Orvana Minerals Corp. (ORV) - Net Assets
Based on the latest financial reports, Orvana Minerals Corp. (ORV) has net assets worth CA$39.10 Million CAD (≈ $28.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$204.56 Million ≈ $147.97 Million USD) and total liabilities (CA$165.46 Million ≈ $119.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ORV cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$39.10 Million |
| % of Total Assets | 19.12% |
| Annual Growth Rate | -1.1% |
| 5-Year Change | -35.12% |
| 10-Year Change | -56.46% |
| Growth Volatility | 33.43 |
Orvana Minerals Corp. - Net Assets Trend (1996–2025)
This chart illustrates how Orvana Minerals Corp.'s net assets have evolved over time, based on quarterly financial data. Also explore total assets of Orvana Minerals Corp. for the complete picture of this company's asset base.
Annual Net Assets for Orvana Minerals Corp. (1996–2025)
The table below shows the annual net assets of Orvana Minerals Corp. from 1996 to 2025. For live valuation and market cap data, see Orvana Minerals Corp. (ORV) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | CA$45.33 Million ≈ $32.79 Million |
-15.95% |
| 2024-09-30 | CA$53.93 Million ≈ $39.01 Million |
-4.64% |
| 2023-09-30 | CA$56.56 Million ≈ $40.91 Million |
+4.39% |
| 2022-09-30 | CA$54.18 Million ≈ $39.19 Million |
-22.45% |
| 2021-09-30 | CA$69.87 Million ≈ $50.54 Million |
-1.56% |
| 2020-09-30 | CA$70.97 Million ≈ $51.34 Million |
-2.15% |
| 2019-09-30 | CA$72.53 Million ≈ $52.47 Million |
-6.66% |
| 2018-09-30 | CA$77.71 Million ≈ $56.21 Million |
-12.30% |
| 2017-09-30 | CA$88.61 Million ≈ $64.10 Million |
-14.89% |
| 2016-09-30 | CA$104.11 Million ≈ $75.31 Million |
-7.50% |
| 2015-09-30 | CA$112.55 Million ≈ $81.42 Million |
-12.89% |
| 2014-09-30 | CA$129.20 Million ≈ $93.46 Million |
-18.62% |
| 2013-09-30 | CA$158.77 Million ≈ $114.85 Million |
+26.19% |
| 2012-09-30 | CA$125.81 Million ≈ $91.01 Million |
-2.79% |
| 2011-09-30 | CA$129.43 Million ≈ $93.62 Million |
+18.30% |
| 2010-09-30 | CA$109.40 Million ≈ $79.14 Million |
-0.87% |
| 2009-09-30 | CA$110.37 Million ≈ $79.84 Million |
+13.94% |
| 2008-09-30 | CA$96.86 Million ≈ $70.07 Million |
+36.51% |
| 2007-09-30 | CA$70.96 Million ≈ $51.33 Million |
+57.37% |
| 2006-09-30 | CA$45.09 Million ≈ $32.62 Million |
+56.24% |
| 2005-09-30 | CA$28.86 Million ≈ $20.88 Million |
+52.72% |
| 2004-09-30 | CA$18.90 Million ≈ $13.67 Million |
+75.59% |
| 2003-09-30 | CA$10.76 Million ≈ $7.78 Million |
-2.36% |
| 2002-09-30 | CA$11.02 Million ≈ $7.97 Million |
+77.58% |
| 2001-09-30 | CA$6.21 Million ≈ $4.49 Million |
-18.13% |
| 2000-09-30 | CA$7.58 Million ≈ $5.48 Million |
-12.95% |
| 1999-09-30 | CA$8.71 Million ≈ $6.30 Million |
-68.28% |
| 1998-09-30 | CA$27.46 Million ≈ $19.86 Million |
-47.03% |
| 1997-09-30 | CA$51.84 Million ≈ $37.50 Million |
-17.10% |
| 1996-09-30 | CA$62.53 Million ≈ $45.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Orvana Minerals Corp.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6548212300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$116.21 Million | 256.36% |
| Other Comprehensive Income | CA$1.27 Million | 2.79% |
| Other Components | CA$4.36 Million | 9.61% |
| Total Equity | CA$45.33 Million | 100.00% |
Orvana Minerals Corp. Competitors by Market Cap
The table below lists competitors of Orvana Minerals Corp. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nice Information & Telecommunication Inc
KQ:036800
|
$166.06 Million |
|
Hsing Ta Cement Co Ltd
TW:1109
|
$166.06 Million |
|
Xerox Corp
NASDAQ:XRX
|
$166.09 Million |
|
Terra Santa Propriedades Agrícolas S.A.
SA:LAND3
|
$166.12 Million |
|
Black Spade Acquisition II Co Unit
NASDAQ:BSIIU
|
$165.94 Million |
|
Gigante Salmon AS
OL:GIGA
|
$165.80 Million |
|
Fortifai Ltd
AU:FTI
|
$165.64 Million |
|
Rico Auto Industries Limited
NSE:RICOAUTO
|
$165.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orvana Minerals Corp.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,933,000 to 45,329,000, a change of -8,604,000 (-16.0%).
- Net loss of 12,299,000 reduced equity.
- Other comprehensive income increased equity by 3,209,000.
- Other factors increased equity by 486,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-12.30 Million | -27.13% |
| Other Comprehensive Income | CA$3.21 Million | +7.08% |
| Other Changes | CA$486.00K | +1.07% |
| Total Change | CA$- | -15.95% |
Book Value vs Market Value Analysis
This analysis compares Orvana Minerals Corp.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.06x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.90x to 5.06x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-09-30 | CA$1.88 | CA$1.68 | x |
| 1997-09-30 | CA$1.29 | CA$1.68 | x |
| 1998-09-30 | CA$0.61 | CA$1.68 | x |
| 1999-09-30 | CA$0.19 | CA$1.68 | x |
| 2000-09-30 | CA$0.14 | CA$1.68 | x |
| 2001-09-30 | CA$0.12 | CA$1.68 | x |
| 2002-09-30 | CA$0.10 | CA$1.68 | x |
| 2003-09-30 | CA$0.08 | CA$1.68 | x |
| 2004-09-30 | CA$0.17 | CA$1.68 | x |
| 2005-09-30 | CA$0.25 | CA$1.68 | x |
| 2006-09-30 | CA$0.39 | CA$1.68 | x |
| 2007-09-30 | CA$0.62 | CA$1.68 | x |
| 2008-09-30 | CA$0.84 | CA$1.68 | x |
| 2009-09-30 | CA$0.96 | CA$1.68 | x |
| 2010-09-30 | CA$0.94 | CA$1.68 | x |
| 2011-09-30 | CA$1.07 | CA$1.68 | x |
| 2012-09-30 | CA$0.92 | CA$1.68 | x |
| 2013-09-30 | CA$1.16 | CA$1.68 | x |
| 2014-09-30 | CA$0.95 | CA$1.68 | x |
| 2015-09-30 | CA$0.82 | CA$1.68 | x |
| 2016-09-30 | CA$0.76 | CA$1.68 | x |
| 2017-09-30 | CA$0.65 | CA$1.68 | x |
| 2018-09-30 | CA$0.57 | CA$1.68 | x |
| 2019-09-30 | CA$0.53 | CA$1.68 | x |
| 2020-09-30 | CA$0.52 | CA$1.68 | x |
| 2021-09-30 | CA$0.51 | CA$1.68 | x |
| 2022-09-30 | CA$0.40 | CA$1.68 | x |
| 2023-09-30 | CA$0.41 | CA$1.68 | x |
| 2024-09-30 | CA$0.39 | CA$1.68 | x |
| 2025-09-30 | CA$0.33 | CA$1.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orvana Minerals Corp. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.44%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 3.64x
- Recent ROE (-27.13%) is below the historical average (-11.79%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -2.33% | -2000.00% | 0.00x | 1.07x | CA$-7.71 Million |
| 1997 | -16.19% | -11999.92% | 0.00x | 1.00x | CA$-13.58 Million |
| 1998 | -97.65% | -41499.78% | 0.00x | 1.04x | CA$-29.56 Million |
| 1999 | -236.51% | -29799.93% | 0.01x | 1.05x | CA$-21.47 Million |
| 2000 | -16.19% | -92271578.95% | 0.00x | 1.09x | CA$-1.99 Million |
| 2001 | -15.09% | -915.70% | 0.01x | 1.22x | CA$-1.56 Million |
| 2002 | 4.88% | 0.00% | 0.00x | 2.23x | CA$-564.62K |
| 2004 | 41.50% | 41.01% | 0.54x | 1.87x | CA$5.95 Million |
| 2005 | 30.91% | 30.39% | 0.83x | 1.22x | CA$6.03 Million |
| 2006 | 34.78% | 34.95% | 0.82x | 1.22x | CA$11.17 Million |
| 2007 | 36.68% | 46.54% | 0.69x | 1.14x | CA$18.93 Million |
| 2008 | 26.54% | 37.22% | 0.57x | 1.25x | CA$16.02 Million |
| 2009 | 12.14% | 23.93% | 0.40x | 1.27x | CA$2.36 Million |
| 2010 | -2.22% | -7.52% | 0.21x | 1.43x | CA$-13.37 Million |
| 2011 | -15.96% | -82.33% | 0.10x | 1.85x | CA$-33.60 Million |
| 2012 | -1.87% | -1.67% | 0.49x | 2.27x | CA$-14.93 Million |
| 2013 | 20.55% | 20.11% | 0.56x | 1.82x | CA$16.75 Million |
| 2014 | -23.02% | -20.89% | 0.64x | 1.71x | CA$-42.66 Million |
| 2015 | -14.87% | -13.78% | 0.72x | 1.51x | CA$-27.99 Million |
| 2016 | -8.12% | -9.01% | 0.54x | 1.67x | CA$-18.87 Million |
| 2017 | -17.55% | -11.27% | 0.81x | 1.93x | CA$-24.42 Million |
| 2018 | -14.28% | -7.61% | 0.92x | 2.04x | CA$-18.87 Million |
| 2019 | -7.26% | -3.89% | 0.89x | 2.11x | CA$-12.52 Million |
| 2020 | -2.24% | -1.56% | 0.68x | 2.13x | CA$-8.69 Million |
| 2021 | -1.59% | -1.05% | 0.73x | 2.07x | CA$-8.10 Million |
| 2022 | -25.32% | -14.49% | 0.74x | 2.38x | CA$-19.14 Million |
| 2023 | 4.79% | 2.73% | 0.80x | 2.18x | CA$-2.95 Million |
| 2024 | -9.18% | -5.48% | 0.65x | 2.57x | CA$-10.35 Million |
| 2025 | -27.13% | -12.44% | 0.60x | 3.64x | CA$-16.83 Million |
Industry Comparison
This section compares Orvana Minerals Corp.'s net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orvana Minerals Corp. (ORV) | CA$39.10 Million | -2.33% | 4.23x | $166.04 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Orvana Minerals Corp.
Orvana Minerals Corp., a mining and exploration company, engages in the evaluation, development, and mining of gold, copper, silver, and other precious and base metal deposits. It owns and operates El Valle and Carlés mines that produces copper concentrate located in the Rio Narcea Gold Belt, northern Spain. The company also owns Don Mario Mine containing 10 contiguous mineral concessions coverin… Read more