Gran Tierra Energy Inc (GTE) - Net Assets
Based on the latest financial reports, Gran Tierra Energy Inc (GTE) has net assets worth CA$228.74 Million CAD (≈ $165.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.59 Billion ≈ $1.15 Billion USD) and total liabilities (CA$1.36 Billion ≈ $981.88 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Gran Tierra Energy Inc to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$228.74 Million |
| % of Total Assets | 14.42% |
| Annual Growth Rate | 16.36% |
| 5-Year Change | -24.28% |
| 10-Year Change | -73.37% |
| Growth Volatility | 236.18 |
Gran Tierra Energy Inc - Net Assets Trend (2005–2025)
This chart illustrates how Gran Tierra Energy Inc's net assets have evolved over time, based on quarterly financial data. Also explore GTE total assets for the complete picture of this company's asset base.
Annual Net Assets for Gran Tierra Energy Inc (2005–2025)
The table below shows the annual net assets of Gran Tierra Energy Inc from 2005 to 2025. For live valuation and market cap data, see Gran Tierra Energy Inc (GTE) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$228.74 Million ≈ $165.47 Million |
-44.69% |
| 2024-12-31 | CA$413.57 Million ≈ $299.17 Million |
+4.33% |
| 2023-12-31 | CA$396.39 Million ≈ $286.75 Million |
-5.07% |
| 2022-12-31 | CA$417.57 Million ≈ $302.06 Million |
+38.23% |
| 2021-12-31 | CA$302.08 Million ≈ $218.52 Million |
+17.53% |
| 2020-12-31 | CA$257.03 Million ≈ $185.93 Million |
-75.11% |
| 2019-12-31 | CA$1.03 Billion ≈ $746.97 Million |
+0.28% |
| 2018-12-31 | CA$1.03 Billion ≈ $744.91 Million |
+9.98% |
| 2017-12-31 | CA$936.34 Million ≈ $677.33 Million |
+9.00% |
| 2016-12-31 | CA$858.99 Million ≈ $621.38 Million |
-14.24% |
| 2015-12-31 | CA$1.00 Billion ≈ $724.57 Million |
-21.54% |
| 2014-12-31 | CA$1.28 Billion ≈ $923.53 Million |
-10.72% |
| 2013-12-31 | CA$1.43 Billion ≈ $1.03 Billion |
+10.72% |
| 2012-12-31 | CA$1.29 Billion ≈ $934.20 Million |
+9.97% |
| 2011-12-31 | CA$1.17 Billion ≈ $849.48 Million |
+32.41% |
| 2010-12-31 | CA$886.87 Million ≈ $641.55 Million |
+8.63% |
| 2009-12-31 | CA$816.43 Million ≈ $590.59 Million |
+3.09% |
| 2008-12-31 | CA$791.93 Million ≈ $572.87 Million |
+931.26% |
| 2007-12-31 | CA$76.79 Million ≈ $55.55 Million |
+0.78% |
| 2006-12-31 | CA$76.19 Million ≈ $55.12 Million |
+590.21% |
| 2005-12-31 | CA$11.04 Million ≈ $7.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Gran Tierra Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 105071331900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$9.94 Million | 4.35% |
| Other Comprehensive Income | CA$2.56 Million | 1.12% |
| Other Components | CA$1.27 Billion | 554.85% |
| Total Equity | CA$228.74 Million | 100.00% |
Gran Tierra Energy Inc Competitors by Market Cap
The table below lists competitors of Gran Tierra Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SmartCraft ASA
OL:SMCRT
|
$320.74 Million |
|
Ooma Inc
NYSE:OOMA
|
$320.81 Million |
|
Liberty Latin America Ltd
NASDAQ:LILA
|
$320.93 Million |
|
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
|
$321.05 Million |
|
Orascom Development Holding AG
SW:ODHN
|
$320.65 Million |
|
Xiwang Foodstuffs Co Ltd
SHE:000639
|
$320.65 Million |
|
Médica Sur S.A.B. de C.V
MX:MEDICAB
|
$320.61 Million |
|
Phihong Technology Co Ltd
TW:2457
|
$320.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gran Tierra Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 413,568,000 to 228,743,999, a change of -184,824,001 (-44.7%).
- Net loss of 193,118,999 reduced equity.
- Share repurchases of 3,466,000 reduced equity.
- Other comprehensive income increased equity by 9,295,999.
- Other factors increased equity by 2,464,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-193.12 Million | -84.43% |
| Share Repurchases | CA$3.47 Million | -1.52% |
| Other Comprehensive Income | CA$9.30 Million | +4.06% |
| Other Changes | CA$2.46 Million | +1.08% |
| Total Change | CA$- | -44.69% |
Book Value vs Market Value Analysis
This analysis compares Gran Tierra Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.95x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.54x to 1.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CA$8.15 | CA$12.56 | x |
| 2006-12-31 | CA$10.52 | CA$12.56 | x |
| 2007-12-31 | CA$8.08 | CA$12.56 | x |
| 2008-12-31 | CA$55.30 | CA$12.56 | x |
| 2009-12-31 | CA$32.19 | CA$12.56 | x |
| 2010-12-31 | CA$33.55 | CA$12.56 | x |
| 2011-12-31 | CA$41.75 | CA$12.56 | x |
| 2012-12-31 | CA$45.45 | CA$12.56 | x |
| 2013-12-31 | CA$49.97 | CA$12.56 | x |
| 2014-12-31 | CA$44.84 | CA$12.56 | x |
| 2015-12-31 | CA$35.10 | CA$12.56 | x |
| 2016-12-31 | CA$2.68 | CA$12.56 | x |
| 2017-12-31 | CA$2.36 | CA$12.56 | x |
| 2018-12-31 | CA$2.41 | CA$12.56 | x |
| 2019-12-31 | CA$27.43 | CA$12.56 | x |
| 2020-12-31 | CA$7.00 | CA$12.56 | x |
| 2021-12-31 | CA$0.82 | CA$12.56 | x |
| 2022-12-31 | CA$11.31 | CA$12.56 | x |
| 2023-12-31 | CA$11.84 | CA$12.56 | x |
| 2024-12-31 | CA$13.46 | CA$12.56 | x |
| 2025-12-31 | CA$6.46 | CA$12.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gran Tierra Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -84.43%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -32.36%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 6.93x
- Recent ROE (-84.43%) is below the historical average (-20.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -20.11% | -209.54% | 0.09x | 1.12x | CA$-3.32 Million |
| 2006 | -7.64% | -48.24% | 0.11x | 1.39x | CA$-13.44 Million |
| 2007 | -11.03% | -26.23% | 0.29x | 1.47x | CA$-16.15 Million |
| 2008 | 2.97% | 20.60% | 0.11x | 1.35x | CA$-55.70 Million |
| 2009 | 1.71% | 5.29% | 0.23x | 1.40x | CA$-67.70 Million |
| 2010 | 4.19% | 9.93% | 0.30x | 1.41x | CA$-51.51 Million |
| 2011 | 10.81% | 21.29% | 0.37x | 1.39x | CA$9.49 Million |
| 2012 | 7.72% | 17.09% | 0.34x | 1.34x | CA$-29.48 Million |
| 2013 | 8.83% | 17.53% | 0.38x | 1.33x | CA$-16.70 Million |
| 2014 | -13.42% | -30.63% | 0.33x | 1.34x | CA$-299.01 Million |
| 2015 | -26.76% | -97.11% | 0.24x | 1.14x | CA$-368.19 Million |
| 2016 | -54.20% | -160.95% | 0.21x | 1.59x | CA$-551.46 Million |
| 2017 | -3.39% | -7.52% | 0.29x | 1.53x | CA$-125.34 Million |
| 2018 | 9.97% | 16.73% | 0.37x | 1.63x | CA$-359.00K |
| 2019 | 3.75% | 6.78% | 0.28x | 1.98x | CA$-64.57 Million |
| 2020 | -302.67% | -327.10% | 0.20x | 4.68x | CA$-803.67 Million |
| 2021 | 14.06% | 8.97% | 0.40x | 3.94x | CA$12.27 Million |
| 2022 | 33.30% | 19.54% | 0.53x | 3.20x | CA$97.27 Million |
| 2023 | -1.59% | -0.99% | 0.48x | 3.35x | CA$-45.93 Million |
| 2024 | 0.78% | 0.52% | 0.38x | 4.00x | CA$-38.14 Million |
| 2025 | -84.43% | -32.36% | 0.38x | 6.93x | CA$-215.99 Million |
Industry Comparison
This section compares Gran Tierra Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gran Tierra Energy Inc (GTE) | CA$228.74 Million | -20.11% | 5.93x | $320.71 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Gran Tierra Energy Inc
Gran Tierra Energy Inc., together with its subsidiaries, engages in the exploration and production of oil and gas properties in Colombia, Canada, and Ecuador. The company was founded in 2003 and is headquartered in Calgary, Canada.