Sherritt International Corporation (S) - Net Assets

Latest as of December 2025: CA$511.80 Million CAD ≈ $370.23 Million USD

Based on the latest financial reports, Sherritt International Corporation (S) has net assets worth CA$511.80 Million CAD (≈ $370.23 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.23 Billion ≈ $887.81 Million USD) and total liabilities (CA$715.50 Million ≈ $517.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check S financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CA$511.80 Million
% of Total Assets	41.7%
Annual Growth Rate	-3.03%
5-Year Change	-12.51%
10-Year Change	-53.38%
Growth Volatility	32.15

Sherritt International Corporation - Net Assets Trend (1996–2025)

This chart illustrates how Sherritt International Corporation's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sherritt International Corporation for the complete picture of this company's asset base.

Annual Net Assets for Sherritt International Corporation (1996–2025)

The table below shows the annual net assets of Sherritt International Corporation from 1996 to 2025. For live valuation and market cap data, see S company net worth.

Year	Net Assets	Change
2025-12-31	CA$511.80 Million ≈ $370.23 Million	-14.33%
2024-12-31	CA$597.40 Million ≈ $432.15 Million	-2.64%
2023-12-31	CA$613.60 Million ≈ $443.87 Million	-11.70%
2022-12-31	CA$694.90 Million ≈ $502.68 Million	+18.79%
2021-12-31	CA$585.00 Million ≈ $423.18 Million	-3.59%
2020-12-31	CA$606.80 Million ≈ $438.95 Million	-15.97%
2019-12-31	CA$722.10 Million ≈ $522.36 Million	-36.15%
2018-12-31	CA$1.13 Billion ≈ $818.08 Million	+7.06%
2017-12-31	CA$1.06 Billion ≈ $764.11 Million	-3.79%
2016-12-31	CA$1.10 Billion ≈ $794.20 Million	-29.49%
2015-12-31	CA$1.56 Billion ≈ $1.13 Billion	-49.09%
2014-12-31	CA$3.06 Billion ≈ $2.21 Billion	-1.56%
2013-12-31	CA$3.11 Billion ≈ $2.25 Billion	-15.40%
2012-12-31	CA$3.67 Billion ≈ $2.66 Billion	-1.58%
2011-12-31	CA$3.73 Billion ≈ $2.70 Billion	-36.51%
2010-12-31	CA$5.88 Billion ≈ $4.25 Billion	+70.16%
2009-12-31	CA$3.45 Billion ≈ $2.50 Billion	-35.98%
2008-12-31	CA$5.40 Billion ≈ $3.90 Billion	+40.06%
2007-12-31	CA$3.85 Billion ≈ $2.79 Billion	+117.48%
2006-12-31	CA$1.77 Billion ≈ $1.28 Billion	+12.82%
2005-12-31	CA$1.57 Billion ≈ $1.14 Billion	+19.75%
2004-12-31	CA$1.31 Billion ≈ $948.43 Million	-16.39%
2003-12-31	CA$1.57 Billion ≈ $1.13 Billion	+15.36%
2002-12-31	CA$1.36 Billion ≈ $983.33 Million	+2.91%
2001-12-31	CA$1.32 Billion ≈ $955.48 Million	+9.07%
2000-12-31	CA$1.21 Billion ≈ $876.00 Million	+0.48%
1999-12-31	CA$1.21 Billion ≈ $871.82 Million	+3.66%
1998-12-31	CA$1.16 Billion ≈ $841.08 Million	-5.49%
1997-12-31	CA$1.23 Billion ≈ $889.98 Million	-1.38%
1996-12-31	CA$1.25 Billion ≈ $902.42 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sherritt International Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 7772.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Other Components	CA$3.55 Billion	693.61%
Total Equity	CA$511.80 Million	100.00%

Sherritt International Corporation Competitors by Market Cap

The table below lists competitors of Sherritt International Corporation ranked by their market capitalization.

Company	Market Cap
Cettire Ltd AU:CTT	$62.04 Million
Pamel Yenilenebilir Elektrik Uretim AS IS:PAMEL	$62.05 Million
Ginar Technology Co Ltd TWO:6151	$62.06 Million
Dreamus Company KQ:060570	$62.09 Million
Pinetree Capital Ltd TO:PNP	$62.00 Million
ENERGY&MACHINERY KOREA Co.Ltd KQ:095190	$61.99 Million
Atlas Resources Tbk JK:ARII	$61.97 Million
Cinclus Pharma ST:CINPHA	$61.90 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sherritt International Corporation's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 597,400,000 to 511,800,000, a change of -85,600,000 (-14.3%).
Net loss of 65,700,000 reduced equity.
Other comprehensive income decreased equity by 674,900,000.
Other factors increased equity by 655,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CA$-65.70 Million	-12.84%
Other Comprehensive Income	CA$-674.90 Million	-131.87%
Other Changes	CA$655.00 Million	+127.98%
Total Change	CA$-	-14.33%

Book Value vs Market Value Analysis

This analysis compares Sherritt International Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.25x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.02x to 0.25x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1996-12-31	CA$15.36	CA$0.26	x
1997-12-31	CA$17.08	CA$0.26	x
1998-12-31	CA$16.07	CA$0.26	x
1999-12-31	CA$13.26	CA$0.26	x
2000-12-31	CA$16.66	CA$0.26	x
2001-12-31	CA$8.39	CA$0.26	x
2002-12-31	CA$8.14	CA$0.26	x
2003-12-31	CA$7.67	CA$0.26	x
2004-12-31	CA$5.70	CA$0.26	x
2005-12-31	CA$6.83	CA$0.26	x
2006-12-31	CA$9.12	CA$0.26	x
2007-12-31	CA$12.81	CA$0.26	x
2008-12-31	CA$13.57	CA$0.26	x
2009-12-31	CA$11.66	CA$0.26	x
2010-12-31	CA$11.85	CA$0.26	x
2011-12-31	CA$12.59	CA$0.26	x
2012-12-31	CA$12.37	CA$0.26	x
2013-12-31	CA$10.47	CA$0.26	x
2014-12-31	CA$10.30	CA$0.26	x
2015-12-31	CA$5.30	CA$0.26	x
2016-12-31	CA$3.74	CA$0.26	x
2017-12-31	CA$3.49	CA$0.26	x
2018-12-31	CA$2.89	CA$0.26	x
2019-12-31	CA$1.82	CA$0.26	x
2020-12-31	CA$1.53	CA$0.26	x
2021-12-31	CA$1.47	CA$0.26	x
2022-12-31	CA$1.75	CA$0.26	x
2023-12-31	CA$1.54	CA$0.26	x
2024-12-31	CA$1.50	CA$0.26	x
2025-12-31	CA$1.03	CA$0.26	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sherritt International Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -12.84%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -37.06%
• Asset Turnover: 0.14x
• Equity Multiplier: 2.40x
Recent ROE (-12.84%) is below the historical average (-5.91%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1996	2.67%	11.66%	0.21x	1.10x	CA$-91.45 Million
1997	3.03%	10.67%	0.26x	1.08x	CA$-85.73 Million
1998	-3.97%	-14.70%	0.24x	1.12x	CA$-161.95 Million
1999	5.54%	17.89%	0.28x	1.12x	CA$-53.68 Million
2000	9.57%	24.06%	0.36x	1.11x	CA$-5.24 Million
2001	3.92%	8.10%	0.32x	1.52x	CA$-80.09 Million
2002	4.46%	7.50%	0.40x	1.50x	CA$-74.98 Million
2003	7.38%	14.11%	0.35x	1.48x	CA$-41.01 Million
2004	14.19%	14.73%	0.42x	2.30x	CA$47.26 Million
2005	9.15%	11.35%	0.39x	2.05x	CA$-11.53 Million
2006	15.57%	22.04%	0.44x	1.62x	CA$87.87 Million
2007	13.98%	27.63%	0.25x	2.06x	CA$105.39 Million
2008	-7.77%	-17.98%	0.17x	2.56x	CA$-662.41 Million
2009	2.48%	5.80%	0.15x	2.87x	CA$-259.74 Million
2010	6.10%	12.08%	0.17x	3.05x	CA$-137.02 Million
2011	5.29%	9.97%	0.30x	1.74x	CA$-175.87 Million
2012	0.90%	1.80%	0.27x	1.84x	CA$-334.07 Million
2013	-21.25%	-147.22%	0.07x	2.08x	CA$-971.02 Million
2014	-9.48%	-63.65%	0.09x	1.73x	CA$-595.87 Million
2015	-133.37%	-618.25%	0.08x	2.63x	CA$-2.23 Billion
2016	-34.51%	-144.45%	0.07x	3.47x	CA$-488.69 Million
2017	27.81%	109.91%	0.12x	2.13x	CA$188.17 Million
2018	-5.68%	-41.99%	0.07x	1.94x	CA$-177.29 Million
2019	-50.51%	-265.04%	0.08x	2.41x	CA$-436.91 Million
2020	-14.12%	-71.54%	0.09x	2.23x	CA$-146.38 Million
2021	-2.29%	-12.16%	0.08x	2.39x	CA$-71.90 Million
2022	9.14%	35.51%	0.11x	2.24x	CA$-5.99 Million
2023	-10.53%	-28.93%	0.16x	2.27x	CA$-125.96 Million
2024	-12.19%	-45.84%	0.11x	2.31x	CA$-132.54 Million
2025	-12.84%	-37.06%	0.14x	2.40x	CA$-116.88 Million

Industry Comparison

This section compares Sherritt International Corporation's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $14,613,271
Average return on equity (ROE) among peers: -28.30%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sherritt International Corporation (S)	CA$511.80 Million	2.67%	1.40x	$62.04 Million
Aftermath Silver Ltd (AAG)	$1.38 Million	-190.49%	0.19x	$185.75 Million
Aton Resources Inc (AAN)	$-9.49 Million	0.00%	0.00x	$49.79 Million
Arbor Metals Corp (ABR)	$3.78 Million	-10.88%	0.34x	$10.75 Million
Asiabasemetals Inc (ABZ)	$-637.51K	0.00%	0.00x	$4.67 Million
Adex Mining Inc (ADE)	$-2.16 Million	0.00%	0.00x	$27.09 Million
Alphamin Res (AFM)	$71.72 Million	-9.02%	0.02x	$1.30 Billion
Silver X Mining Corp (AGX)	$38.37 Million	-47.47%	0.73x	$148.73 Million
Amarc Resources Ltd. (AHR)	$14.00 Million	5.93%	0.01x	$148.33 Million
Almonty Industries Inc (AII)	$29.17 Million	-31.05%	4.18x	$4.73 Billion
Aldebaran Resources Inc (ALDE)	$1.00	0.00%	0.00x	$332.39 Million

About Sherritt International Corporation

TO:S Canada Other Industrial Metals & Mining

Market Cap

$93.34 Million

CA$129.04 Million CAD

Market Cap Rank

#21048 Global

#738 in Canada

Share Price

CA$0.26

Change (1 day)

+4.00%

52-Week Range

CA$0.12 - CA$0.32

All Time High

CA$1.82