Starcore International Mines Ltd (SAM) - Net Assets

Latest as of July 2025: CA$41.58 Million CAD ≈ $30.08 Million USD

Based on the latest financial reports, Starcore International Mines Ltd (SAM) has net assets worth CA$41.58 Million CAD (≈ $30.08 Million USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$57.98 Million ≈ $41.94 Million USD) and total liabilities (CA$16.40 Million ≈ $11.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SAM asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$41.58 Million
% of Total Assets 71.72%
Annual Growth Rate 13.44%
5-Year Change 12.66%
10-Year Change -29.37%
Growth Volatility 92.8

Starcore International Mines Ltd - Net Assets Trend (1998–2025)

This chart illustrates how Starcore International Mines Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Starcore International Mines Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for Starcore International Mines Ltd (1998–2025)

The table below shows the annual net assets of Starcore International Mines Ltd from 1998 to 2025. For live valuation and market cap data, see SAM market cap overview.

Year Net Assets Change
2025-04-30 CA$40.87 Million
≈ $29.57 Million		 +0.67%
2024-04-30 CA$40.60 Million
≈ $29.37 Million		 +4.70%
2023-04-30 CA$38.78 Million
≈ $28.05 Million		 -3.19%
2022-04-30 CA$40.05 Million
≈ $28.97 Million		 +10.40%
2021-04-30 CA$36.28 Million
≈ $26.24 Million		 -2.75%
2020-04-30 CA$37.30 Million
≈ $26.99 Million		 -4.44%
2019-04-30 CA$39.04 Million
≈ $28.24 Million		 -20.45%
2018-04-30 CA$49.07 Million
≈ $35.50 Million		 -24.42%
2017-04-30 CA$64.92 Million
≈ $46.96 Million		 +12.17%
2016-04-30 CA$57.87 Million
≈ $41.86 Million		 +11.07%
2015-04-30 CA$52.11 Million
≈ $37.69 Million		 +9.59%
2014-04-30 CA$47.55 Million
≈ $34.39 Million		 +12.60%
2013-04-30 CA$42.23 Million
≈ $30.54 Million		 +25.24%
2012-04-30 CA$33.71 Million
≈ $24.39 Million		 +178.31%
2011-04-30 CA$12.11 Million
≈ $8.76 Million		 -12.69%
2010-04-30 CA$13.87 Million
≈ $10.04 Million		 -44.87%
2009-04-30 CA$25.17 Million
≈ $18.20 Million		 +13.06%
2008-04-30 CA$22.26 Million
≈ $16.10 Million		 -8.35%
2007-04-30 CA$24.29 Million
≈ $17.57 Million		 +182.20%
2006-04-30 CA$8.61 Million
≈ $6.23 Million		 +340.44%
2005-04-30 CA$1.95 Million
≈ $1.41 Million		 +170.16%
2004-04-30 CA$723.30K
≈ $523.22K		 +357.80%
2003-04-30 CA$-280.56K
≈ $-202.95K		 -148.76%
2002-04-30 CA$575.42K
≈ $416.25K		 -51.51%
2001-04-30 CA$1.19 Million
≈ $858.50K		 -4.04%
2000-04-30 CA$1.24 Million
≈ $894.64K		 -1.31%
1999-04-30 CA$1.25 Million
≈ $906.55K		 -7.75%
1998-04-30 CA$1.36 Million
≈ $982.70K		 --

Equity Component Analysis

This analysis shows how different components contribute to Starcore International Mines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1899651100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (April 2025)

Component Amount Percentage
Common Stock CA$53.05 Million 129.79%
Other Comprehensive Income CA$15.44 Million 37.77%
Other Components CA$1.00 0.00%
Total Equity CA$40.87 Million 100.00%

Starcore International Mines Ltd Competitors by Market Cap

The table below lists competitors of Starcore International Mines Ltd ranked by their market capitalization.

Company Market Cap
AWC Berhad
KLSE:7579
 $47.48 Million
Yanaprima Hastapersada Tbk
JK:YPAS
 $47.56 Million
Spectral AI Inc.
NASDAQ:MDAI
 $47.57 Million
Transcontinental Inc
TO:TCL-B
 $47.59 Million
Homecast Co.Ltd
KQ:064240
 $47.40 Million
G5 Entertainment publ AB
ST:G5EN
 $47.35 Million
EQ Inc.
V:EQ
 $47.32 Million
Korea Ind
KO:002140
 $47.32 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Starcore International Mines Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 40,600,000 to 40,873,000, a change of 273,000 (0.7%).
  • Net income of 215,000 contributed positively to equity growth.
  • Share repurchases of 144,000 reduced equity.
  • Other comprehensive income increased equity by 294,999.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CA$215.00K +0.53%
Share Repurchases CA$144.00K -0.35%
Other Comprehensive Income CA$295.00K +0.72%
Other Changes CA$-93.00K -0.23%
Total Change CA$- 0.67%

Book Value vs Market Value Analysis

This analysis compares Starcore International Mines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.26x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.49x to 1.26x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1998-04-30 CA$0.49 CA$0.73 x
1999-04-30 CA$0.43 CA$0.73 x
2000-04-30 CA$0.35 CA$0.73 x
2001-04-30 CA$2.89 CA$0.73 x
2002-04-30 CA$1.39 CA$0.73 x
2003-04-30 CA$-0.07 CA$0.73 x
2004-04-30 CA$1.31 CA$0.73 x
2005-04-30 CA$0.83 CA$0.73 x
2006-04-30 CA$2.80 CA$0.73 x
2007-04-30 CA$2.65 CA$0.73 x
2008-04-30 CA$1.47 CA$0.73 x
2009-04-30 CA$1.03 CA$0.73 x
2010-04-30 CA$0.75 CA$0.73 x
2011-04-30 CA$0.55 CA$0.73 x
2012-04-30 CA$0.95 CA$0.73 x
2013-04-30 CA$1.17 CA$0.73 x
2014-04-30 CA$1.32 CA$0.73 x
2015-04-30 CA$1.39 CA$0.73 x
2016-04-30 CA$1.25 CA$0.73 x
2017-04-30 CA$1.32 CA$0.73 x
2018-04-30 CA$1.00 CA$0.73 x
2019-04-30 CA$0.79 CA$0.73 x
2020-04-30 CA$0.75 CA$0.73 x
2021-04-30 CA$0.70 CA$0.73 x
2022-04-30 CA$0.81 CA$0.73 x
2023-04-30 CA$0.78 CA$0.73 x
2024-04-30 CA$0.67 CA$0.73 x
2025-04-30 CA$0.58 CA$0.73 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Starcore International Mines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.53%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.67%
  • • Asset Turnover: 0.57x
  • • Equity Multiplier: 1.37x
  • Recent ROE (0.53%) is above the historical average (-16.30%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1998 -57.19% -2262.88% 0.02x 1.06x CA$-912.69K
1999 -28.01% -44091.96% 0.00x 1.10x CA$-476.29K
2000 -79.24% -1083.87% 0.07x 1.06x CA$-1.10 Million
2001 -39.15% -17348.51% 0.00x 1.05x CA$-583.27K
2002 -109.20% -616045.10% 0.00x 1.31x CA$-685.91K
2003 0.00% -6114164.29% 0.00x 0.00x CA$-827.93K
2004 -33.93% 0.00% 0.00x 1.04x CA$-317.74K
2005 -34.76% 0.00% 0.00x 1.03x CA$-874.70K
2006 -10.34% 0.00% 0.00x 1.01x CA$-1.75 Million
2007 -9.13% -11.99% 0.37x 2.06x CA$-4.65 Million
2008 -11.53% -9.48% 0.57x 2.12x CA$-4.79 Million
2009 3.62% 3.79% 0.52x 1.84x CA$-1.61 Million
2010 -26.87% -16.07% 0.51x 3.26x CA$-5.12 Million
2011 -33.21% -10.19% 0.85x 3.85x CA$-5.23 Million
2012 42.52% 25.13% 1.02x 1.67x CA$10.96 Million
2013 11.14% 15.55% 0.51x 1.41x CA$479.50K
2014 6.24% 8.95% 0.51x 1.37x CA$-1.79 Million
2015 0.40% 0.74% 0.41x 1.33x CA$-5.00 Million
2016 0.45% 0.96% 0.34x 1.36x CA$-5.53 Million
2017 11.12% 26.52% 0.33x 1.26x CA$730.20K
2018 -24.46% -43.15% 0.43x 1.31x CA$-16.91 Million
2019 -30.24% -35.99% 0.58x 1.46x CA$-15.71 Million
2020 -9.73% -14.62% 0.46x 1.46x CA$-7.36 Million
2021 7.97% 10.79% 0.58x 1.28x CA$-736.00K
2022 6.00% 9.37% 0.49x 1.30x CA$-1.60 Million
2023 -13.55% -22.94% 0.45x 1.31x CA$-9.13 Million
2024 4.02% 5.76% 0.55x 1.28x CA$-2.43 Million
2025 0.53% 0.67% 0.57x 1.37x CA$-3.87 Million

Industry Comparison

This section compares Starcore International Mines Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

  • Industry: Other Industrial Metals & Mining
  • Average net assets among peers: $14,613,271
  • Average return on equity (ROE) among peers: -28.30%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Starcore International Mines Ltd (SAM) CA$41.58 Million -57.19% 0.39x $47.45 Million
Aftermath Silver Ltd (AAG) $1.38 Million -190.49% 0.19x $185.75 Million
Aton Resources Inc (AAN) $-9.49 Million 0.00% 0.00x $49.79 Million
Arbor Metals Corp (ABR) $3.78 Million -10.88% 0.34x $10.75 Million
Asiabasemetals Inc (ABZ) $-637.51K 0.00% 0.00x $4.67 Million
Adex Mining Inc (ADE) $-2.16 Million 0.00% 0.00x $27.09 Million
Alphamin Res (AFM) $71.72 Million -9.02% 0.02x $1.30 Billion
Silver X Mining Corp (AGX) $38.37 Million -47.47% 0.73x $148.73 Million
Amarc Resources Ltd. (AHR) $14.00 Million 5.93% 0.01x $148.33 Million
Almonty Industries Inc (AII) $29.17 Million -31.05% 4.18x $4.73 Billion
Aldebaran Resources Inc (ALDE) $1.00 0.00% 0.00x $332.39 Million

About Starcore International Mines Ltd

TO:SAM Canada Other Industrial Metals & Mining
Market Cap
$47.45 Million
CA$65.60 Million CAD
Market Cap Rank
#22083 Global
#792 in Canada
Share Price
CA$0.73
Change (1 day)
+4.29%
52-Week Range
CA$0.22 - CA$1.48
All Time High
CA$1.48
Categories
Companies in Canada Other Industrial Metals & Mining
About

Starcore International Mines Ltd., through its subsidiary, Compañia Minera Peña de Bernal, S.A. de C.V., a mineral resource company, engages in exploration, extraction, and processing of mineral resources in Mexico. The company explores for gold and silver deposits. Its principal property is the San Martin mine consists of seven underground mining units and four units under exploration that cover… Read more