Open Text Corp (OTEX) - Net Assets

Latest as of December 2025: CA$4.05 Billion CAD ≈ $2.93 Billion USD

Based on the latest financial reports, Open Text Corp (OTEX) has net assets worth CA$4.05 Billion CAD (≈ $2.93 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$13.57 Billion ≈ $9.82 Billion USD) and total liabilities (CA$9.52 Billion ≈ $6.89 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Open Text Corp to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$4.05 Billion
% of Total Assets 29.81%
Annual Growth Rate 17.55%
5-Year Change -4.12%
10-Year Change 98.6%
Growth Volatility 52.4

Open Text Corp - Net Assets Trend (1997–2025)

This chart illustrates how Open Text Corp's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Open Text Corp for the complete picture of this company's asset base.

Annual Net Assets for Open Text Corp (1997–2025)

The table below shows the annual net assets of Open Text Corp from 1997 to 2025. For live valuation and market cap data, see OTEX market cap.

Year Net Assets Change
2025-06-30 CA$3.93 Billion
≈ $2.84 Billion
-6.41%
2024-06-30 CA$4.20 Billion
≈ $3.04 Billion
+4.42%
2023-06-30 CA$4.02 Billion
≈ $2.91 Billion
-0.25%
2022-06-30 CA$4.03 Billion
≈ $2.92 Billion
-1.64%
2021-06-30 CA$4.10 Billion
≈ $2.97 Billion
+2.31%
2020-06-30 CA$4.01 Billion
≈ $2.90 Billion
+3.14%
2019-06-30 CA$3.88 Billion
≈ $2.81 Billion
+4.50%
2018-06-30 CA$3.72 Billion
≈ $2.69 Billion
+5.21%
2017-06-30 CA$3.53 Billion
≈ $2.56 Billion
+78.52%
2016-06-30 CA$1.98 Billion
≈ $1.43 Billion
+8.16%
2015-06-30 CA$1.83 Billion
≈ $1.32 Billion
+11.43%
2014-06-30 CA$1.64 Billion
≈ $1.19 Billion
+22.81%
2013-06-30 CA$1.34 Billion
≈ $967.32 Million
+13.38%
2012-06-30 CA$1.18 Billion
≈ $853.15 Million
+13.46%
2011-06-30 CA$1.04 Billion
≈ $751.92 Million
+17.29%
2010-06-30 CA$886.22 Million
≈ $641.08 Million
+29.10%
2009-06-30 CA$686.46 Million
≈ $496.58 Million
+6.46%
2008-06-30 CA$644.83 Million
≈ $466.46 Million
+21.43%
2007-06-30 CA$531.04 Million
≈ $384.15 Million
+14.41%
2006-06-30 CA$464.18 Million
≈ $335.78 Million
+10.47%
2005-06-30 CA$420.19 Million
≈ $303.96 Million
-5.16%
2004-06-30 CA$443.06 Million
≈ $320.50 Million
+172.82%
2003-06-30 CA$162.40 Million
≈ $117.48 Million
+12.75%
2002-06-30 CA$144.03 Million
≈ $104.19 Million
+8.27%
2001-06-30 CA$133.03 Million
≈ $96.23 Million
-3.59%
2000-06-30 CA$137.98 Million
≈ $99.81 Million
-40.73%
1999-06-30 CA$232.80 Million
≈ $168.40 Million
+218.47%
1998-06-30 CA$73.10 Million
≈ $52.88 Million
+72.00%
1997-06-30 CA$42.50 Million
≈ $30.74 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Open Text Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 199991300000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Retained Earnings CA$1.94 Billion 49.38%
Common Stock CA$2.19 Billion 55.84%
Other Comprehensive Income CA$-67.07 Million -1.71%
Total Equity CA$3.93 Billion 100.00%

Open Text Corp Competitors by Market Cap

The table below lists competitors of Open Text Corp ranked by their market capitalization.

Company Market Cap
APL Apollo Tubes Limited
NSE:APLAPOLLO
$5.72 Billion
Technip Energies BV
PA:TE
$5.73 Billion
Kion Group AG
XETRA:KGX
$5.73 Billion
Rumo S.A
SA:RAIL3
$5.73 Billion
Artemis Gold Inc
V:ARTG
$5.71 Billion
Ameris Bancorp
NYSE:ABCB
$5.70 Billion
Eva Airways Corp
TW:2618
$5.70 Billion
Zhejiang Yinlun Machinery Co Ltd
SHE:002126
$5.70 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Open Text Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,198,158,000 to 3,928,867,000, a change of -269,291,000 (-6.4%).
  • Net income of 435,868,000 contributed positively to equity growth.
  • Dividend payments of 271,523,000 reduced retained earnings.
  • Share repurchases of 543,905,000 reduced equity.
  • Other comprehensive income increased equity by 2,552,000.
  • Other factors increased equity by 107,717,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$435.87 Million +11.09%
Dividends Paid CA$271.52 Million -6.91%
Share Repurchases CA$543.90 Million -13.84%
Other Comprehensive Income CA$2.55 Million +0.06%
Other Changes CA$107.72 Million +2.74%
Total Change CA$- -6.41%

Book Value vs Market Value Analysis

This analysis compares Open Text Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 99.46x to 2.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1997-06-30 CA$0.32 CA$31.51 x
1998-06-30 CA$0.51 CA$31.51 x
1999-06-30 CA$1.23 CA$31.51 x
2000-06-30 CA$0.71 CA$31.51 x
2001-06-30 CA$0.77 CA$31.51 x
2002-06-30 CA$0.85 CA$31.51 x
2003-06-30 CA$0.98 CA$31.51 x
2004-06-30 CA$2.29 CA$31.51 x
2005-06-30 CA$2.00 CA$31.51 x
2006-06-30 CA$2.29 CA$31.51 x
2007-06-30 CA$2.57 CA$31.51 x
2008-06-30 CA$3.02 CA$31.51 x
2009-06-30 CA$3.22 CA$31.51 x
2010-06-30 CA$3.86 CA$31.51 x
2011-06-30 CA$4.46 CA$31.51 x
2012-06-30 CA$5.02 CA$31.51 x
2013-06-30 CA$5.66 CA$31.51 x
2014-06-30 CA$6.81 CA$31.51 x
2015-06-30 CA$7.44 CA$31.51 x
2016-06-30 CA$8.11 CA$31.51 x
2017-06-30 CA$13.81 CA$31.51 x
2018-06-30 CA$13.89 CA$31.51 x
2019-06-30 CA$14.39 CA$31.51 x
2020-06-30 CA$14.74 CA$31.51 x
2021-06-30 CA$14.98 CA$31.51 x
2022-06-30 CA$14.83 CA$31.51 x
2023-06-30 CA$14.87 CA$31.51 x
2024-06-30 CA$15.40 CA$31.51 x
2025-06-30 CA$14.90 CA$31.51 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Open Text Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.09%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.43%
  • • Asset Turnover: 0.38x
  • • Equity Multiplier: 3.51x
  • Recent ROE (11.09%) is above the historical average (5.98%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1997 -66.35% -124.78% 0.43x 1.23x CA$-32.45 Million
1998 -32.15% -51.88% 0.45x 1.38x CA$-30.81 Million
1999 8.68% 21.84% 0.35x 1.14x CA$-3.08 Million
2000 18.18% 22.20% 0.62x 1.33x CA$11.28 Million
2001 8.12% 7.31% 0.84x 1.32x CA$-2.51 Million
2002 11.57% 10.93% 0.82x 1.30x CA$2.27 Million
2003 17.09% 15.62% 0.74x 1.47x CA$11.52 Million
2004 5.38% 8.00% 0.44x 1.54x CA$-20.00 Million
2005 4.90% 4.91% 0.65x 1.54x CA$-21.22 Million
2006 1.09% 1.22% 0.60x 1.48x CA$-40.86 Million
2007 4.13% 3.64% 0.45x 2.53x CA$-30.75 Million
2008 8.33% 7.31% 0.51x 2.26x CA$-10.61 Million
2009 8.29% 7.25% 0.52x 2.20x CA$-11.71 Million
2010 9.88% 9.60% 0.53x 1.93x CA$-1.07 Million
2011 11.85% 11.92% 0.53x 1.86x CA$19.26 Million
2012 10.61% 10.37% 0.49x 2.07x CA$7.23 Million
2013 11.11% 10.89% 0.51x 1.99x CA$14.80 Million
2014 13.29% 13.43% 0.42x 2.38x CA$53.94 Million
2015 12.81% 12.65% 0.43x 2.38x CA$51.40 Million
2016 14.38% 15.59% 0.35x 2.60x CA$86.61 Million
2017 29.04% 44.77% 0.31x 2.12x CA$672.42 Million
2018 6.52% 8.60% 0.36x 2.09x CA$-129.40 Million
2019 7.35% 9.95% 0.36x 2.04x CA$-102.84 Million
2020 5.85% 7.53% 0.30x 2.56x CA$-166.31 Million
2021 7.58% 9.17% 0.35x 2.34x CA$-99.12 Million
2022 9.85% 11.37% 0.34x 2.53x CA$-6.02 Million
2023 3.74% 3.35% 0.26x 4.25x CA$-251.70 Million
2024 11.08% 8.06% 0.41x 3.38x CA$45.27 Million
2025 11.09% 8.43% 0.38x 3.51x CA$42.98 Million

Industry Comparison

This section compares Open Text Corp's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $26,501,998
  • Average return on equity (ROE) among peers: 17.43%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Open Text Corp (OTEX) CA$4.05 Billion -66.35% 2.35x $5.71 Billion
Abaxx Technologies Inc (ABXX) $-1.66 Million 0.00% 0.00x $1.39 Billion
Adcore Inc (ADCO) $9.73 Million -22.96% 0.49x $10.05 Million
AnalytixInsight Inc (ALY) $-2.59 Million 0.00% 0.00x $1.76 Million
Agereh Technologies Inc (AUTO) $-5.56 Million 0.00% 0.00x $4.14 Million
Acceleware Ltd (AXE) $1.09 Million -101.21% 0.71x $11.79 Million
BLUERUSH Media Group Corp (BTV) $2.19 Million -8.31% 1.01x $356.37K
Boardwalktech Software Corp (BWLK) $-3.36 Million 0.00% 0.00x $2.80 Million
Computer Modelling Group Ltd. (CMG) $4.89 Million 29.94% 0.90x $231.91 Million
Constellation Software Inc. (CSU) $259.83 Million 39.68% 4.52x $37.43 Billion
NamSys Inc (CTZ) $460.17K 237.20% 1.24x $24.35 Million

About Open Text Corp

TO:OTEX Canada Software - Application
Market Cap
$5.71 Billion
CA$7.90 Billion CAD
Market Cap Rank
#3290 Global
#110 in Canada
Share Price
CA$31.51
Change (1 day)
+2.34%
52-Week Range
CA$28.40 - CA$55.33
All Time High
CA$65.18
About

Open Text Corporation designs, develops, markets, and sells information management software and solutions in North, Central, and South America, Europe, the Middle East, Africa, Australia, Japan, Singapore, India, and China. The company offers cloud services and subscriptions, including software as a service offerings, application programming interfaces and data services, and private, public, and … Read more