AtkinsRealis Group Inc (ATRL) - Net Assets
Based on the latest financial reports, AtkinsRealis Group Inc (ATRL) has net assets worth CA$5.60 Billion CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$12.38 Billion) and total liabilities (CA$6.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$5.60 Billion |
| % of Total Assets | 45.23% |
| Annual Growth Rate | 10.39% |
| 5-Year Change | 47.51% |
| 10-Year Change | -6.83% |
| Growth Volatility | 36.61 |
AtkinsRealis Group Inc - Net Assets Trend (1996–2024)
This chart illustrates how AtkinsRealis Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AtkinsRealis Group Inc (1996–2024)
The table below shows the annual net assets of AtkinsRealis Group Inc from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$3.79 Billion | +15.28% |
| 2023-12-31 | CA$3.29 Billion | +14.16% |
| 2022-12-31 | CA$2.88 Billion | -3.82% |
| 2021-12-31 | CA$2.99 Billion | +16.54% |
| 2020-12-31 | CA$2.57 Billion | -30.90% |
| 2019-12-31 | CA$3.72 Billion | +1.68% |
| 2018-12-31 | CA$3.66 Billion | -30.01% |
| 2017-12-31 | CA$5.22 Billion | +34.05% |
| 2016-12-31 | CA$3.90 Billion | -4.19% |
| 2015-12-31 | CA$4.07 Billion | +10.12% |
| 2014-12-31 | CA$3.69 Billion | +81.01% |
| 2013-12-31 | CA$2.04 Billion | -1.84% |
| 2012-12-31 | CA$2.08 Billion | +10.16% |
| 2011-12-31 | CA$1.89 Billion | +158.96% |
| 2010-12-31 | CA$728.58 Million | -51.90% |
| 2009-12-31 | CA$1.51 Billion | +30.27% |
| 2008-12-31 | CA$1.16 Billion | +16.32% |
| 2007-12-31 | CA$999.58 Million | +2.89% |
| 2006-12-31 | CA$971.52 Million | +23.02% |
| 2005-12-31 | CA$789.71 Million | +11.30% |
| 2004-12-31 | CA$709.55 Million | +7.78% |
| 2003-12-31 | CA$658.31 Million | +10.25% |
| 2002-12-31 | CA$597.11 Million | +34.80% |
| 2001-12-31 | CA$442.96 Million | +23.68% |
| 2000-12-31 | CA$358.15 Million | -9.01% |
| 1999-12-31 | CA$393.60 Million | +23.85% |
| 1998-12-31 | CA$317.80 Million | -0.16% |
| 1997-12-31 | CA$318.30 Million | +33.91% |
| 1996-12-31 | CA$237.70 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AtkinsRealis Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2045.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$1.99 Billion | 52.66% |
| Common Stock | CA$1.80 Billion | 47.66% |
| Other Comprehensive Income | CA$-12.19 Million | -0.32% |
| Total Equity | CA$3.77 Billion | 100.00% |
AtkinsRealis Group Inc Competitors by Market Cap
The table below lists competitors of AtkinsRealis Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Petronas Chemicals Group Bhd
KLSE:5183
|
$11.19 Billion |
|
Zhaojin Mining Industry Company Limited
F:ZVL
|
$11.19 Billion |
|
Aecom Technology Corporation
NYSE:ACM
|
$11.20 Billion |
|
Saputo Inc
TO:SAP
|
$11.22 Billion |
|
Skanska AB (publ)
ST:SKA-B
|
$11.18 Billion |
|
Dayforce Inc.
NYSE:DAY
|
$11.18 Billion |
|
Eurofins Scientific SE
F:ESF0
|
$11.18 Billion |
|
Aramark
LSE:0HHB
|
$11.17 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AtkinsRealis Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,275,101,000 to 3,773,050,000, a change of 497,949,000 (15.2%).
- Net income of 283,870,000 contributed positively to equity growth.
- Dividend payments of 14,017,000 reduced retained earnings.
- Share repurchases of 38,964,000 reduced equity.
- Other comprehensive income increased equity by 281,343,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$283.87 Million | +7.52% |
| Dividends Paid | CA$14.02 Million | -0.37% |
| Share Repurchases | CA$38.96 Million | -1.03% |
| Other Comprehensive Income | CA$281.34 Million | +7.46% |
| Other Changes | CA$-14.28 Million | -0.38% |
| Total Change | CA$- | 15.20% |
Book Value vs Market Value Analysis
This analysis compares AtkinsRealis Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 57.33x to 4.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CA$1.63 | CA$93.30 | x |
| 1997-12-31 | CA$2.21 | CA$93.30 | x |
| 1998-12-31 | CA$2.16 | CA$93.30 | x |
| 1999-12-31 | CA$2.46 | CA$93.30 | x |
| 2000-12-31 | CA$2.58 | CA$93.30 | x |
| 2001-12-31 | CA$1.02 | CA$93.30 | x |
| 2002-12-31 | CA$1.31 | CA$93.30 | x |
| 2003-12-31 | CA$1.43 | CA$93.30 | x |
| 2004-12-31 | CA$1.56 | CA$93.30 | x |
| 2005-12-31 | CA$1.72 | CA$93.30 | x |
| 2006-12-31 | CA$5.95 | CA$93.30 | x |
| 2007-12-31 | CA$6.06 | CA$93.30 | x |
| 2008-12-31 | CA$7.19 | CA$93.30 | x |
| 2009-12-31 | CA$9.44 | CA$93.30 | x |
| 2010-12-31 | CA$11.93 | CA$93.30 | x |
| 2011-12-31 | CA$12.39 | CA$93.30 | x |
| 2012-12-31 | CA$13.72 | CA$93.30 | x |
| 2013-12-31 | CA$13.42 | CA$93.30 | x |
| 2014-12-31 | CA$21.71 | CA$93.30 | x |
| 2015-12-31 | CA$25.62 | CA$93.30 | x |
| 2016-12-31 | CA$25.77 | CA$93.30 | x |
| 2017-12-31 | CA$32.05 | CA$93.30 | x |
| 2018-12-31 | CA$20.80 | CA$93.30 | x |
| 2019-12-31 | CA$21.16 | CA$93.30 | x |
| 2020-12-31 | CA$14.57 | CA$93.30 | x |
| 2021-12-31 | CA$16.94 | CA$93.30 | x |
| 2022-12-31 | CA$16.35 | CA$93.30 | x |
| 2023-12-31 | CA$18.65 | CA$93.30 | x |
| 2024-12-31 | CA$21.49 | CA$93.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AtkinsRealis Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.52%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.97%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.99x
- Recent ROE (7.52%) is below the historical average (11.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | 15.57% | 2.72% | 1.38x | 4.15x | CA$13.23 Million |
| 1997 | 12.63% | 2.85% | 1.36x | 3.27x | CA$8.37 Million |
| 1998 | 14.35% | 3.02% | 1.42x | 3.35x | CA$13.82 Million |
| 1999 | 10.14% | 2.86% | 0.69x | 5.15x | CA$510.00K |
| 2000 | 6.66% | 1.37% | 0.78x | 6.22x | CA$-11.95 Million |
| 2001 | 5.97% | 1.14% | 0.93x | 5.62x | CA$-17.85 Million |
| 2002 | 33.92% | 5.90% | 1.34x | 4.28x | CA$142.82 Million |
| 2003 | 13.14% | 2.65% | 1.24x | 3.99x | CA$20.70 Million |
| 2004 | 14.50% | 3.02% | 1.09x | 4.41x | CA$32.33 Million |
| 2005 | 16.45% | 3.43% | 0.94x | 5.10x | CA$50.94 Million |
| 2006 | 17.48% | 3.07% | 0.83x | 6.89x | CA$67.78 Million |
| 2007 | 16.50% | 2.28% | 1.04x | 6.99x | CA$60.37 Million |
| 2008 | 28.54% | 4.40% | 1.05x | 6.19x | CA$203.02 Million |
| 2009 | 25.05% | 5.89% | 0.85x | 5.02x | CA$215.92 Million |
| 2010 | 24.05% | 7.29% | 0.80x | 4.14x | CA$255.34 Million |
| 2011 | 20.12% | 5.25% | 0.86x | 4.44x | CA$190.49 Million |
| 2012 | 14.89% | 3.88% | 0.83x | 4.63x | CA$101.57 Million |
| 2013 | 1.76% | 0.46% | 0.66x | 5.78x | CA$-167.90 Million |
| 2014 | 40.24% | 16.53% | 0.78x | 3.13x | CA$1.00 Billion |
| 2015 | 10.45% | 4.29% | 0.88x | 2.76x | CA$17.52 Million |
| 2016 | 6.60% | 3.08% | 0.89x | 2.40x | CA$-131.79 Million |
| 2017 | 7.31% | 4.18% | 0.66x | 2.63x | CA$-140.48 Million |
| 2018 | -36.07% | -13.33% | 0.76x | 3.54x | CA$-1.68 Billion |
| 2019 | 8.83% | 4.42% | 0.64x | 3.13x | CA$-43.28 Million |
| 2020 | -37.75% | -13.95% | 0.67x | 4.04x | CA$-1.22 Billion |
| 2021 | 22.42% | 9.15% | 0.74x | 3.32x | CA$369.23 Million |
| 2022 | 0.34% | 0.13% | 0.79x | 3.30x | CA$-277.20 Million |
| 2023 | 8.77% | 3.37% | 0.83x | 3.14x | CA$-40.30 Million |
| 2024 | 7.52% | 2.97% | 0.85x | 2.99x | CA$-93.44 Million |
Industry Comparison
This section compares AtkinsRealis Group Inc's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $118,953,842
- Average return on equity (ROE) among peers: 20.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AtkinsRealis Group Inc (ATRL) | CA$5.60 Billion | 15.57% | 1.21x | $11.19 Billion |
| Aecon Group Inc. (ARE) | $489.88 Million | 11.75% | 3.05x | $1.96 Billion |
| Badger Infrastructure Solutions Ltd (BDGI) | $139.96 Million | 20.04% | 0.64x | $1.54 Billion |
| Bird Construction Inc. (BDT) | $53.27 Million | 62.72% | 5.41x | $1.68 Billion |
| DIRTT Environmental Solutions Ltd. (DRT) | $82.52 Million | 6.22% | 0.43x | $108.24 Million |
| Minaean SP Construction Corp (MSP) | $856.38K | 57.12% | 0.48x | $6.16 Million |
| Global Power Solutions Corp. (PWER) | $-971.09K | 0.00% | 0.00x | $5.19 Million |
| Reco International Group Inc (RGI) | $-2.69 Million | 0.00% | 0.00x | $538.58K |
| WSP Global Inc (WSP) | $188.79 Million | 3.36% | 0.32x | $22.32 Billion |
About AtkinsRealis Group Inc
AtkinsRéalis Group Inc., together with its subsidiaries, provides professional services and project management, and capital investment services in United Kingdom, Canada, the United States, Saudi Arabia, and internationally. It operates through eight segments: Canada, UKI, USLA, AMEA, Nuclear, Linxon, LSTK Projects, and Capital. The company provides consultancy, strategy, advisory, engineering, d… Read more