Largo Resources Ltd (LGO) - Net Assets
Based on the latest financial reports, Largo Resources Ltd (LGO) has net assets worth CA$136.15 Million CAD (≈ $98.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$321.99 Million ≈ $232.92 Million USD) and total liabilities (CA$185.84 Million ≈ $134.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read LGO current and long-term liabilities for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$136.15 Million |
| % of Total Assets | 42.28% |
| Annual Growth Rate | N/A |
| 5-Year Change | -30.72% |
| 10-Year Change | 621.3% |
| Growth Volatility | 205.98 |
Largo Resources Ltd - Net Assets Trend (2001–2024)
This chart illustrates how Largo Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Largo Resources Ltd for the complete picture of this company's asset base.
Annual Net Assets for Largo Resources Ltd (2001–2024)
The table below shows the annual net assets of Largo Resources Ltd from 2001 to 2024. For live valuation and market cap data, see market value of Largo Resources Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$171.23 Million ≈ $123.86 Million |
-33.06% |
| 2023-12-31 | CA$255.80 Million ≈ $185.04 Million |
-6.83% |
| 2022-12-31 | CA$274.55 Million ≈ $198.61 Million |
+3.33% |
| 2021-12-31 | CA$265.70 Million ≈ $192.20 Million |
+7.50% |
| 2020-12-31 | CA$247.16 Million ≈ $178.79 Million |
-8.94% |
| 2019-12-31 | CA$271.43 Million ≈ $196.35 Million |
-5.86% |
| 2018-12-31 | CA$288.34 Million ≈ $208.58 Million |
+387.62% |
| 2017-12-31 | CA$59.13 Million ≈ $42.77 Million |
+196.28% |
| 2016-12-31 | CA$19.96 Million ≈ $14.44 Million |
-15.93% |
| 2015-12-31 | CA$23.74 Million ≈ $17.17 Million |
-83.37% |
| 2014-12-31 | CA$142.77 Million ≈ $103.28 Million |
-18.74% |
| 2013-12-31 | CA$175.68 Million ≈ $127.09 Million |
-3.02% |
| 2012-12-31 | CA$181.15 Million ≈ $131.04 Million |
+90.13% |
| 2011-12-31 | CA$95.27 Million ≈ $68.92 Million |
+105.70% |
| 2010-12-31 | CA$46.32 Million ≈ $33.50 Million |
+41.22% |
| 2009-12-31 | CA$32.80 Million ≈ $23.72 Million |
+30.63% |
| 2008-12-31 | CA$25.11 Million ≈ $18.16 Million |
+85.90% |
| 2007-12-31 | CA$13.51 Million ≈ $9.77 Million |
+121.49% |
| 2006-12-31 | CA$6.10 Million ≈ $4.41 Million |
+58.97% |
| 2005-12-31 | CA$3.84 Million ≈ $2.77 Million |
+42.57% |
| 2004-12-31 | CA$2.69 Million ≈ $1.95 Million |
+780.52% |
| 2003-12-31 | CA$305.52K ≈ $221.01K |
+572.68% |
| 2002-12-31 | CA$45.42K ≈ $32.86K |
+196.93% |
| 2001-12-31 | CA$-46.86K ≈ $-33.90K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Largo Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12362659398.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$412.99 Million | 250.57% |
| Other Comprehensive Income | CA$-133.53 Million | -81.01% |
| Other Components | CA$11.85 Million | 7.19% |
| Total Equity | CA$164.82 Million | 100.00% |
Largo Resources Ltd Competitors by Market Cap
The table below lists competitors of Largo Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Interpark Co. Ltd
KQ:035080
|
$95.08 Million |
|
Super Dragon Technology Co Ltd
TW:9955
|
$95.09 Million |
|
BMT Co. Ltd
KQ:086670
|
$95.10 Million |
|
WINS Co. Ltd
KQ:136540
|
$95.13 Million |
|
Sao Ta Foods JSC
VN:FMC
|
$95.03 Million |
|
Alcidion Group Ltd
AU:ALC
|
$95.02 Million |
|
Koryo Credit Information Co. Ltd
KQ:049720
|
$95.02 Million |
|
Phillips 66
F:PSX
|
$94.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Largo Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 248,652,000 to 164,818,000, a change of -83,834,000 (-33.7%).
- Net loss of 49,828,000 reduced equity.
- Other comprehensive income decreased equity by 35,327,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-49.83 Million | -30.23% |
| Other Comprehensive Income | CA$-35.33 Million | -21.43% |
| Other Changes | CA$1.32 Million | +0.8% |
| Total Change | CA$- | -33.72% |
Book Value vs Market Value Analysis
This analysis compares Largo Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$-0.75 | CA$1.57 | x |
| 2002-12-31 | CA$0.70 | CA$1.57 | x |
| 2003-12-31 | CA$3.04 | CA$1.57 | x |
| 2004-12-31 | CA$14.04 | CA$1.57 | x |
| 2005-12-31 | CA$14.36 | CA$1.57 | x |
| 2006-12-31 | CA$11.11 | CA$1.57 | x |
| 2007-12-31 | CA$15.22 | CA$1.57 | x |
| 2008-12-31 | CA$19.98 | CA$1.57 | x |
| 2009-12-31 | CA$16.54 | CA$1.57 | x |
| 2010-12-31 | CA$18.16 | CA$1.57 | x |
| 2011-12-31 | CA$24.39 | CA$1.57 | x |
| 2012-12-31 | CA$27.03 | CA$1.57 | x |
| 2013-12-31 | CA$19.61 | CA$1.57 | x |
| 2014-12-31 | CA$14.14 | CA$1.57 | x |
| 2015-12-31 | CA$1.42 | CA$1.57 | x |
| 2016-12-31 | CA$0.52 | CA$1.57 | x |
| 2017-12-31 | CA$1.26 | CA$1.57 | x |
| 2018-12-31 | CA$4.49 | CA$1.57 | x |
| 2019-12-31 | CA$5.07 | CA$1.57 | x |
| 2020-12-31 | CA$4.03 | CA$1.57 | x |
| 2021-12-31 | CA$4.08 | CA$1.57 | x |
| 2022-12-31 | CA$4.12 | CA$1.57 | x |
| 2023-12-31 | CA$3.88 | CA$1.57 | x |
| 2024-12-31 | CA$2.57 | CA$1.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Largo Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -30.23%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.89%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.93x
- Recent ROE (-30.23%) is above the historical average (-46.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-81.43K |
| 2002 | -201.25% | -1754.85% | 0.06x | 1.95x | CA$-95.95K |
| 2003 | -118.79% | -4366.71% | 0.03x | 1.04x | CA$-393.49K |
| 2004 | -24.17% | 0.00% | 0.00x | 1.11x | CA$-919.15K |
| 2005 | -16.36% | 0.00% | 0.00x | 1.13x | CA$-1.01 Million |
| 2006 | -40.47% | 0.00% | 0.00x | 1.05x | CA$-3.08 Million |
| 2007 | -39.22% | 0.00% | 0.00x | 1.61x | CA$-6.65 Million |
| 2008 | -25.00% | 0.00% | 0.00x | 1.45x | CA$-8.79 Million |
| 2009 | -2.45% | 0.00% | 0.00x | 1.37x | CA$-4.08 Million |
| 2010 | -7.36% | 0.00% | 0.00x | 1.41x | CA$-8.04 Million |
| 2011 | -4.00% | 0.00% | 0.00x | 1.86x | CA$-13.33 Million |
| 2012 | -13.99% | 0.00% | 0.00x | 1.34x | CA$-43.46 Million |
| 2013 | -6.19% | 0.00% | 0.00x | 1.97x | CA$-28.44 Million |
| 2014 | -31.60% | 0.00% | 0.00x | 2.52x | CA$-59.38 Million |
| 2015 | -394.51% | -1710.00% | 0.02x | 9.59x | CA$-96.03 Million |
| 2016 | -207.37% | -68.48% | 0.23x | 13.17x | CA$-43.38 Million |
| 2017 | -14.01% | -6.21% | 0.45x | 4.99x | CA$-14.19 Million |
| 2018 | 80.45% | 60.60% | 0.94x | 1.41x | CA$203.14 Million |
| 2019 | -10.21% | -25.86% | 0.30x | 1.31x | CA$-54.87 Million |
| 2020 | 2.74% | 5.63% | 0.40x | 1.20x | CA$-17.96 Million |
| 2021 | 8.50% | 11.38% | 0.63x | 1.18x | CA$-4.00 Million |
| 2022 | -0.84% | -0.97% | 0.64x | 1.34x | CA$-28.77 Million |
| 2023 | -12.20% | -15.27% | 0.52x | 1.53x | CA$-55.21 Million |
| 2024 | -30.23% | -39.89% | 0.39x | 1.93x | CA$-66.31 Million |
Industry Comparison
This section compares Largo Resources Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $14,613,271
- Average return on equity (ROE) among peers: -28.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Largo Resources Ltd (LGO) | CA$136.15 Million | 0.00% | 1.36x | $95.03 Million |
| Aftermath Silver Ltd (AAG) | $1.38 Million | -190.49% | 0.19x | $185.75 Million |
| Aton Resources Inc (AAN) | $-9.49 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $-637.51K | 0.00% | 0.00x | $4.67 Million |
| Adex Mining Inc (ADE) | $-2.16 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $71.72 Million | -9.02% | 0.02x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $29.17 Million | -31.05% | 4.18x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $1.00 | 0.00% | 0.00x | $332.39 Million |
About Largo Resources Ltd
Largo Inc. engages in the development and sale of vanadium-based energy storage systems in Canada. The company operates through six segments: Sales & Trading, Mine Properties, Corporate, Exploration and Evaluation Properties, and Clean Energy and Largo Physical Vanadium. Its products include VPURE+ vanadium flakes that are used in the production of master alloys and aerospace applications; VPURE … Read more