WhiteSmoke Software Ltd (WSMK) - Net Assets

Latest as of June 2019: ILA2.90 Million ILA ≈ $7.77K USD

Based on the latest financial reports, WhiteSmoke Software Ltd (WSMK) has net assets worth ILA2.90 Million ILA (≈ $7.77K USD) as of June 2019. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA3.75 Million ≈ $10.05K USD) and total liabilities (ILA847.00K ≈ $2.27K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read WSMK current and long-term liabilities for a breakdown of total debt and financial obligations.

Key Net Assets Metrics

Metric Value
Current Net Assets ILA2.90 Million
% of Total Assets 77.4%
Annual Growth Rate -32.81%
5-Year Change -64.5%
10-Year Change N/A
Growth Volatility 117.89

WhiteSmoke Software Ltd - Net Assets Trend (2009–2018)

This chart illustrates how WhiteSmoke Software Ltd's net assets have evolved over time, based on quarterly financial data. Also explore WhiteSmoke Software Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for WhiteSmoke Software Ltd (2009–2018)

The table below shows the annual net assets of WhiteSmoke Software Ltd from 2009 to 2018. For live valuation and market cap data, see market cap of WhiteSmoke Software Ltd.

Year Net Assets Change
2018-12-31 ILA1.46 Million
≈ $3.91K
+197.76%
2017-12-31 ILA490.00K
≈ $1.31K
-78.51%
2016-12-31 ILA2.28 Million
≈ $6.11K
-77.59%
2015-12-31 ILA10.18 Million
≈ $27.28K
+147.59%
2014-12-31 ILA4.11 Million
≈ $11.02K
+90.72%
2013-12-31 ILA2.15 Million
≈ $5.78K
+357.78%
2012-12-31 ILA-836.00K
≈ $-2.24K
+84.68%
2011-12-31 ILA-5.46 Million
≈ $-14.63K
-121.87%
2010-12-31 ILA24.95 Million
≈ $66.90K
-52.28%
2009-12-31 ILA52.29 Million
≈ $140.19K
--

Equity Component Analysis

This analysis shows how different components contribute to WhiteSmoke Software Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 5820600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2018)

Component Amount Percentage
Other Components ILA19.94 Million 1366.48%
Total Equity ILA1.46 Million 100.00%

WhiteSmoke Software Ltd Competitors by Market Cap

The table below lists competitors of WhiteSmoke Software Ltd ranked by their market capitalization.

Company Market Cap
Lee Swee Kiat Group Bhd
KLSE:8079
$20.53 Million
Isofol Medical AB
ST:ISOFOL
$20.54 Million
TWay Holdings
KO:004870
$20.55 Million
Artmarket.com SA
PA:PRC
$20.55 Million
CCID Consulting Company Limited
F:CCX
$20.52 Million
Murano Global Investments PLC Ordinary Shares
NASDAQ:MRNO
$20.50 Million
Rathbone Brothers PLC
LSE:RAT
$20.48 Million
Matritense Real Estate SOCIMI S.A.
MC:YMAT
$20.48 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in WhiteSmoke Software Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2017 to 2018, total equity changed from 490,000 to 1,459,000, a change of 969,000 (197.8%).
  • Net loss of 552,000 reduced equity.
  • Other factors increased equity by 1,521,000.

Equity Change Factors (2017 to 2018)

Factor Impact Contribution
Net Income ILA-552.00K -37.83%
Other Changes ILA1.52 Million +104.25%
Total Change ILA- 197.76%

Book Value vs Market Value Analysis

This analysis compares WhiteSmoke Software Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Insufficient data available to analyze book value vs market value.

Capital Efficiency Dashboard

This dashboard shows how efficiently WhiteSmoke Software Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -37.83%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -66.51%
  • • Asset Turnover: 0.25x
  • • Equity Multiplier: 2.24x
  • Recent ROE (-37.83%) is below the historical average (-30.14%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 38.20% 76.96% 0.09x 5.64x ILA7.99 Million
2010 -205.98% -322.71% 0.04x 16.71x ILA-14.59 Million
2011 0.00% -1586.69% 6.22x 0.00x ILA-25.32 Million
2012 0.00% 0.00% 0.00x 0.00x ILA2.01 Million
2013 331.79% 9.57% 5.05x 6.87x ILA6.93 Million
2014 59.05% 4.15% 4.35x 3.27x ILA2.02 Million
2015 -106.99% -84.49% 0.82x 1.55x ILA-11.90 Million
2016 -17.98% -25.55% 0.21x 3.37x ILA-638.02K
2017 -361.63% -160.36% 0.17x 13.19x ILA-1.82 Million
2018 -37.83% -66.51% 0.25x 2.24x ILA-697.90K

Industry Comparison

This section compares WhiteSmoke Software Ltd's net assets metrics with peer companies in the Financial Technology (Fintech) & Infrastructure industry.

No peer company data available for comparison.

About WhiteSmoke Software Ltd

TA:WSMK Israel Financial Technology (Fintech) & Infrastructure
Market Cap
$20.53 Million
ILA7.66 Billion ILA
Market Cap Rank
#24938 Global
#363 in Israel
Share Price
ILA200.20
Change (1 day)
-0.05%
52-Week Range
ILA181.00 - ILA400.00
All Time High
ILA1773.00
About

WhiteSmoke Software Ltd develops English correction and writing enhancement software solutions in Israel. The company offers WhiteSmoke Writer, an English proofreading software; WhiteSmoke Toolbar, a search monetization software; online video advertising software for on desktop and mobile devices; and natural language processing software, a way for computers to analyze, understand, and derive mea… Read more