Linamar Corporation (LNR) - Net Assets
Based on the latest financial reports, Linamar Corporation (LNR) has net assets worth CA$6.31 Billion CAD (≈ $4.57 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$11.56 Billion ≈ $8.37 Billion USD) and total liabilities (CA$5.25 Billion ≈ $3.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore LNR current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$6.31 Billion |
| % of Total Assets | 54.58% |
| Annual Growth Rate | 13.05% |
| 5-Year Change | 32.59% |
| 10-Year Change | 135.4% |
| Growth Volatility | 12.13 |
Linamar Corporation - Net Assets Trend (1993–2025)
This chart illustrates how Linamar Corporation's net assets have evolved over time, based on quarterly financial data. Check tangible equity quality of Linamar Corporation to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Linamar Corporation (1993–2025)
The table below shows the annual net assets of Linamar Corporation from 1993 to 2025. For live valuation and market cap data, see Linamar Corporation market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$6.10 Billion ≈ $4.41 Billion |
+12.33% |
| 2024-12-31 | CA$5.43 Billion ≈ $3.93 Billion |
+1.99% |
| 2023-12-31 | CA$5.32 Billion ≈ $3.85 Billion |
+10.61% |
| 2022-12-31 | CA$4.81 Billion ≈ $3.48 Billion |
+4.63% |
| 2021-12-31 | CA$4.60 Billion ≈ $3.33 Billion |
+5.63% |
| 2020-12-31 | CA$4.35 Billion ≈ $3.15 Billion |
+8.03% |
| 2019-12-31 | CA$4.03 Billion ≈ $2.92 Billion |
+5.96% |
| 2018-12-31 | CA$3.80 Billion ≈ $2.75 Billion |
+22.18% |
| 2017-12-31 | CA$3.11 Billion ≈ $2.25 Billion |
+20.17% |
| 2016-12-31 | CA$2.59 Billion ≈ $1.87 Billion |
+14.68% |
| 2015-12-31 | CA$2.26 Billion ≈ $1.63 Billion |
+35.20% |
| 2014-12-31 | CA$1.67 Billion ≈ $1.21 Billion |
+23.54% |
| 2013-12-31 | CA$1.35 Billion ≈ $978.26 Million |
+28.72% |
| 2012-12-31 | CA$1.05 Billion ≈ $760.01 Million |
+15.47% |
| 2011-12-31 | CA$909.89 Million ≈ $658.20 Million |
+5.31% |
| 2010-12-31 | CA$864.04 Million ≈ $625.03 Million |
+8.27% |
| 2009-12-31 | CA$798.05 Million ≈ $577.30 Million |
-12.90% |
| 2008-12-31 | CA$916.25 Million ≈ $662.80 Million |
-0.68% |
| 2007-12-31 | CA$922.52 Million ≈ $667.34 Million |
+4.64% |
| 2006-12-31 | CA$881.63 Million ≈ $637.75 Million |
+9.29% |
| 2005-12-31 | CA$806.68 Million ≈ $583.54 Million |
+11.59% |
| 2004-12-31 | CA$722.92 Million ≈ $522.95 Million |
+11.49% |
| 2003-12-31 | CA$648.43 Million ≈ $469.07 Million |
+0.36% |
| 2002-12-31 | CA$646.08 Million ≈ $467.36 Million |
+11.58% |
| 2001-12-31 | CA$579.04 Million ≈ $418.87 Million |
+8.88% |
| 2000-12-31 | CA$531.79 Million ≈ $384.69 Million |
+8.31% |
| 1999-12-31 | CA$491.00 Million ≈ $355.18 Million |
+9.75% |
| 1998-12-31 | CA$447.40 Million ≈ $323.64 Million |
+22.17% |
| 1997-12-31 | CA$366.20 Million ≈ $264.90 Million |
+51.95% |
| 1996-12-31 | CA$241.00 Million ≈ $174.34 Million |
+30.62% |
| 1995-12-31 | CA$184.50 Million ≈ $133.46 Million |
+20.98% |
| 1994-12-31 | CA$152.50 Million ≈ $110.32 Million |
+26.56% |
| 1993-12-31 | CA$120.50 Million ≈ $87.17 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Linamar Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9513.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$5.64 Billion | 92.55% |
| Common Stock | CA$148.92 Million | 2.44% |
| Other Comprehensive Income | CA$268.03 Million | 4.40% |
| Other Components | CA$37.09 Million | 0.61% |
| Total Equity | CA$6.10 Billion | 100.00% |
Linamar Corporation Competitors by Market Cap
The table below lists competitors of Linamar Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Caris Life Sciences, Inc. Common Stock
NASDAQ:CAI
|
$4.43 Billion |
|
Century Aluminum Company
NASDAQ:CENX
|
$4.43 Billion |
|
X-Energy, Inc. Class A Common Stock
NASDAQ:XE
|
$4.44 Billion |
|
BIDVEST SP.ADR/2 RC-05
F:NQL
|
$4.45 Billion |
|
HLA GROUP CORP LTD
SHG:600398
|
$4.43 Billion |
|
Asseco Poland S.A.
WAR:ACP
|
$4.43 Billion |
|
Shanghai Friendess Electronics Tech
SHG:688188
|
$4.42 Billion |
|
Grifols S.A
F:G0FB
|
$4.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Linamar Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,427,946,000 to 6,097,367,000, a change of 669,421,000 (12.3%).
- Net income of 584,516,000 contributed positively to equity growth.
- Dividend payments of 67,000,000 reduced retained earnings.
- Share repurchases of 77,588,000 reduced equity.
- Other comprehensive income increased equity by 220,128,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$584.52 Million | +9.59% |
| Dividends Paid | CA$67.00 Million | -1.1% |
| Share Repurchases | CA$77.59 Million | -1.27% |
| Other Comprehensive Income | CA$220.13 Million | +3.61% |
| Other Changes | CA$9.37 Million | +0.15% |
| Total Change | CA$- | 12.33% |
Book Value vs Market Value Analysis
This analysis compares Linamar Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.02x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 56.31x to 1.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CA$1.84 | CA$103.39 | x |
| 1994-12-31 | CA$2.20 | CA$103.39 | x |
| 1995-12-31 | CA$2.80 | CA$103.39 | x |
| 1996-12-31 | CA$3.59 | CA$103.39 | x |
| 1997-12-31 | CA$4.83 | CA$103.39 | x |
| 1998-12-31 | CA$5.87 | CA$103.39 | x |
| 1999-12-31 | CA$6.58 | CA$103.39 | x |
| 2000-12-31 | CA$7.45 | CA$103.39 | x |
| 2001-12-31 | CA$7.98 | CA$103.39 | x |
| 2002-12-31 | CA$8.85 | CA$103.39 | x |
| 2003-12-31 | CA$7.54 | CA$103.39 | x |
| 2004-12-31 | CA$9.81 | CA$103.39 | x |
| 2005-12-31 | CA$10.97 | CA$103.39 | x |
| 2006-12-31 | CA$11.81 | CA$103.39 | x |
| 2007-12-31 | CA$12.79 | CA$103.39 | x |
| 2008-12-31 | CA$13.15 | CA$103.39 | x |
| 2009-12-31 | CA$12.48 | CA$103.39 | x |
| 2010-12-31 | CA$13.18 | CA$103.39 | x |
| 2011-12-31 | CA$14.04 | CA$103.39 | x |
| 2012-12-31 | CA$16.19 | CA$103.39 | x |
| 2013-12-31 | CA$20.74 | CA$103.39 | x |
| 2014-12-31 | CA$25.54 | CA$103.39 | x |
| 2015-12-31 | CA$34.30 | CA$103.39 | x |
| 2016-12-31 | CA$39.30 | CA$103.39 | x |
| 2017-12-31 | CA$47.12 | CA$103.39 | x |
| 2018-12-31 | CA$57.46 | CA$103.39 | x |
| 2019-12-31 | CA$61.44 | CA$103.39 | x |
| 2020-12-31 | CA$66.64 | CA$103.39 | x |
| 2021-12-31 | CA$70.14 | CA$103.39 | x |
| 2022-12-31 | CA$75.26 | CA$103.39 | x |
| 2023-12-31 | CA$86.40 | CA$103.39 | x |
| 2024-12-31 | CA$88.13 | CA$103.39 | x |
| 2025-12-31 | CA$101.50 | CA$103.39 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Linamar Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.71%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.79x
- Recent ROE (9.59%) is below the historical average (13.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 8.71% | 5.72% | 0.88x | 1.74x | CA$-1.55 Million |
| 1994 | 20.43% | 7.21% | 1.72x | 1.65x | CA$15.88 Million |
| 1995 | 20.34% | 6.87% | 1.65x | 1.79x | CA$19.06 Million |
| 1996 | 25.66% | 10.14% | 1.67x | 1.52x | CA$37.59 Million |
| 1997 | 31.28% | 14.05% | 1.45x | 1.53x | CA$73.74 Million |
| 1998 | 19.94% | 8.45% | 1.49x | 1.58x | CA$42.07 Million |
| 1999 | 13.97% | 5.24% | 1.51x | 1.76x | CA$18.65 Million |
| 2000 | 15.04% | 5.78% | 1.50x | 1.74x | CA$25.91 Million |
| 2001 | 7.51% | 3.47% | 1.26x | 1.73x | CA$-13.86 Million |
| 2002 | 9.15% | 4.20% | 1.28x | 1.70x | CA$-5.29 Million |
| 2003 | 6.46% | 2.65% | 1.18x | 2.07x | CA$-22.17 Million |
| 2004 | 13.36% | 5.02% | 1.27x | 2.09x | CA$23.25 Million |
| 2005 | 12.85% | 4.63% | 1.40x | 1.98x | CA$22.18 Million |
| 2006 | 11.85% | 4.40% | 1.40x | 1.92x | CA$15.56 Million |
| 2007 | 12.28% | 4.73% | 1.28x | 2.04x | CA$20.28 Million |
| 2008 | 8.01% | 3.12% | 1.23x | 2.10x | CA$-17.48 Million |
| 2009 | -5.81% | -2.80% | 1.10x | 1.89x | CA$-127.69 Million |
| 2010 | 10.34% | 3.96% | 1.23x | 2.12x | CA$2.91 Million |
| 2011 | 11.14% | 3.54% | 1.29x | 2.44x | CA$10.41 Million |
| 2012 | 13.91% | 4.53% | 1.34x | 2.30x | CA$41.04 Million |
| 2013 | 16.99% | 6.39% | 1.37x | 1.94x | CA$94.56 Million |
| 2014 | 19.19% | 7.68% | 1.41x | 1.76x | CA$153.49 Million |
| 2015 | 19.33% | 8.46% | 1.36x | 1.68x | CA$210.80 Million |
| 2016 | 20.16% | 8.69% | 1.15x | 2.02x | CA$263.10 Million |
| 2017 | 17.65% | 8.39% | 1.12x | 1.88x | CA$238.09 Million |
| 2018 | 15.55% | 7.76% | 0.94x | 2.14x | CA$211.17 Million |
| 2019 | 10.68% | 5.80% | 0.98x | 1.88x | CA$27.47 Million |
| 2020 | 6.41% | 4.80% | 0.77x | 1.74x | CA$-156.22 Million |
| 2021 | 9.14% | 6.43% | 0.88x | 1.61x | CA$-39.32 Million |
| 2022 | 8.86% | 5.38% | 0.92x | 1.78x | CA$-54.98 Million |
| 2023 | 9.45% | 5.17% | 0.99x | 1.85x | CA$-29.16 Million |
| 2024 | 4.76% | 2.44% | 1.01x | 1.93x | CA$-284.54 Million |
| 2025 | 9.59% | 5.71% | 0.94x | 1.79x | CA$-25.22 Million |
Industry Comparison
This section compares Linamar Corporation's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $276,966,705
- Average return on equity (ROE) among peers: -3.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Linamar Corporation (LNR) | CA$6.31 Billion | 8.71% | 0.83x | $4.43 Billion |
| Magna International Inc (MG) | $519.30 Million | 14.83% | 1.12x | $18.93 Billion |
| Martinrea International Inc. (MRE) | $571.56 Million | 6.70% | 1.50x | $522.58 Million |
| Spectra Inc. (SSA) | $1.76 Million | 2.72% | 0.20x | $1.79 Million |
| Westport Fuel Systems Inc (WPRT) | $160.45 Million | -30.99% | 1.22x | $31.21 Million |
| Exco Technologies Limited (XTC) | $131.76 Million | -10.58% | 0.28x | $229.59 Million |
About Linamar Corporation
Linamar Corporation, together with its subsidiaries, manufactures and sells engineered products in Canada, Europe, the Asia Pacific, and rest of North America. It operates through two segments, Mobility and Industrial. The Mobility segment offers electrified products, including 3P3200, e3P4100, and 3P5700 eAxle gearboxes; utility and medium duty platform eAxles; FlexForm conformable hydrogen stor… Read more