Clairvest Group Inc. (CVG) - Net Assets

Latest as of December 2025: CA$1.26 Billion CAD ≈ $907.96 Million USD

Based on the latest financial reports, Clairvest Group Inc. (CVG) has net assets worth CA$1.26 Billion CAD (≈ $907.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.41 Billion ≈ $1.02 Billion USD) and total liabilities (CA$151.20 Million ≈ $109.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CVG asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$1.26 Billion
% of Total Assets 89.25%
Annual Growth Rate 8.64%
5-Year Change 45.91%
10-Year Change 157.78%
Growth Volatility 9.82

Clairvest Group Inc. - Net Assets Trend (1999–2025)

This chart illustrates how Clairvest Group Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore how large is Clairvest Group Inc.'s balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Clairvest Group Inc. (1999–2025)

The table below shows the annual net assets of Clairvest Group Inc. from 1999 to 2025. For live valuation and market cap data, see market cap of Clairvest Group Inc..

Year Net Assets Change
2025-03-31 CA$1.25 Billion
≈ $905.38 Million
+6.40%
2024-03-31 CA$1.18 Billion
≈ $850.92 Million
-3.40%
2023-03-31 CA$1.22 Billion
≈ $880.89 Million
+3.28%
2022-03-31 CA$1.18 Billion
≈ $852.93 Million
+37.45%
2021-03-31 CA$857.81 Million
≈ $620.52 Million
+2.44%
2020-03-31 CA$837.41 Million
≈ $605.77 Million
+7.54%
2019-03-31 CA$778.69 Million
≈ $563.29 Million
+16.69%
2018-03-31 CA$667.32 Million
≈ $482.73 Million
+21.29%
2017-03-31 CA$550.20 Million
≈ $398.01 Million
+13.32%
2016-03-31 CA$485.52 Million
≈ $351.22 Million
+8.45%
2015-03-31 CA$447.69 Million
≈ $323.85 Million
+12.07%
2014-03-31 CA$399.46 Million
≈ $288.96 Million
+9.76%
2013-03-31 CA$363.94 Million
≈ $263.27 Million
+15.02%
2012-03-31 CA$316.43 Million
≈ $228.90 Million
+4.64%
2011-03-31 CA$302.40 Million
≈ $218.75 Million
+3.46%
2010-03-31 CA$292.29 Million
≈ $211.43 Million
+2.42%
2009-03-31 CA$285.38 Million
≈ $206.44 Million
+5.39%
2008-03-31 CA$270.78 Million
≈ $195.88 Million
+15.92%
2007-03-31 CA$233.58 Million
≈ $168.97 Million
-6.85%
2006-03-31 CA$250.77 Million
≈ $181.40 Million
-2.43%
2005-03-31 CA$257.03 Million
≈ $185.93 Million
+9.64%
2004-03-31 CA$234.44 Million
≈ $169.59 Million
+2.62%
2003-03-31 CA$228.45 Million
≈ $165.26 Million
+22.66%
2002-03-31 CA$186.24 Million
≈ $134.72 Million
+25.56%
2001-03-31 CA$148.33 Million
≈ $107.30 Million
-2.35%
2000-03-31 CA$151.90 Million
≈ $109.88 Million
+4.61%
1999-03-31 CA$145.20 Million
≈ $105.04 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Clairvest Group Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2274.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (March 2025)

Component Amount Percentage
Retained Earnings CA$1.18 Billion 93.93%
Common Stock CA$76.02 Million 6.07%
Total Equity CA$1.25 Billion 100.00%

Clairvest Group Inc. Competitors by Market Cap

The table below lists competitors of Clairvest Group Inc. ranked by their market capitalization.

Company Market Cap
Jiangsu Province Commun
SHG:603018
$752.46 Million
SNTEnergy Co Ltd
KO:100840
$752.62 Million
Jiangyin Pivot Automotive Products Co. Ltd.
SHE:301181
$752.88 Million
Qiaoyin Environmental Tech Co Ltd
SHE:002973
$752.89 Million
Team Group Inc
TW:4967
$752.18 Million
Alpha and Omega Semiconductor Ltd
NASDAQ:AOSL
$752.06 Million
Asseco Business Solutions S.A.
WAR:ABS
$752.03 Million
Shenzhen Guangju Energy Co Ltd
SHE:000096
$751.77 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Clairvest Group Inc.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,176,297,000 to 1,251,591,000, a change of 75,294,000 (6.4%).
  • Net income of 122,042,000 contributed positively to equity growth.
  • Dividend payments of 11,737,000 reduced retained earnings.
  • Share repurchases of 35,011,000 reduced equity.
  • Other comprehensive income decreased equity by 1,176,297,000.
  • Other factors increased equity by 1,176,297,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$122.04 Million +9.75%
Dividends Paid CA$11.74 Million -0.94%
Share Repurchases CA$35.01 Million -2.8%
Other Comprehensive Income CA$-1.18 Billion -93.98%
Other Changes CA$1.18 Billion +93.98%
Total Change CA$- 6.40%

Book Value vs Market Value Analysis

This analysis compares Clairvest Group Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.86x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 10.08x to 0.86x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-03-31 CA$7.45 CA$75.03 x
2000-03-31 CA$7.42 CA$75.03 x
2001-03-31 CA$7.78 CA$75.03 x
2002-03-31 CA$9.00 CA$75.03 x
2003-03-31 CA$10.25 CA$75.03 x
2004-03-31 CA$10.78 CA$75.03 x
2005-03-31 CA$12.30 CA$75.03 x
2006-03-31 CA$12.23 CA$75.03 x
2007-03-31 CA$14.20 CA$75.03 x
2008-03-31 CA$16.58 CA$75.03 x
2009-03-31 CA$17.42 CA$75.03 x
2010-03-31 CA$17.95 CA$75.03 x
2011-03-31 CA$18.60 CA$75.03 x
2012-03-31 CA$20.19 CA$75.03 x
2013-03-31 CA$23.62 CA$75.03 x
2014-03-31 CA$26.35 CA$75.03 x
2015-03-31 CA$29.53 CA$75.03 x
2016-03-31 CA$31.95 CA$75.03 x
2017-03-31 CA$36.19 CA$75.03 x
2018-03-31 CA$43.95 CA$75.03 x
2019-03-31 CA$51.40 CA$75.03 x
2020-03-31 CA$55.42 CA$75.03 x
2021-03-31 CA$56.95 CA$75.03 x
2022-03-31 CA$78.31 CA$75.03 x
2023-03-31 CA$80.99 CA$75.03 x
2024-03-31 CA$79.15 CA$75.03 x
2025-03-31 CA$86.85 CA$75.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Clairvest Group Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.75%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 71.46%
  • • Asset Turnover: 0.12x
  • • Equity Multiplier: 1.14x
  • Recent ROE (9.75%) is above the historical average (9.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 2.69% 54.93% 0.04x 1.13x CA$-10.62 Million
2000 5.66% 79.63% 0.07x 1.08x CA$-6.59 Million
2001 -1.16% -20.51% 0.05x 1.05x CA$-16.55 Million
2002 12.34% 64.99% 0.18x 1.05x CA$4.35 Million
2003 19.41% 82.32% 0.18x 1.34x CA$21.49 Million
2004 5.47% 50.64% 0.08x 1.29x CA$-10.62 Million
2005 11.63% 65.96% 0.15x 1.14x CA$4.19 Million
2006 0.90% 14.28% 0.05x 1.16x CA$-22.75 Million
2007 7.82% 54.34% 0.11x 1.35x CA$-5.09 Million
2008 14.12% 182.50% 0.05x 1.47x CA$11.17 Million
2009 9.14% 21.95% 0.39x 1.08x CA$-2.45 Million
2010 2.91% 50.84% 0.05x 1.04x CA$-20.73 Million
2011 6.47% 90.35% 0.07x 1.05x CA$-10.68 Million
2012 7.08% 78.48% 0.08x 1.07x CA$-9.23 Million
2013 9.83% 83.69% 0.09x 1.26x CA$-630.90K
2014 9.71% 65.75% 0.12x 1.19x CA$-1.14 Million
2015 11.62% 64.97% 0.15x 1.19x CA$7.24 Million
2016 8.23% 66.66% 0.11x 1.17x CA$-8.59 Million
2017 12.75% 68.25% 0.15x 1.22x CA$15.11 Million
2018 18.55% 73.76% 0.20x 1.25x CA$57.05 Million
2019 15.31% 73.51% 0.18x 1.17x CA$41.37 Million
2020 8.30% 65.57% 0.11x 1.13x CA$-14.24 Million
2021 12.22% 58.42% 0.18x 1.15x CA$19.06 Million
2022 28.01% 79.39% 0.31x 1.15x CA$212.30 Million
2023 4.30% 43.96% 0.08x 1.17x CA$-69.40 Million
2024 -0.29% -8.53% 0.03x 1.14x CA$-120.98 Million
2025 9.75% 71.46% 0.12x 1.14x CA$-3.12 Million

Industry Comparison

This section compares Clairvest Group Inc.'s net assets metrics with peer companies in the Asset Management industry.

Industry Context

  • Industry: Asset Management
  • Average net assets among peers: $5,133,638,751
  • Average return on equity (ROE) among peers: 5.77%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Clairvest Group Inc. (CVG) CA$1.26 Billion 2.69% 0.12x $752.38 Million
Aberdeen International Inc. (AAB) $28.78 Million -45.51% 0.06x $3.49 Million
Base Carbon Inc. (BCBN) $134.69 Million 72.96% 0.05x $67.04 Million
Canadian Banc Corp (BK) $109.79 Million 24.98% 0.77x $525.03 Million
Brookfield Corporation (BN) $39.05 Billion 5.01% 1.33x $99.82 Billion
Sprott Physical Gold and Silver Trust (CEF) $3.24 Billion -22.98% 0.00x $9.12 Billion
Canadian General Investments Ltd (CGI) $500.05 Million 24.07% 0.30x $767.51 Million
CI Financial Corp (CIX) $2.06 Billion 24.28% 1.21x $3.32 Billion
Cymbria Corporation (CYB) $1.04 Billion 2.10% 0.03x $987.87 Million
Dividend 15 Split Corp II (DF) $46.10 Million -33.02% 3.05x $151.03 Million

About Clairvest Group Inc.

TO:CVG Canada Asset Management
Market Cap
$752.38 Million
CA$1.04 Billion CAD
Market Cap Rank
#10471 Global
#297 in Canada
Share Price
CA$75.03
Change (1 day)
+0.00%
52-Week Range
CA$68.95 - CA$78.25
All Time High
CA$86.02
About

Clairvest Group Inc. is a private equity firm specializing in mid-market, growth equity investments, buyouts, industry consolidation and acquisitions. It seeks to invest in small and mid-sized gaming (land and online) and casinos, restaurants, healthcare, experience economy, equipment rental, medical practice management, waste management, aerospace, architecture and engineering & consulting (AEC)… Read more