x
- Recent ROE (17.20%) is below the historical average (21.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 47.21% | 73.25% | 0.13x | 4.89x | ILA35.57 Million |
| 2012 | 34.80% | 55.17% | 0.15x | 4.34x | ILA37.18 Million |
| 2013 | 29.66% | 60.58% | 0.11x | 4.47x | ILA39.68 Million |
| 2014 | 26.33% | 56.54% | 0.10x | 4.73x | ILA39.34 Million |
| 2015 | 21.61% | 58.66% | 0.08x | 4.76x | ILA31.75 Million |
| 2016 | 16.10% | 56.26% | 0.07x | 4.37x | ILA24.55 Million |
| 2017 | 13.06% | 45.19% | 0.06x | 4.68x | ILA13.87 Million |
| 2018 | 15.03% | 49.60% | 0.07x | 4.64x | ILA24.15 Million |
| 2019 | 9.78% | 33.84% | 0.06x | 4.83x | ILA-1.18 Million |
| 2020 | 12.38% | 54.68% | 0.07x | 3.30x | ILA14.30 Million |
| 2021 | 17.08% | 65.84% | 0.05x | 5.19x | ILA45.65 Million |
| 2022 | 19.88% | 54.12% | 0.07x | 5.00x | ILA67.70 Million |
| 2023 | 17.60% | 38.32% | 0.11x | 4.20x | ILA61.63 Million |
| 2024 | 17.20% | 41.81% | 0.09x | 4.53x | ILA65.62 Million |
Industry Comparison
This section compares Nawi Brothers Group Ltd's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $579,340,556
- Average return on equity (ROE) among peers: 8.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nawi Brothers Group Ltd (NAWI) | ILA993.70 Million | 47.21% | 3.90x | $407.67 Million |
| Blender Financial Technologies Ltd (BLND) | $66.37 Million | -31.45% | 1.12x | $20.48 Million |
| Direct Finance TA (DIFI) | $265.97 Million | 14.62% | 5.58x | $460.73 Million |
| Isracard Ltd (ISCD) | $3.17 Billion | 8.32% | 7.06x | $972.79 Million |
| Jacob Finance And Investments Ltd (JCFN) | $301.83 Million | 18.82% | 3.91x | $192.13 Million |
| Michlol Finance Ltd (MCLL) | $198.97 Million | 13.29% | 4.56x | $164.71 Million |
| Michman Basad Ltd (MCMN) | $27.17 Million | 3.49% | 0.01x | $159.67 Million |
| MLRN Projects and Trade Ltd (MLRN) | $109.76 Million | 15.76% | 2.38x | $104.52 Million |
| Menif Financial Services Ltd (MNIF) | $562.93 Million | 26.98% | 4.72x | $390.90 Million |
| Peninsula Group Ltd (PEN) | $507.06 Million | 10.61% | 1.78x | $208.32 Million |
About Nawi Brothers Group Ltd
Nawi Group Ltd provides financial solutions based on financing and non-bank credit in Israel. The company offers import financing, supplier financing, real estate initiative financing and supplementing equity, equipment financing, business financing, financing and accompanying residential real estate projects, and bridging loans. Its clients include individuals (licensed dealers), partnerships an… Read more