Upsellon Brands Holdings Ltd (UPSL) - Net Assets
Based on the latest financial reports, Upsellon Brands Holdings Ltd (UPSL) has net assets worth ILA3.18 Million ILA (≈ $8.51K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA4.88 Million ≈ $13.08K USD) and total liabilities (ILA1.70 Million ≈ $4.56K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Upsellon Brands Holdings Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA3.18 Million |
| % of Total Assets | 65.11% |
| Annual Growth Rate | -17.68% |
| 5-Year Change | -79.68% |
| 10-Year Change | -86.01% |
| Growth Volatility | 29.64 |
Upsellon Brands Holdings Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Upsellon Brands Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Upsellon Brands Holdings Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Upsellon Brands Holdings Ltd (2013–2025)
The table below shows the annual net assets of Upsellon Brands Holdings Ltd from 2013 to 2025. For live valuation and market cap data, see market value of Upsellon Brands Holdings Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA3.18 Million ≈ $8.51K |
-35.94% |
| 2024-12-31 | ILA4.96 Million ≈ $13.29K |
-25.38% |
| 2023-12-31 | ILA6.64 Million ≈ $17.81K |
-26.77% |
| 2022-12-31 | ILA9.07 Million ≈ $24.32K |
-41.96% |
| 2021-12-31 | ILA15.63 Million ≈ $41.90K |
+819.28% |
| 2020-12-31 | ILA-2.17 Million ≈ $-5.83K |
-39.74% |
| 2019-12-31 | ILA-1.55 Million ≈ $-4.17K |
-2.57% |
| 2018-12-31 | ILA-1.52 Million ≈ $-4.06K |
-109.69% |
| 2017-12-31 | ILA15.64 Million ≈ $41.93K |
-31.09% |
| 2016-12-31 | ILA22.70 Million ≈ $60.85K |
-26.30% |
| 2015-12-31 | ILA30.80 Million ≈ $82.56K |
-3.67% |
| 2014-12-31 | ILA31.97 Million ≈ $85.71K |
-2.45% |
| 2013-12-31 | ILA32.77 Million ≈ $87.86K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Upsellon Brands Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9124995800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ILA104.49 Million | 3331.28% |
| Other Comprehensive Income | ILA4.45 Million | 141.74% |
| Total Equity | ILA3.14 Million | 100.00% |
Upsellon Brands Holdings Ltd Competitors by Market Cap
The table below lists competitors of Upsellon Brands Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Errawarra Resources Ltd
AU:ERW
|
$5.82 Million |
|
ABAS Protect AB
ST:ABAS
|
$5.82 Million |
|
Erika Carmel-Tech Ltd
TA:ERKA
|
$5.82 Million |
|
Bluefield Solar Income Fund
LSE:BSIF
|
$5.83 Million |
|
Forza Land Indonesia Tbk PT
JK:FORZ
|
$5.81 Million |
|
Flora Growth Corp
NASDAQ:FLGC
|
$5.81 Million |
|
Sdcl Energy Efficiency Income Trust PLC
LSE:SEIT
|
$5.81 Million |
|
Rincon Resources Ltd
AU:RCR
|
$5.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Upsellon Brands Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,913,000 to 3,136,650, a change of -1,776,350 (-36.2%).
- Net loss of 1,951,694 reduced equity.
- Other comprehensive income increased equity by 4,445,922.
- Other factors decreased equity by 4,270,578.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA-1.95 Million | -62.22% |
| Other Comprehensive Income | ILA4.45 Million | +141.74% |
| Other Changes | ILA-4.27 Million | -136.15% |
| Total Change | ILA- | -36.16% |
Book Value vs Market Value Analysis
This analysis compares Upsellon Brands Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 691.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.04x to 691.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ILA2371.59 | ILA101.20 | x |
| 2015-12-31 | ILA1776.11 | ILA101.20 | x |
| 2016-12-31 | ILA1031.59 | ILA101.20 | x |
| 2017-12-31 | ILA503.67 | ILA101.20 | x |
| 2018-12-31 | ILA-28.50 | ILA101.20 | x |
| 2019-12-31 | ILA-11.76 | ILA101.20 | x |
| 2020-12-31 | ILA-2.86 | ILA101.20 | x |
| 2021-12-31 | ILA1.91 | ILA101.20 | x |
| 2022-12-31 | ILA0.63 | ILA101.20 | x |
| 2023-12-31 | ILA0.35 | ILA101.20 | x |
| 2024-12-31 | ILA0.23 | ILA101.20 | x |
| 2025-12-31 | ILA0.15 | ILA101.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Upsellon Brands Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -62.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.96%
- • Asset Turnover: 2.51x
- • Equity Multiplier: 1.55x
- Recent ROE (-62.22%) is below the historical average (-44.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -10.57% | -7372.34% | 0.00x | 1.00x | ILA-6.74 Million |
| 2014 | -20.07% | 0.00% | 0.00x | 1.03x | ILA-9.61 Million |
| 2015 | -3.81% | 0.00% | 0.00x | 1.07x | ILA-4.25 Million |
| 2016 | -39.90% | 0.00% | 0.00x | 1.08x | ILA-11.33 Million |
| 2017 | -50.02% | -26076.67% | 0.00x | 1.13x | ILA-9.39 Million |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-17.58 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-3.34 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | ILA-1.77 Million |
| 2021 | -139.31% | -193.37% | 0.49x | 1.47x | ILA-23.34 Million |
| 2022 | -157.08% | -85.01% | 1.38x | 1.34x | ILA-15.16 Million |
| 2023 | -59.66% | -25.92% | 1.87x | 1.23x | ILA-4.63 Million |
| 2024 | -35.86% | -13.30% | 1.65x | 1.63x | ILA-2.25 Million |
| 2025 | -62.22% | -15.96% | 2.51x | 1.55x | ILA-2.27 Million |
Industry Comparison
This section compares Upsellon Brands Holdings Ltd's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $285,123,400
- Average return on equity (ROE) among peers: 10.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Upsellon Brands Holdings Ltd (UPSL) | ILA3.18 Million | -10.57% | 0.54x | $5.81 Million |
| Computer Direct (CMDR) | $119.87 Million | 0.00% | 3.03x | $298.91 Million |
| E & M Computing Ltd (EMCO) | $221.97 Million | 18.73% | 1.26x | $90.90 Million |
| Formula (FORTY) | $334.38 Million | 5.50% | 0.87x | $1.72 Billion |
| Hilan Ltd (HLAN) | $605.21 Million | 24.98% | 1.44x | $1.26 Billion |
| Magic Software Enterprises Ltd (MGIC) | $9.30 Million | 10.75% | 0.13x | $736.62 Million |
| Malam Team (MLTM) | $279.32 Million | 4.89% | 3.15x | $492.73 Million |
| Matrix (MTRX) | $1.21 Billion | 25.30% | 2.79x | $2.29 Billion |
| Speedvalue Ltd (SPDV) | $51.33 Million | 4.09% | 1.07x | $14.32 Million |
| Tondo Smart Ltd (TNDO) | $-2.19 Million | 0.00% | 0.00x | $34.88 Million |
| Top Systems-L (TOPS) | $17.46 Million | 13.27% | 1.29x | $69.75 Million |
About Upsellon Brands Holdings Ltd
Upsellon Brands Holdings Ltd engages in acquisition, marketing, and improvement of private labels, products, and virtual stores that operate under amazon's trading platform. The company also develops and markets various software products and support services designed for Amazon merchants, as well as consulting and appeal services for amazon merchant accounts. Its private labels include in the fie… Read more