Frontera Energy Corp (FEC) - Net Assets
Based on the latest financial reports, Frontera Energy Corp (FEC) has net assets worth CA$573.97 Million CAD (≈ $415.20 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.86 Billion ≈ $1.35 Billion USD) and total liabilities (CA$1.29 Billion ≈ $931.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Frontera Energy Corp to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$573.97 Million |
| % of Total Assets | 30.83% |
| Annual Growth Rate | N/A |
| 5-Year Change | -59.18% |
| 10-Year Change | -63.05% |
| Growth Volatility | 90273.6 |
Frontera Energy Corp - Net Assets Trend (2001–2025)
This chart illustrates how Frontera Energy Corp's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Frontera Energy Corp market capitalisation.
Annual Net Assets for Frontera Energy Corp (2001–2025)
The table below shows the annual net assets of Frontera Energy Corp from 2001 to 2025. Also explore FEC net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$591.51 Million ≈ $427.89 Million |
-65.73% |
| 2024-12-31 | CA$1.73 Billion ≈ $1.25 Billion |
-5.88% |
| 2023-12-31 | CA$1.83 Billion ≈ $1.33 Billion |
+15.40% |
| 2022-12-31 | CA$1.59 Billion ≈ $1.15 Billion |
+9.68% |
| 2021-12-31 | CA$1.45 Billion ≈ $1.05 Billion |
+89.44% |
| 2020-12-31 | CA$764.83 Million ≈ $553.27 Million |
-39.78% |
| 2019-12-31 | CA$1.27 Billion ≈ $918.72 Million |
+14.71% |
| 2018-12-31 | CA$1.11 Billion ≈ $800.92 Million |
-20.71% |
| 2017-12-31 | CA$1.40 Billion ≈ $1.01 Billion |
-12.78% |
| 2016-12-31 | CA$1.60 Billion ≈ $1.16 Billion |
+153.54% |
| 2015-12-31 | CA$-2.99 Billion ≈ $-2.16 Billion |
-212.64% |
| 2014-12-31 | CA$2.65 Billion ≈ $1.92 Billion |
-37.20% |
| 2013-12-31 | CA$4.23 Billion ≈ $3.06 Billion |
+6.38% |
| 2012-12-31 | CA$3.97 Billion ≈ $2.87 Billion |
+36.65% |
| 2011-12-31 | CA$2.91 Billion ≈ $2.10 Billion |
+42.88% |
| 2010-12-31 | CA$2.04 Billion ≈ $1.47 Billion |
+35.58% |
| 2009-12-31 | CA$1.50 Billion ≈ $1.09 Billion |
+0.01% |
| 2008-12-31 | CA$1.50 Billion ≈ $1.09 Billion |
+161.15% |
| 2007-12-31 | CA$574.67 Million ≈ $415.71 Million |
+404274.12% |
| 2006-12-31 | CA$142.11K ≈ $102.80K |
-51.49% |
| 2005-12-31 | CA$292.96K ≈ $211.92K |
+233.21% |
| 2004-12-31 | CA$-219.92K ≈ $-159.09K |
+6.23% |
| 2003-12-31 | CA$-234.53K ≈ $-169.66K |
-134.94% |
| 2002-12-31 | CA$-99.83K ≈ $-72.21K |
-301.64% |
| 2001-12-31 | CA$-24.86K ≈ $-17.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Frontera Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 395046482900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$4.46 Billion | 743.43% |
| Other Comprehensive Income | CA$-19.78 Million | -3.30% |
| Other Components | CA$112.58 Million | 18.77% |
| Total Equity | CA$599.85 Million | 100.00% |
Frontera Energy Corp Competitors by Market Cap
The table below lists competitors of Frontera Energy Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NUIX Ltd
AU:NXL
|
$449.69 Million |
|
Weebit Nano Ltd
AU:WBT
|
$449.71 Million |
|
Beijing Leadman Biochemistry Co Ltd
SHE:300289
|
$449.77 Million |
|
Yingde Greatchem Chemicals Co. Ltd. A
SHE:300804
|
$449.82 Million |
|
Zoje Resources Investment Co Ltd
SHE:002021
|
$449.59 Million |
|
Trakcja PRKiI S.A.
WAR:TRK
|
$449.57 Million |
|
DHG Pharmaceutical JSC
VN:DHG
|
$449.56 Million |
|
Shanxi Antai Group Co Ltd
SHG:600408
|
$449.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Frontera Energy Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,716,285,000 to 599,851,369, a change of -1,116,433,631 (-65.0%).
- Net loss of 1,081,323,480 reduced equity.
- Dividend payments of 13,783,129 reduced retained earnings.
- Share repurchases of 103,846,614 reduced equity.
- Other comprehensive income increased equity by 59,827,055.
- Other factors increased equity by 22,692,537.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.08 Billion | -180.27% |
| Dividends Paid | CA$13.78 Million | -2.3% |
| Share Repurchases | CA$103.85 Million | -17.31% |
| Other Comprehensive Income | CA$59.83 Million | +9.97% |
| Other Changes | CA$22.69 Million | +3.78% |
| Total Change | CA$- | -65.05% |
Book Value vs Market Value Analysis
This analysis compares Frontera Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$-0.02 | CA$8.92 | x |
| 2002-12-31 | CA$-0.09 | CA$8.92 | x |
| 2003-12-31 | CA$-0.21 | CA$8.92 | x |
| 2004-12-31 | CA$-0.20 | CA$8.92 | x |
| 2005-12-31 | CA$0.26 | CA$8.92 | x |
| 2006-12-31 | CA$0.13 | CA$8.92 | x |
| 2007-12-31 | CA$511.73 | CA$8.92 | x |
| 2008-12-31 | CA$373.85 | CA$8.92 | x |
| 2009-12-31 | CA$351.93 | CA$8.92 | x |
| 2010-12-31 | CA$387.04 | CA$8.92 | x |
| 2011-12-31 | CA$534.62 | CA$8.92 | x |
| 2012-12-31 | CA$674.52 | CA$8.92 | x |
| 2013-12-31 | CA$649.57 | CA$8.92 | x |
| 2014-12-31 | CA$391.13 | CA$8.92 | x |
| 2015-12-31 | CA$-491.96 | CA$8.92 | x |
| 2016-12-31 | CA$14.95 | CA$8.92 | x |
| 2017-12-31 | CA$12.86 | CA$8.92 | x |
| 2018-12-31 | CA$10.24 | CA$8.92 | x |
| 2019-12-31 | CA$12.16 | CA$8.92 | x |
| 2020-12-31 | CA$7.26 | CA$8.92 | x |
| 2021-12-31 | CA$14.02 | CA$8.92 | x |
| 2022-12-31 | CA$15.81 | CA$8.92 | x |
| 2023-12-31 | CA$20.64 | CA$8.92 | x |
| 2024-12-31 | CA$20.48 | CA$8.92 | x |
| 2025-12-31 | CA$8.10 | CA$8.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Frontera Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -180.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -106.41%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 3.05x
- Recent ROE (-180.27%) is below the historical average (-7.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-53.59K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-64.70K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-89.13K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-121.15K |
| 2005 | -60.30% | 0.00% | 0.00x | 2.15x | CA$-205.95K |
| 2006 | -105.79% | 0.00% | 0.00x | 4.40x | CA$-164.55K |
| 2007 | 3.10% | 21.32% | 0.11x | 1.37x | CA$-39.65 Million |
| 2008 | 5.11% | 13.28% | 0.25x | 1.53x | CA$-73.25 Million |
| 2009 | -10.23% | -24.03% | 0.23x | 1.84x | CA$-303.67 Million |
| 2010 | 10.69% | 13.10% | 0.43x | 1.89x | CA$14.10 Million |
| 2011 | 19.06% | 16.40% | 0.62x | 1.87x | CA$263.56 Million |
| 2012 | 13.28% | 13.58% | 0.55x | 1.78x | CA$130.37 Million |
| 2013 | 10.26% | 9.30% | 0.41x | 2.67x | CA$10.85 Million |
| 2014 | -53.07% | -26.46% | 0.49x | 4.12x | CA$-1.56 Billion |
| 2015 | 0.00% | -193.37% | 0.71x | 0.00x | CA$-5.15 Billion |
| 2016 | 163.70% | 173.44% | 0.51x | 1.83x | CA$2.30 Billion |
| 2017 | -16.85% | -17.22% | 0.49x | 2.01x | CA$-345.28 Million |
| 2018 | -25.34% | -18.89% | 0.60x | 2.24x | CA$-361.32 Million |
| 2019 | 24.32% | 20.65% | 0.57x | 2.06x | CA$173.26 Million |
| 2020 | -68.47% | -73.22% | 0.32x | 2.93x | CA$-552.30 Million |
| 2021 | 44.84% | 67.79% | 0.35x | 1.86x | CA$488.04 Million |
| 2022 | 18.15% | 20.99% | 0.50x | 1.73x | CA$128.68 Million |
| 2023 | 10.61% | 16.85% | 0.38x | 1.65x | CA$11.14 Million |
| 2024 | -1.41% | -2.14% | 0.39x | 1.69x | CA$-195.79 Million |
| 2025 | -180.27% | -106.41% | 0.56x | 3.05x | CA$-1.14 Billion |
Industry Comparison
This section compares Frontera Energy Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $275,482,004
- Average return on equity (ROE) among peers: -22.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Frontera Energy Corp (FEC) | CA$573.97 Million | 0.00% | 2.24x | $449.61 Million |
| Advantage Oil & Gas Ltd. (AAV) | $544.85 Million | -15.90% | 2.94x | $1.31 Billion |
| Africa Energy Corp (AFE) | $41.44 Million | -11.19% | 0.01x | $69.32 Million |
| Alvopetro Energy (ALV) | $66.14 Million | -10.76% | 0.04x | $293.40 Million |
| Africa Oil Corp (AOI) | $81.11K | 22.33% | 0.43x | $820.85 Million |
| Altima Resources Ltd (ARH) | $-4.31 Million | 0.00% | 0.00x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $167.30 Million | -8.43% | 0.55x | $14.12 Billion |
| Athabasca Oil Corp (ATH) | $1.89 Billion | 12.95% | 0.35x | $4.01 Billion |
| Altai Resources Inc. (ATI) | $690.73K | -146.22% | 0.04x | $1.12 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $45.16 Million | -13.24% | 0.61x | $140.62 Million |
About Frontera Energy Corp
Frontera Energy Corporation engages in the exploration, development, production, transportation, storage, and sale of oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 17 exploration and production blocks in Colombia, and Guyana; and pipeline transportation and port facilities in Colombia. It also engages in onshore, and colombian infrastr… Read more