Chorus Aviation Inc (CHR) - Net Assets
Based on the latest financial reports, Chorus Aviation Inc (CHR) has net assets worth CA$507.84 Million CAD (≈ $367.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.31 Billion ≈ $947.96 Million USD) and total liabilities (CA$802.61 Million ≈ $580.60 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chorus Aviation Inc asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$507.84 Million |
| % of Total Assets | 38.75% |
| Annual Growth Rate | 3.99% |
| 5-Year Change | -26.45% |
| 10-Year Change | 265.45% |
| Growth Volatility | 75.31 |
Chorus Aviation Inc - Net Assets Trend (2006–2025)
This chart illustrates how Chorus Aviation Inc's net assets have evolved over time, based on quarterly financial data. Also explore CHR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Chorus Aviation Inc (2006–2025)
The table below shows the annual net assets of Chorus Aviation Inc from 2006 to 2025. For live valuation and market cap data, see CHR market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$507.84 Million ≈ $367.36 Million |
-0.80% |
| 2024-12-31 | CA$511.95 Million ≈ $370.34 Million |
-60.02% |
| 2023-12-31 | CA$1.28 Billion ≈ $926.27 Million |
+0.95% |
| 2022-12-31 | CA$1.27 Billion ≈ $917.56 Million |
+83.70% |
| 2021-12-31 | CA$690.47 Million ≈ $499.47 Million |
+7.66% |
| 2020-12-31 | CA$641.34 Million ≈ $463.94 Million |
+6.01% |
| 2019-12-31 | CA$604.99 Million ≈ $437.64 Million |
+40.77% |
| 2018-12-31 | CA$429.79 Million ≈ $310.90 Million |
+54.53% |
| 2017-12-31 | CA$278.13 Million ≈ $201.20 Million |
+100.15% |
| 2016-12-31 | CA$138.96 Million ≈ $100.52 Million |
+25.42% |
| 2015-12-31 | CA$110.80 Million ≈ $80.15 Million |
-14.81% |
| 2014-12-31 | CA$130.06 Million ≈ $94.08 Million |
-30.07% |
| 2013-12-31 | CA$185.98 Million ≈ $134.54 Million |
+40.77% |
| 2012-12-31 | CA$132.12 Million ≈ $95.57 Million |
-7.70% |
| 2011-12-31 | CA$143.14 Million ≈ $103.55 Million |
-83.46% |
| 2010-12-31 | CA$865.18 Million ≈ $625.86 Million |
+7.55% |
| 2009-12-31 | CA$804.46 Million ≈ $581.93 Million |
-0.44% |
| 2008-12-31 | CA$808.03 Million ≈ $584.52 Million |
-13.44% |
| 2007-12-31 | CA$933.51 Million ≈ $675.29 Million |
+286.41% |
| 2006-12-31 | CA$241.58 Million ≈ $174.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chorus Aviation Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 75641100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$1.27 Billion | 249.85% |
| Total Equity | CA$507.84 Million | 100.00% |
Chorus Aviation Inc Competitors by Market Cap
The table below lists competitors of Chorus Aviation Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Allogene Therapeutics Inc
NASDAQ:ALLO
|
$404.51 Million |
|
Zuming Bean Products Co Ltd
SHE:003030
|
$404.62 Million |
|
XiAn Global Printing Co Ltd
SHE:002799
|
$404.63 Million |
|
Wuxi Lihu Corporation Limited Class A
SHE:300694
|
$404.68 Million |
|
Regenxbio Inc
NASDAQ:RGNX
|
$404.48 Million |
|
Beijing Dalong Weiye Real Estate Development Co Ltd
SHG:600159
|
$404.45 Million |
|
Universal Store Holdings Ltd
AU:UNI
|
$404.42 Million |
|
Asia Cement (China) Holdings Corporation
F:4OJ
|
$404.25 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chorus Aviation Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 511,948,000 to 507,837,000, a change of -4,111,000 (-0.8%).
- Net income of 78,739,000 contributed positively to equity growth.
- Dividend payments of 3,931,000 reduced retained earnings.
- Share repurchases of 85,800,000 reduced equity.
- Other comprehensive income decreased equity by 1,555,000.
- Other factors increased equity by 8,436,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$78.74 Million | +15.5% |
| Dividends Paid | CA$3.93 Million | -0.77% |
| Share Repurchases | CA$85.80 Million | -16.9% |
| Other Comprehensive Income | CA$-1.55 Million | -0.31% |
| Other Changes | CA$8.44 Million | +1.66% |
| Total Change | CA$- | -0.80% |
Book Value vs Market Value Analysis
This analysis compares Chorus Aviation Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.35x to 1.10x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CA$67.65 | CA$23.88 | x |
| 2007-12-31 | CA$64.72 | CA$23.88 | x |
| 2008-12-31 | CA$46.33 | CA$23.88 | x |
| 2009-12-31 | CA$45.33 | CA$23.88 | x |
| 2010-12-31 | CA$49.56 | CA$23.88 | x |
| 2011-12-31 | CA$7.22 | CA$23.88 | x |
| 2012-12-31 | CA$7.04 | CA$23.88 | x |
| 2013-12-31 | CA$9.39 | CA$23.88 | x |
| 2014-12-31 | CA$7.37 | CA$23.88 | x |
| 2015-12-31 | CA$6.21 | CA$23.88 | x |
| 2016-12-31 | CA$7.75 | CA$23.88 | x |
| 2017-12-31 | CA$15.45 | CA$23.88 | x |
| 2018-12-31 | CA$3.09 | CA$23.88 | x |
| 2019-12-31 | CA$26.65 | CA$23.88 | x |
| 2020-12-31 | CA$27.43 | CA$23.88 | x |
| 2021-12-31 | CA$27.85 | CA$23.88 | x |
| 2022-12-31 | CA$41.48 | CA$23.88 | x |
| 2023-12-31 | CA$41.53 | CA$23.88 | x |
| 2024-12-31 | CA$18.69 | CA$23.88 | x |
| 2025-12-31 | CA$21.69 | CA$23.88 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chorus Aviation Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.50%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.98%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 2.58x
- Recent ROE (15.50%) is below the historical average (21.67%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 6.37% | 0.00% | 0.00x | 1.01x | CA$-8.77 Million |
| 2007 | 1.51% | 1.60% | 0.62x | 1.52x | CA$-79.23 Million |
| 2008 | -1.16% | -0.58% | 1.33x | 1.53x | CA$-90.21 Million |
| 2009 | 11.52% | 6.29% | 1.16x | 1.57x | CA$12.19 Million |
| 2010 | 6.46% | 3.76% | 1.23x | 1.40x | CA$-30.63 Million |
| 2011 | 47.60% | 4.09% | 2.15x | 5.40x | CA$53.82 Million |
| 2012 | 76.53% | 5.91% | 2.11x | 6.15x | CA$87.90 Million |
| 2013 | 33.26% | 3.70% | 1.71x | 5.25x | CA$43.27 Million |
| 2014 | 49.75% | 3.88% | 1.89x | 6.78x | CA$51.70 Million |
| 2015 | 23.00% | 1.65% | 1.39x | 9.99x | CA$14.41 Million |
| 2016 | 80.43% | 8.75% | 0.87x | 10.52x | CA$97.87 Million |
| 2017 | 59.81% | 12.28% | 0.67x | 7.28x | CA$138.53 Million |
| 2018 | 15.59% | 4.62% | 0.63x | 5.39x | CA$24.01 Million |
| 2019 | 22.01% | 9.74% | 0.46x | 4.87x | CA$72.66 Million |
| 2020 | 6.47% | 4.37% | 0.28x | 5.20x | CA$-22.65 Million |
| 2021 | -2.97% | -2.00% | 0.32x | 4.61x | CA$-89.53 Million |
| 2022 | 4.14% | 3.06% | 0.39x | 3.44x | CA$-69.07 Million |
| 2023 | 8.49% | 7.24% | 0.36x | 3.23x | CA$-18.04 Million |
| 2024 | -30.96% | -11.28% | 0.87x | 3.14x | CA$-209.69 Million |
| 2025 | 15.50% | 5.98% | 1.00x | 2.58x | CA$27.96 Million |
Industry Comparison
This section compares Chorus Aviation Inc's net assets metrics with peer companies in the Airports & Air Services industry.
No peer company data available for comparison.
About Chorus Aviation Inc
Chorus Aviation Inc., through its subsidiaries, provides aviation services in Canada and internationally. It offers contract flying services, charter services, and specialized contracts ACMI (aircraft, crew, maintenance, and insurance) flying, such as medical, logistical, and humanitarian flights; aircraft leasing and acquisition; and maintenance, repair and overhaul services, and technical and p… Read more