Peyto Exploration&Development Corp (PEY) - Net Assets
Based on the latest financial reports, Peyto Exploration&Development Corp (PEY) has net assets worth CA$2.77 Billion CAD (≈ $2.00 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$5.43 Billion ≈ $3.93 Billion USD) and total liabilities (CA$2.66 Billion ≈ $1.93 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$2.77 Billion |
| % of Total Assets | 50.96% |
| Annual Growth Rate | 38.21% |
| 5-Year Change | 60.74% |
| 10-Year Change | 66.08% |
| Growth Volatility | 201.33 |
Peyto Exploration&Development Corp - Net Assets Trend (1997–2024)
This chart illustrates how Peyto Exploration&Development Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Peyto Exploration&Development Corp (1997–2024)
The table below shows the annual net assets of Peyto Exploration&Development Corp from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$2.70 Billion ≈ $1.95 Billion |
-0.69% |
| 2023-12-31 | CA$2.71 Billion ≈ $1.96 Billion |
+31.69% |
| 2022-12-31 | CA$2.06 Billion ≈ $1.49 Billion |
+16.74% |
| 2021-12-31 | CA$1.77 Billion ≈ $1.28 Billion |
+5.28% |
| 2020-12-31 | CA$1.68 Billion ≈ $1.21 Billion |
-2.13% |
| 2019-12-31 | CA$1.71 Billion ≈ $1.24 Billion |
+1.99% |
| 2018-12-31 | CA$1.68 Billion ≈ $1.22 Billion |
-2.47% |
| 2017-12-31 | CA$1.72 Billion ≈ $1.25 Billion |
+11.81% |
| 2016-12-31 | CA$1.54 Billion ≈ $1.11 Billion |
-5.09% |
| 2015-12-31 | CA$1.62 Billion ≈ $1.17 Billion |
+4.61% |
| 2014-12-31 | CA$1.55 Billion ≈ $1.12 Billion |
+29.26% |
| 2013-12-31 | CA$1.20 Billion ≈ $868.52 Million |
-0.78% |
| 2012-12-31 | CA$1.21 Billion ≈ $875.34 Million |
+19.14% |
| 2011-12-31 | CA$1.02 Billion ≈ $734.75 Million |
+21.11% |
| 2010-12-31 | CA$838.65 Million ≈ $606.66 Million |
+36.93% |
| 2009-12-31 | CA$612.48 Million ≈ $443.06 Million |
+11.22% |
| 2008-12-31 | CA$550.72 Million ≈ $398.38 Million |
+4.06% |
| 2007-12-31 | CA$529.25 Million ≈ $382.85 Million |
+8.07% |
| 2006-12-31 | CA$489.71 Million ≈ $354.25 Million |
+16.09% |
| 2005-12-31 | CA$421.83 Million ≈ $305.15 Million |
+104.92% |
| 2004-12-31 | CA$205.85 Million ≈ $148.91 Million |
+74.98% |
| 2003-12-31 | CA$117.64 Million ≈ $85.10 Million |
+65.53% |
| 2002-12-31 | CA$71.07 Million ≈ $51.41 Million |
+79.38% |
| 2001-12-31 | CA$39.62 Million ≈ $28.66 Million |
+95.08% |
| 2000-12-31 | CA$20.31 Million ≈ $14.69 Million |
+315.03% |
| 1999-12-31 | CA$4.89 Million ≈ $3.54 Million |
+1031.03% |
| 1997-12-31 | CA$432.66K ≈ $312.98K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Peyto Exploration&Development Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 96992825.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$507.27 Million | 18.81% |
| Common Stock | CA$1.98 Billion | 73.36% |
| Other Comprehensive Income | CA$183.97 Million | 6.82% |
| Other Components | CA$27.18 Million | 1.01% |
| Total Equity | CA$2.70 Billion | 100.00% |
Peyto Exploration&Development Corp Competitors by Market Cap
The table below lists competitors of Peyto Exploration&Development Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
All Ring Tech Co Ltd
TWO:6187
|
$3.55 Billion |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SHG:601928
|
$3.55 Billion |
|
iRay Technology Co Ltd
SHG:688301
|
$3.55 Billion |
|
IGO LTD SP.ADR/2
F:IDZ1
|
$3.55 Billion |
|
PT Indofood Sukses Makmur Tbk
JK:INDF
|
$3.55 Billion |
|
Zhejiang Yongtai Technology Co Ltd
SHE:002326
|
$3.55 Billion |
|
Poco Holding Co Ltd
SHE:300811
|
$3.55 Billion |
|
LIFE360 Inc
AU:360
|
$3.55 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Peyto Exploration&Development Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,714,943,000 to 2,696,329,000, a change of -18,614,000 (-0.7%).
- Net income of 280,570,000 contributed positively to equity growth.
- Dividend payments of 257,912,000 reduced retained earnings.
- Share repurchases of 45,639,000 reduced equity.
- Other comprehensive income decreased equity by 100,564,000.
- Other factors increased equity by 104,931,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$280.57 Million | +10.41% |
| Dividends Paid | CA$257.91 Million | -9.57% |
| Share Repurchases | CA$45.64 Million | -1.69% |
| Other Comprehensive Income | CA$-100.56 Million | -3.73% |
| Other Changes | CA$104.93 Million | +3.89% |
| Total Change | CA$- | -0.69% |
Book Value vs Market Value Analysis
This analysis compares Peyto Exploration&Development Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.78x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 461.82x to 1.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CA$0.05 | CA$24.31 | x |
| 1999-12-31 | CA$0.19 | CA$24.31 | x |
| 2000-12-31 | CA$0.27 | CA$24.31 | x |
| 2001-12-31 | CA$0.46 | CA$24.31 | x |
| 2002-12-31 | CA$0.80 | CA$24.31 | x |
| 2003-12-31 | CA$1.32 | CA$24.31 | x |
| 2004-12-31 | CA$2.25 | CA$24.31 | x |
| 2005-12-31 | CA$4.28 | CA$24.31 | x |
| 2006-12-31 | CA$4.67 | CA$24.31 | x |
| 2007-12-31 | CA$5.01 | CA$24.31 | x |
| 2008-12-31 | CA$5.18 | CA$24.31 | x |
| 2009-12-31 | CA$5.54 | CA$24.31 | x |
| 2010-12-31 | CA$6.96 | CA$24.31 | x |
| 2011-12-31 | CA$7.63 | CA$24.31 | x |
| 2012-12-31 | CA$8.58 | CA$24.31 | x |
| 2013-12-31 | CA$8.07 | CA$24.31 | x |
| 2014-12-31 | CA$10.13 | CA$24.31 | x |
| 2015-12-31 | CA$10.31 | CA$24.31 | x |
| 2016-12-31 | CA$9.48 | CA$24.31 | x |
| 2017-12-31 | CA$10.45 | CA$24.31 | x |
| 2018-12-31 | CA$10.19 | CA$24.31 | x |
| 2019-12-31 | CA$10.40 | CA$24.31 | x |
| 2020-12-31 | CA$10.17 | CA$24.31 | x |
| 2021-12-31 | CA$10.38 | CA$24.31 | x |
| 2022-12-31 | CA$11.78 | CA$24.31 | x |
| 2023-12-31 | CA$15.06 | CA$24.31 | x |
| 2024-12-31 | CA$13.68 | CA$24.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Peyto Exploration&Development Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.41%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 30.89%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.04x
- Recent ROE (10.41%) is below the historical average (19.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 0.42% | 181600.00% | 0.00x | 1.01x | CA$-41.45K |
| 1999 | -1.87% | -14.77% | 0.07x | 1.87x | CA$-580.80K |
| 2000 | 29.08% | 38.50% | 0.26x | 2.96x | CA$3.88 Million |
| 2001 | 44.23% | 42.55% | 0.32x | 3.29x | CA$13.56 Million |
| 2002 | 40.18% | 40.44% | 0.29x | 3.41x | CA$21.45 Million |
| 2003 | 41.16% | 29.00% | 0.40x | 3.52x | CA$36.65 Million |
| 2004 | 35.84% | 32.16% | 0.37x | 3.02x | CA$53.20 Million |
| 2005 | 38.30% | 49.73% | 0.34x | 2.24x | CA$119.38 Million |
| 2006 | 39.87% | 55.69% | 0.31x | 2.32x | CA$146.26 Million |
| 2007 | 39.49% | 62.65% | 0.28x | 2.25x | CA$155.98 Million |
| 2008 | 32.58% | 23.67% | 0.59x | 2.32x | CA$124.33 Million |
| 2009 | 24.94% | 29.30% | 0.42x | 2.05x | CA$91.53 Million |
| 2010 | 14.53% | 20.12% | 0.42x | 1.73x | CA$37.97 Million |
| 2011 | 12.62% | 33.10% | 0.22x | 1.77x | CA$26.61 Million |
| 2012 | 7.76% | 26.26% | 0.16x | 1.82x | CA$-27.06 Million |
| 2013 | 11.88% | 25.39% | 0.22x | 2.13x | CA$22.56 Million |
| 2014 | 16.87% | 28.75% | 0.29x | 2.01x | CA$106.58 Million |
| 2015 | 8.47% | 22.58% | 0.18x | 2.07x | CA$-24.79 Million |
| 2016 | 7.29% | 20.07% | 0.16x | 2.25x | CA$-41.75 Million |
| 2017 | 10.25% | 25.12% | 0.18x | 2.23x | CA$4.28 Million |
| 2018 | 7.68% | 25.71% | 0.14x | 2.20x | CA$-38.94 Million |
| 2019 | 7.79% | 28.42% | 0.13x | 2.10x | CA$-37.90 Million |
| 2020 | -2.12% | -8.89% | 0.11x | 2.15x | CA$-203.30 Million |
| 2021 | 8.62% | 16.69% | 0.24x | 2.14x | CA$-24.35 Million |
| 2022 | 18.95% | 23.94% | 0.41x | 1.95x | CA$184.50 Million |
| 2023 | 10.78% | 30.95% | 0.17x | 2.03x | CA$21.14 Million |
| 2024 | 10.41% | 30.89% | 0.16x | 2.04x | CA$10.94 Million |
Industry Comparison
This section compares Peyto Exploration&Development Corp's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $400,345,367
- Average return on equity (ROE) among peers: -12.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Peyto Exploration&Development Corp (PEY) | CA$2.77 Billion | 0.42% | 0.96x | $3.55 Billion |
| Advantage Oil & Gas Ltd. (AAV) | $817.74 Million | -3.90% | 1.67x | $1.15 Billion |
| Africa Energy Corp (AFE) | $41.44 Million | -11.19% | 0.01x | $81.46 Million |
| Alvopetro Energy (ALV) | $47.42 Million | -0.52% | 0.06x | $222.67 Million |
| Africa Oil Corp (AOI) | $5.79 Million | -13.53% | 0.01x | $820.85 Million |
| Altima Resources Ltd (ARH) | $-2.40 Million | 0.00% | 0.00x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $1.84 Billion | 19.45% | 0.77x | $10.73 Billion |
| Athabasca Oil Corp (ATH) | $1.22 Billion | 15.08% | 0.72x | $3.89 Billion |
| Altai Resources Inc. (ATI) | $22.21 Million | -2.68% | 0.02x | $1.42 Million |
| Avanti Energy Inc (AVN) | $15.44 Million | -68.41% | 0.11x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $143.88K | -59.73% | 0.06x | $82.72 Million |
About Peyto Exploration&Development Corp
Peyto Exploration & Development Corp., together with its subsidiaries, engages in the exploration, development, and production of natural gas, oil, and natural gas liquids in Alberta's deep basin. The company was formerly known as Peyto Energy Trust and changed its name to Peyto Exploration & Development Corp. in January 2011. Peyto Exploration & Development Corp. was incorporated in 1997 and is … Read more