Troilus Gold Corp (TLG) - Net Assets
Based on the latest financial reports, Troilus Gold Corp (TLG) has net assets worth CA$161.13 Million CAD (≈ $116.56 Million USD) as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$172.89 Million ≈ $125.06 Million USD) and total liabilities (CA$11.76 Million ≈ $8.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TLG goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$161.13 Million |
| % of Total Assets | 93.2% |
| Annual Growth Rate | 4.68% |
| 5-Year Change | -73.79% |
| 10-Year Change | N/A |
| Growth Volatility | 175.65 |
Troilus Gold Corp - Net Assets Trend (2000–2025)
This chart illustrates how Troilus Gold Corp's net assets have evolved over time, based on quarterly financial data. See how many days can Troilus Gold Corp fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Troilus Gold Corp (2000–2025)
The table below shows the annual net assets of Troilus Gold Corp from 2000 to 2025. For live valuation and market cap data, see how much is Troilus Gold Corp worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | CA$12.30 Million ≈ $8.90 Million |
-21.10% |
| 2024-07-31 | CA$15.59 Million ≈ $11.28 Million |
-47.83% |
| 2023-07-31 | CA$29.88 Million ≈ $21.62 Million |
+66.67% |
| 2022-07-31 | CA$17.93 Million ≈ $12.97 Million |
-61.80% |
| 2021-07-31 | CA$46.93 Million ≈ $33.95 Million |
+45.13% |
| 2020-07-31 | CA$32.34 Million ≈ $23.39 Million |
+336.61% |
| 2019-07-31 | CA$7.41 Million ≈ $5.36 Million |
-56.86% |
| 2018-07-31 | CA$17.17 Million ≈ $12.42 Million |
+2043.53% |
| 2016-07-31 | CA$-883.50K ≈ $-639.11K |
-61.72% |
| 2015-07-31 | CA$-546.30K ≈ $-395.18K |
+29.79% |
| 2014-07-31 | CA$-778.12K ≈ $-562.88K |
-716.74% |
| 2013-07-31 | CA$-95.27K ≈ $-68.92K |
+33.14% |
| 2012-07-31 | CA$-142.50K ≈ $-103.08K |
-102.02% |
| 2011-07-31 | CA$7.04 Million ≈ $5.09 Million |
-44.71% |
| 2010-07-31 | CA$12.73 Million ≈ $9.21 Million |
+15.95% |
| 2009-07-31 | CA$10.98 Million ≈ $7.94 Million |
+45.85% |
| 2008-07-31 | CA$7.53 Million ≈ $5.45 Million |
-86.12% |
| 2007-07-31 | CA$54.23 Million ≈ $39.23 Million |
+71.82% |
| 2006-07-31 | CA$31.56 Million ≈ $22.83 Million |
+95.83% |
| 2005-07-31 | CA$16.12 Million ≈ $11.66 Million |
+663.50% |
| 2004-07-31 | CA$2.11 Million ≈ $1.53 Million |
+119.72% |
| 2003-07-31 | CA$960.73K ≈ $694.98K |
+140.54% |
| 2002-07-31 | CA$399.40K ≈ $288.92K |
-89.35% |
| 2001-07-31 | CA$3.75 Million ≈ $2.71 Million |
-4.47% |
| 2000-07-31 | CA$3.93 Million ≈ $2.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Troilus Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23666989100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$246.80 Million | 2006.44% |
| Other Comprehensive Income | CA$5.32 Million | 43.27% |
| Total Equity | CA$12.30 Million | 100.00% |
Troilus Gold Corp Competitors by Market Cap
The table below lists competitors of Troilus Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xencor Inc
NASDAQ:XNCR
|
$815.51 Million |
|
Shenzhen Refond Optoelectronics Co Ltd
SHE:300241
|
$815.67 Million |
|
Winstek Semiconductor Co Ltd
TWO:3265
|
$815.67 Million |
|
Sirio Pharma
SHE:300791
|
$815.76 Million |
|
Lian Hwa Foods Corp
TW:1231
|
$815.24 Million |
|
Energy Absolute Public Company Limited
BK:EA
|
$814.83 Million |
|
MBK Public Company Limited
BK:MBK
|
$814.61 Million |
|
Risesun Real Estate Development Co Ltd
SHE:002146
|
$814.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Troilus Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,589,778 to 12,300,162, a change of -3,289,616 (-21.1%).
- Net loss of 39,360,546 reduced equity.
- Share repurchases of 35,737,730 reduced equity.
- Other comprehensive income increased equity by 5,322,032.
- Other factors increased equity by 66,486,628.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-39.36 Million | -320.0% |
| Share Repurchases | CA$35.74 Million | -290.55% |
| Other Comprehensive Income | CA$5.32 Million | +43.27% |
| Other Changes | CA$66.49 Million | +540.53% |
| Total Change | CA$- | -21.10% |
Book Value vs Market Value Analysis
This analysis compares Troilus Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 60.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-07-31 | CA$966.76 | CA$2.06 | x |
| 2001-07-31 | CA$531.08 | CA$2.06 | x |
| 2002-07-31 | CA$50.22 | CA$2.06 | x |
| 2003-07-31 | CA$104.93 | CA$2.06 | x |
| 2004-07-31 | CA$139.19 | CA$2.06 | x |
| 2005-07-31 | CA$346.19 | CA$2.06 | x |
| 2006-07-31 | CA$380.40 | CA$2.06 | x |
| 2007-07-31 | CA$456.74 | CA$2.06 | x |
| 2008-07-31 | CA$53.23 | CA$2.06 | x |
| 2009-07-31 | CA$64.99 | CA$2.06 | x |
| 2010-07-31 | CA$52.34 | CA$2.06 | x |
| 2011-07-31 | CA$13.26 | CA$2.06 | x |
| 2012-07-31 | CA$-0.26 | CA$2.06 | x |
| 2013-07-31 | CA$-0.12 | CA$2.06 | x |
| 2014-07-31 | CA$-0.94 | CA$2.06 | x |
| 2015-07-31 | CA$-0.59 | CA$2.06 | x |
| 2016-07-31 | CA$-0.67 | CA$2.06 | x |
| 2017-07-31 | CA$-0.05 | CA$2.06 | x |
| 2018-07-31 | CA$0.51 | CA$2.06 | x |
| 2019-07-31 | CA$0.14 | CA$2.06 | x |
| 2020-07-31 | CA$0.41 | CA$2.06 | x |
| 2021-07-31 | CA$0.35 | CA$2.06 | x |
| 2022-07-31 | CA$0.09 | CA$2.06 | x |
| 2023-07-31 | CA$0.14 | CA$2.06 | x |
| 2024-07-31 | CA$0.06 | CA$2.06 | x |
| 2025-07-31 | CA$0.03 | CA$2.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Troilus Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -320.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 3.61x
- Recent ROE (-320.00%) is below the historical average (-120.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -5.03% | 0.00% | 0.00x | 1.00x | CA$-590.07K |
| 2001 | -13.71% | 0.00% | 0.00x | 1.00x | CA$-889.06K |
| 2002 | -858.73% | 0.00% | 0.00x | 1.04x | CA$-3.47 Million |
| 2003 | -8.61% | 0.00% | 0.00x | 1.02x | CA$-178.81K |
| 2004 | -10.74% | 0.00% | 0.00x | 1.03x | CA$-437.79K |
| 2005 | 0.32% | 0.00% | 0.00x | 1.05x | CA$-1.56 Million |
| 2006 | -7.92% | 0.00% | 0.00x | 1.05x | CA$-5.66 Million |
| 2007 | 0.60% | 0.00% | 0.00x | 1.28x | CA$-5.10 Million |
| 2008 | -644.64% | 0.00% | 0.00x | 1.14x | CA$-49.28 Million |
| 2009 | -2.65% | 0.00% | 0.00x | 1.10x | CA$-1.39 Million |
| 2010 | -10.65% | 0.00% | 0.00x | 1.03x | CA$-2.63 Million |
| 2011 | -87.54% | 0.00% | 0.00x | 1.03x | CA$-6.87 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-13.66 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.23 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-602.13K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$54.40K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-512.94K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-548.74K |
| 2018 | -177.22% | 0.00% | 0.00x | 1.61x | CA$-32.15 Million |
| 2019 | -321.23% | 0.00% | 0.00x | 1.77x | CA$-24.53 Million |
| 2020 | -63.00% | 0.00% | 0.00x | 1.24x | CA$-23.61 Million |
| 2021 | -173.39% | 0.00% | 0.00x | 1.41x | CA$-86.08 Million |
| 2022 | -201.98% | 0.00% | 0.00x | 1.71x | CA$-38.01 Million |
| 2023 | -18.66% | 0.00% | 0.00x | 1.23x | CA$-8.56 Million |
| 2024 | -219.81% | 0.00% | 0.00x | 1.60x | CA$-35.83 Million |
| 2025 | -320.00% | 0.00% | 0.00x | 3.61x | CA$-40.59 Million |
Industry Comparison
This section compares Troilus Gold Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $26,192,690
- Average return on equity (ROE) among peers: -63.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Troilus Gold Corp (TLG) | CA$161.13 Million | -5.03% | 0.07x | $815.49 Million |
| Aftermath Silver Ltd (AAG) | $26.16 Million | -23.42% | 0.41x | $192.76 Million |
| Aton Resources Inc (AAN) | $-2.31 Million | 0.00% | 0.00x | $40.57 Million |
| Arbor Metals Corp (ABR) | $10.98 Million | -14.09% | 0.06x | $9.21 Million |
| Asiabasemetals Inc (ABZ) | $262.22K | -168.47% | 0.12x | $2.91 Million |
| Adex Mining Inc (ADE) | $-81.43K | 0.00% | 0.00x | $67.72 Million |
| Alphamin Res (AFM) | $663.99K | -85.41% | 0.22x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $18.71 Million | -66.45% | 1.77x | $143.14 Million |
| Amarc Resources Ltd. (AHR) | $763.11K | -243.05% | 0.34x | $164.63 Million |
| Almonty Industries Inc (AII) | $39.75 Million | -36.45% | 3.85x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $167.02 Million | -0.80% | 0.03x | $430.78 Million |
About Troilus Gold Corp
Troilus Mining Corp. engages in exploration and development of mineral properties in Canada. The company explores for gold, silver, and copper deposits. Its flagship property is the 100% owned Troilus Gold project that covers an area of approximately 435 square kilometers located northeast of the Val-d'Or mining district, within the Frotêt-Evans Greenstone Belt in Quebec, Canada. The company was … Read more