Frontera Energy Corp (FEC) - Net Assets
Based on the latest financial reports, Frontera Energy Corp (FEC) has net assets worth CA$1.24 Billion CAD (≈ $897.55 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.44 Billion ≈ $1.77 Billion USD) and total liabilities (CA$1.20 Billion ≈ $869.50 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FEC cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.24 Billion |
| % of Total Assets | 50.79% |
| Annual Growth Rate | N/A |
| 5-Year Change | 125.69% |
| 10-Year Change | N/A |
| Growth Volatility | 92603.21 |
Frontera Energy Corp - Net Assets Trend (2001–2024)
This chart illustrates how Frontera Energy Corp's net assets have evolved over time, based on quarterly financial data. Also explore FEC total assets for the complete picture of this company's asset base.
Annual Net Assets for Frontera Energy Corp (2001–2024)
The table below shows the annual net assets of Frontera Energy Corp from 2001 to 2024. For live valuation and market cap data, see market cap of Frontera Energy Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$1.73 Billion ≈ $1.25 Billion |
-5.88% |
| 2023-12-31 | CA$1.83 Billion ≈ $1.33 Billion |
+15.40% |
| 2022-12-31 | CA$1.59 Billion ≈ $1.15 Billion |
+9.68% |
| 2021-12-31 | CA$1.45 Billion ≈ $1.05 Billion |
+89.44% |
| 2020-12-31 | CA$764.83 Million ≈ $553.27 Million |
-39.78% |
| 2019-12-31 | CA$1.27 Billion ≈ $918.72 Million |
+14.71% |
| 2018-12-31 | CA$1.11 Billion ≈ $800.92 Million |
-20.71% |
| 2017-12-31 | CA$1.40 Billion ≈ $1.01 Billion |
-12.78% |
| 2016-12-31 | CA$1.60 Billion ≈ $1.16 Billion |
+153.54% |
| 2015-12-31 | CA$-2.99 Billion ≈ $-2.16 Billion |
-212.64% |
| 2014-12-31 | CA$2.65 Billion ≈ $1.92 Billion |
-37.20% |
| 2013-12-31 | CA$4.23 Billion ≈ $3.06 Billion |
+6.38% |
| 2012-12-31 | CA$3.97 Billion ≈ $2.87 Billion |
+36.65% |
| 2011-12-31 | CA$2.91 Billion ≈ $2.10 Billion |
+42.88% |
| 2010-12-31 | CA$2.04 Billion ≈ $1.47 Billion |
+35.58% |
| 2009-12-31 | CA$1.50 Billion ≈ $1.09 Billion |
+0.01% |
| 2008-12-31 | CA$1.50 Billion ≈ $1.09 Billion |
+161.15% |
| 2007-12-31 | CA$574.67 Million ≈ $415.71 Million |
+404274.12% |
| 2006-12-31 | CA$142.11K ≈ $102.80K |
-51.49% |
| 2005-12-31 | CA$292.96K ≈ $211.92K |
+233.21% |
| 2004-12-31 | CA$-219.92K ≈ $-159.09K |
+6.23% |
| 2003-12-31 | CA$-234.53K ≈ $-169.66K |
-134.94% |
| 2002-12-31 | CA$-99.83K ≈ $-72.21K |
-301.64% |
| 2001-12-31 | CA$-24.86K ≈ $-17.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Frontera Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 288171779500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$4.57 Billion | 266.16% |
| Other Comprehensive Income | CA$-79.60 Million | -4.64% |
| Other Components | CA$111.60 Million | 6.50% |
| Total Equity | CA$1.72 Billion | 100.00% |
Frontera Energy Corp Competitors by Market Cap
The table below lists competitors of Frontera Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSAW Hotels & Resorts Group Co.Ltd.
SHE:301073
|
$704.53 Million |
|
Propert & Buil
TA:PTBL
|
$704.54 Million |
|
WEIMOB INC. DL-0001
F:36W
|
$704.54 Million |
|
FinVolution Group
NYSE:FINV
|
$704.57 Million |
|
Norva24 Group AB
ST:NORVA
|
$704.30 Million |
|
BFI Finance Indonesia Tbk
JK:BFIN
|
$704.07 Million |
|
Zhejiang Damon Technology Co Ltd
SHG:688360
|
$703.96 Million |
|
Kerjaya Prospek Group Bhd
KLSE:7161
|
$703.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frontera Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,823,598,000 to 1,716,285,000, a change of -107,313,000 (-5.9%).
- Net loss of 24,162,000 reduced equity.
- Dividend payments of 11,660,000 reduced retained earnings.
- Share repurchases of 38,403,000 reduced equity.
- Other comprehensive income decreased equity by 32,031,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-24.16 Million | -1.41% |
| Dividends Paid | CA$11.66 Million | -0.68% |
| Share Repurchases | CA$38.40 Million | -2.24% |
| Other Comprehensive Income | CA$-32.03 Million | -1.87% |
| Other Changes | CA$-1.06 Million | -0.06% |
| Total Change | CA$- | -5.88% |
Book Value vs Market Value Analysis
This analysis compares Frontera Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$-19.36 | CA$14.89 | x |
| 2002-12-31 | CA$-77.75 | CA$14.89 | x |
| 2003-12-31 | CA$-182.66 | CA$14.89 | x |
| 2004-12-31 | CA$-171.28 | CA$14.89 | x |
| 2005-12-31 | CA$228.16 | CA$14.89 | x |
| 2006-12-31 | CA$110.68 | CA$14.89 | x |
| 2007-12-31 | CA$447564.05 | CA$14.89 | x |
| 2008-12-31 | CA$354160.35 | CA$14.89 | x |
| 2009-12-31 | CA$351928.96 | CA$14.89 | x |
| 2010-12-31 | CA$370349.77 | CA$14.89 | x |
| 2011-12-31 | CA$487477.28 | CA$14.89 | x |
| 2012-12-31 | CA$656142.34 | CA$14.89 | x |
| 2013-12-31 | CA$644877.65 | CA$14.89 | x |
| 2014-12-31 | CA$391129.66 | CA$14.89 | x |
| 2015-12-31 | CA$-491964.44 | CA$14.89 | x |
| 2016-12-31 | CA$14.95 | CA$14.89 | x |
| 2017-12-31 | CA$12.86 | CA$14.89 | x |
| 2018-12-31 | CA$10.24 | CA$14.89 | x |
| 2019-12-31 | CA$12.16 | CA$14.89 | x |
| 2020-12-31 | CA$7.26 | CA$14.89 | x |
| 2021-12-31 | CA$14.02 | CA$14.89 | x |
| 2022-12-31 | CA$15.81 | CA$14.89 | x |
| 2023-12-31 | CA$20.64 | CA$14.89 | x |
| 2024-12-31 | CA$20.48 | CA$14.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frontera Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.14%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.69x
- Recent ROE (-1.41%) is below the historical average (-0.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-53.59K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-64.70K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-89.13K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-121.15K |
| 2005 | -60.30% | 0.00% | 0.00x | 2.15x | CA$-205.95K |
| 2006 | -105.79% | 0.00% | 0.00x | 4.40x | CA$-164.55K |
| 2007 | 3.10% | 21.32% | 0.11x | 1.37x | CA$-39.65 Million |
| 2008 | 5.11% | 13.28% | 0.25x | 1.53x | CA$-73.25 Million |
| 2009 | -10.23% | -24.03% | 0.23x | 1.84x | CA$-303.67 Million |
| 2010 | 10.69% | 13.10% | 0.43x | 1.89x | CA$14.10 Million |
| 2011 | 19.06% | 16.40% | 0.62x | 1.87x | CA$263.56 Million |
| 2012 | 13.28% | 13.58% | 0.55x | 1.78x | CA$130.37 Million |
| 2013 | 10.26% | 9.30% | 0.41x | 2.67x | CA$10.85 Million |
| 2014 | -53.07% | -26.46% | 0.49x | 4.12x | CA$-1.56 Billion |
| 2015 | 0.00% | -193.37% | 0.71x | 0.00x | CA$-5.15 Billion |
| 2016 | 163.70% | 173.44% | 0.51x | 1.83x | CA$2.30 Billion |
| 2017 | -16.85% | -17.22% | 0.49x | 2.01x | CA$-345.28 Million |
| 2018 | -25.34% | -18.89% | 0.60x | 2.24x | CA$-361.32 Million |
| 2019 | 24.32% | 20.65% | 0.57x | 2.06x | CA$173.26 Million |
| 2020 | -68.47% | -73.22% | 0.32x | 2.93x | CA$-552.30 Million |
| 2021 | 44.84% | 67.79% | 0.35x | 1.86x | CA$488.04 Million |
| 2022 | 18.15% | 20.99% | 0.50x | 1.73x | CA$128.68 Million |
| 2023 | 10.61% | 16.85% | 0.38x | 1.65x | CA$11.14 Million |
| 2024 | -1.41% | -2.14% | 0.39x | 1.69x | CA$-195.79 Million |
Industry Comparison
This section compares Frontera Energy Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frontera Energy Corp (FEC) | CA$1.24 Billion | 0.00% | 0.97x | $704.44 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Frontera Energy Corp
Frontera Energy Corporation engages in the exploration, development, production, transportation, storage, and sale of oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 22 exploration and production blocks in Colombia, Ecuador, and Guyana; and pipeline and port facilities in Colombia. The company was formerly known as Pacific Exploration & … Read more