Entree Resources Ltd (ETG) - Net Assets
Based on the latest financial reports, Entree Resources Ltd (ETG) has net assets worth CA$-76.46 Million CAD (≈ $-55.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$6.93 Million ≈ $5.01 Million USD) and total liabilities (CA$83.39 Million ≈ $60.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ETG asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-76.46 Million |
| % of Total Assets | -1103.62% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -439.62% |
| Growth Volatility | 2680.45 |
Entree Resources Ltd - Net Assets Trend (1996–2024)
This chart illustrates how Entree Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore ETG current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Entree Resources Ltd (1996–2024)
The table below shows the annual net assets of Entree Resources Ltd from 1996 to 2024. For live valuation and market cap data, see how much is Entree Resources Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-71.31 Million ≈ $-51.58 Million |
-10.35% |
| 2023-12-31 | CA$-64.62 Million ≈ $-46.74 Million |
-12.31% |
| 2022-12-31 | CA$-57.53 Million ≈ $-41.62 Million |
-4.41% |
| 2021-12-31 | CA$-55.10 Million ≈ $-39.86 Million |
-9.75% |
| 2020-12-31 | CA$-50.21 Million ≈ $-36.32 Million |
-6.87% |
| 2019-12-31 | CA$-46.98 Million ≈ $-33.98 Million |
-18.19% |
| 2018-12-31 | CA$-39.75 Million ≈ $-28.75 Million |
-62.31% |
| 2017-12-31 | CA$-24.49 Million ≈ $-17.71 Million |
-225.66% |
| 2016-12-31 | CA$19.49 Million ≈ $14.10 Million |
-7.18% |
| 2015-12-31 | CA$21.00 Million ≈ $15.19 Million |
-37.36% |
| 2014-12-31 | CA$33.52 Million ≈ $24.25 Million |
-25.81% |
| 2013-12-31 | CA$45.18 Million ≈ $32.68 Million |
-6.52% |
| 2012-12-31 | CA$48.33 Million ≈ $34.96 Million |
-18.18% |
| 2011-12-31 | CA$59.07 Million ≈ $42.73 Million |
-7.31% |
| 2010-12-31 | CA$63.72 Million ≈ $46.10 Million |
+44.93% |
| 2009-12-31 | CA$43.97 Million ≈ $31.81 Million |
-6.13% |
| 2008-12-31 | CA$46.84 Million ≈ $33.88 Million |
-34.46% |
| 2007-12-31 | CA$71.47 Million ≈ $51.70 Million |
+371.62% |
| 2006-12-31 | CA$15.15 Million ≈ $10.96 Million |
-32.37% |
| 2005-12-31 | CA$22.41 Million ≈ $16.21 Million |
+263.55% |
| 2004-12-31 | CA$6.16 Million ≈ $4.46 Million |
-62.48% |
| 2003-12-31 | CA$16.43 Million ≈ $11.88 Million |
+12000.50% |
| 2000-12-31 | CA$135.75K ≈ $98.20K |
-64.16% |
| 1999-12-31 | CA$378.82K ≈ $274.03K |
+21.04% |
| 1998-12-31 | CA$312.96K ≈ $226.39K |
-10.78% |
| 1997-12-31 | CA$350.78K ≈ $253.75K |
-9.44% |
| 1996-12-31 | CA$387.33K ≈ $280.19K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Entree Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 28854819814.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$187.24 Million | % |
| Other Comprehensive Income | CA$30.08 Million | % |
| Total Equity | CA$-71.31 Million | 100.00% |
Entree Resources Ltd Competitors by Market Cap
The table below lists competitors of Entree Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lifeway Foods Inc
NASDAQ:LWAY
|
$358.03 Million |
|
Vox Royalty Corp.
TO:VOXR
|
$358.04 Million |
|
JW Pharmaceutical Corp
KO:001065
|
$358.17 Million |
|
Autosports Group Ltd
AU:ASG
|
$358.20 Million |
|
IVU Traffic Technologies AG
XETRA:IVU
|
$357.92 Million |
|
Plaza Retail REIT
TO:PLZ-UN
|
$357.89 Million |
|
Diamond Food Indonesia PT
JK:DMND
|
$357.85 Million |
|
Jiangsu Lanfeng Bio-chemical Co Ltd
SHE:002513
|
$357.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Entree Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -64,619,000 to -71,307,000, a change of -6,688,000.
- Net loss of 14,321 reduced equity.
- Share repurchases of 239,000 reduced equity.
- Other comprehensive income increased equity by 7,169,000.
- Other factors decreased equity by 13,603,679.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-14.32K | -0.02% |
| Share Repurchases | CA$239.00K | -0.34% |
| Other Comprehensive Income | CA$7.17 Million | +10.05% |
| Other Changes | CA$-13.60 Million | -19.08% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Entree Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | CA$0.00 | CA$2.38 | x |
| 1997-12-31 | CA$0.00 | CA$2.38 | x |
| 1998-12-31 | CA$0.00 | CA$2.38 | x |
| 1999-12-31 | CA$0.00 | CA$2.38 | x |
| 2000-12-31 | CA$0.01 | CA$2.38 | x |
| 2003-12-31 | CA$0.65 | CA$2.38 | x |
| 2004-12-31 | CA$0.13 | CA$2.38 | x |
| 2005-12-31 | CA$0.37 | CA$2.38 | x |
| 2006-12-31 | CA$0.21 | CA$2.38 | x |
| 2007-12-31 | CA$0.96 | CA$2.38 | x |
| 2008-12-31 | CA$0.48 | CA$2.38 | x |
| 2009-12-31 | CA$0.46 | CA$2.38 | x |
| 2010-12-31 | CA$0.60 | CA$2.38 | x |
| 2011-12-31 | CA$0.51 | CA$2.38 | x |
| 2012-12-31 | CA$0.38 | CA$2.38 | x |
| 2013-12-31 | CA$0.31 | CA$2.38 | x |
| 2014-12-31 | CA$0.23 | CA$2.38 | x |
| 2015-12-31 | CA$0.14 | CA$2.38 | x |
| 2016-12-31 | CA$0.13 | CA$2.38 | x |
| 2017-12-31 | CA$-0.14 | CA$2.38 | x |
| 2018-12-31 | CA$-0.23 | CA$2.38 | x |
| 2019-12-31 | CA$-0.27 | CA$2.38 | x |
| 2020-12-31 | CA$-0.28 | CA$2.38 | x |
| 2021-12-31 | CA$-0.29 | CA$2.38 | x |
| 2022-12-31 | CA$-0.29 | CA$2.38 | x |
| 2023-12-31 | CA$-0.32 | CA$2.38 | x |
| 2024-12-31 | CA$-0.35 | CA$2.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Entree Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-27.20%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -14.33% | -7706644.44% | 0.00x | 1.16x | CA$-94.22K |
| 1997 | -7.97% | -3994044.29% | 0.00x | 1.01x | CA$-63.04K |
| 1998 | -9.77% | -4431366.67% | 0.00x | 1.03x | CA$-61.87K |
| 1999 | -11.65% | -6491969.12% | 0.00x | 1.01x | CA$-82.03K |
| 2000 | -168.86% | -35265861.54% | 0.00x | 1.02x | CA$-242.80K |
| 2003 | -11.93% | 0.00% | 0.00x | 1.01x | CA$-3.60 Million |
| 2004 | -89.69% | 0.00% | 0.00x | 1.03x | CA$-6.14 Million |
| 2005 | -61.10% | 0.00% | 0.00x | 1.02x | CA$-15.93 Million |
| 2006 | -63.71% | 0.00% | 0.00x | 1.02x | CA$-11.17 Million |
| 2007 | -16.56% | -1084.60% | 0.02x | 1.01x | CA$-18.98 Million |
| 2008 | -35.72% | 0.00% | 0.00x | 1.03x | CA$-21.41 Million |
| 2009 | -38.90% | 0.00% | 0.00x | 1.04x | CA$-21.50 Million |
| 2010 | -31.49% | 0.00% | 0.00x | 1.28x | CA$-26.44 Million |
| 2011 | -29.02% | 0.00% | 0.00x | 1.26x | CA$-23.05 Million |
| 2012 | -31.44% | 0.00% | 0.00x | 1.33x | CA$-20.03 Million |
| 2013 | -25.28% | 0.00% | 0.00x | 2.16x | CA$-15.94 Million |
| 2014 | -25.86% | 0.00% | 0.00x | 2.38x | CA$-12.02 Million |
| 2015 | -37.30% | 0.00% | 0.00x | 2.94x | CA$-9.93 Million |
| 2016 | -23.93% | 0.00% | 0.00x | 2.73x | CA$-6.61 Million |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-750.10K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.21 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-826.00K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-979.20K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.04 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.31 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.12 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$7.12 Million |
Industry Comparison
This section compares Entree Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $14,613,271
- Average return on equity (ROE) among peers: -28.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Entree Resources Ltd (ETG) | CA$-76.46 Million | -14.33% | N/A | $357.93 Million |
| Aftermath Silver Ltd (AAG) | $1.38 Million | -190.49% | 0.19x | $185.75 Million |
| Aton Resources Inc (AAN) | $-9.49 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $-637.51K | 0.00% | 0.00x | $4.67 Million |
| Adex Mining Inc (ADE) | $-2.16 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $71.72 Million | -9.02% | 0.02x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $29.17 Million | -31.05% | 4.18x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $1.00 | 0.00% | 0.00x | $332.39 Million |
About Entree Resources Ltd
Entrée Resources Ltd., a mining company, engages in the development and exploration of mineral properties in Canada. Its principal asset is the Entrée/Oyu Tolgoi joint venture property comprising Hugo North Extension copper-gold deposit and the Heruga copper-gold molybdenum deposit located in Mongolia. The company was formerly known as Entrée Gold Inc. and changed its name to Entrée Resources Ltd… Read more