5N Plus Inc. (VNP) - Net Assets
Based on the latest financial reports, 5N Plus Inc. (VNP) has net assets worth CA$198.60 Million CAD (≈ $143.67 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$474.27 Million ≈ $343.08 Million USD) and total liabilities (CA$275.66 Million ≈ $199.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore VNP operating cash flow to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$198.60 Million |
| % of Total Assets | 41.88% |
| Annual Growth Rate | 22.16% |
| 5-Year Change | 45.77% |
| 10-Year Change | 124.37% |
| Growth Volatility | 543.74 |
5N Plus Inc. - Net Assets Trend (2005–2025)
This chart illustrates how 5N Plus Inc.'s net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see VNP company net worth.
Annual Net Assets for 5N Plus Inc. (2005–2025)
The table below shows the annual net assets of 5N Plus Inc. from 2005 to 2025. Read how much debt does 5N Plus Inc. carry for a breakdown of total debt and financial obligations.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$198.60 Million ≈ $143.67 Million |
+42.86% |
| 2024-12-31 | CA$139.02 Million ≈ $100.56 Million |
+8.11% |
| 2023-12-31 | CA$128.59 Million ≈ $93.02 Million |
+14.02% |
| 2022-12-31 | CA$112.78 Million ≈ $81.58 Million |
-17.23% |
| 2021-12-31 | CA$136.25 Million ≈ $98.56 Million |
+15.10% |
| 2020-12-31 | CA$118.38 Million ≈ $85.63 Million |
+0.92% |
| 2019-12-31 | CA$117.30 Million ≈ $84.85 Million |
-2.01% |
| 2018-12-31 | CA$119.70 Million ≈ $86.59 Million |
+13.54% |
| 2017-12-31 | CA$105.43 Million ≈ $76.27 Million |
+19.11% |
| 2016-12-31 | CA$88.51 Million ≈ $64.03 Million |
-8.39% |
| 2015-12-31 | CA$96.62 Million ≈ $69.90 Million |
-50.81% |
| 2014-12-31 | CA$196.44 Million ≈ $142.10 Million |
+3.10% |
| 2013-12-31 | CA$190.53 Million ≈ $137.83 Million |
+28.33% |
| 2012-12-31 | CA$148.47 Million ≈ $107.40 Million |
-56.30% |
| 2011-12-31 | CA$339.71 Million ≈ $245.74 Million |
-5.33% |
| 2010-12-31 | CA$358.82 Million ≈ $259.56 Million |
+201.24% |
| 2009-12-31 | CA$119.11 Million ≈ $86.16 Million |
+15.54% |
| 2008-12-31 | CA$103.09 Million ≈ $74.57 Million |
+11.96% |
| 2007-12-31 | CA$92.08 Million ≈ $66.61 Million |
+2437.69% |
| 2005-12-31 | CA$3.63 Million ≈ $2.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to 5N Plus Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6198.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CA$22.84 Million | 11.50% |
| Other Comprehensive Income | CA$-2.45 Million | -1.23% |
| Other Components | CA$342.49 Million | 172.45% |
| Total Equity | CA$198.60 Million | 100.00% |
5N Plus Inc. Competitors by Market Cap
The table below lists competitors of 5N Plus Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AQ Group AB
ST:AQ
|
$2.15 Billion |
|
HUTCHMED (China) Limited
F:H7T1
|
$2.15 Billion |
|
RBL Bank Limited
NSE:RBLBANK
|
$2.15 Billion |
|
Chengzhi Shareholding Co Ltd
SHE:000990
|
$2.15 Billion |
|
Beijing Fuxing Xiaocheng Electronic Technology Co Ltd
SHE:300139
|
$2.15 Billion |
|
CENTRAL PUERTO ADR/1 AP1
F:C3TA
|
$2.14 Billion |
|
Zhejiang Semir Garment Co Ltd
SHE:002563
|
$2.14 Billion |
|
CARL ZEISS MEDITEC ADR 1
F:AFXA
|
$2.14 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in 5N Plus Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 139,018,000 to 198,601,915, a change of 59,583,915 (42.9%).
- Net income of 51,451,184 contributed positively to equity growth.
- New share issuances of 64,000 increased equity.
- Other comprehensive income increased equity by 9,157,461.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$51.45 Million | +25.91% |
| Share Issuances | CA$64.00K | +0.03% |
| Other Comprehensive Income | CA$9.16 Million | +4.61% |
| Other Changes | CA$-1.09 Million | -0.55% |
| Total Change | CA$- | 42.86% |
Book Value vs Market Value Analysis
This analysis compares 5N Plus Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 15.09x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 351.29x to 15.09x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CA$0.09 | CA$33.30 | x |
| 2007-12-31 | CA$2.50 | CA$33.30 | x |
| 2008-12-31 | CA$2.25 | CA$33.30 | x |
| 2009-12-31 | CA$2.60 | CA$33.30 | x |
| 2010-12-31 | CA$7.19 | CA$33.30 | x |
| 2011-12-31 | CA$4.33 | CA$33.30 | x |
| 2012-12-31 | CA$1.89 | CA$33.30 | x |
| 2013-12-31 | CA$2.26 | CA$33.30 | x |
| 2014-12-31 | CA$2.20 | CA$33.30 | x |
| 2015-12-31 | CA$1.15 | CA$33.30 | x |
| 2016-12-31 | CA$1.05 | CA$33.30 | x |
| 2017-12-31 | CA$1.26 | CA$33.30 | x |
| 2018-12-31 | CA$1.41 | CA$33.30 | x |
| 2019-12-31 | CA$1.40 | CA$33.30 | x |
| 2020-12-31 | CA$1.44 | CA$33.30 | x |
| 2021-12-31 | CA$1.65 | CA$33.30 | x |
| 2022-12-31 | CA$1.36 | CA$33.30 | x |
| 2023-12-31 | CA$1.45 | CA$33.30 | x |
| 2024-12-31 | CA$1.55 | CA$33.30 | x |
| 2025-12-31 | CA$2.21 | CA$33.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently 5N Plus Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 25.91%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.93%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 2.39x
- Recent ROE (25.91%) is above the historical average (-5.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 19.22% | 5.56% | 0.92x | 3.77x | CA$334.50K |
| 2007 | 8.48% | 25.07% | 0.29x | 1.18x | CA$-1.40 Million |
| 2008 | 18.57% | 30.08% | 0.54x | 1.14x | CA$8.84 Million |
| 2009 | 11.65% | 20.70% | 0.51x | 1.10x | CA$1.97 Million |
| 2010 | 6.20% | 12.10% | 0.23x | 2.25x | CA$-13.56 Million |
| 2012 | -153.76% | -41.28% | 1.44x | 2.59x | CA$-242.55 Million |
| 2013 | 22.45% | 9.29% | 1.26x | 1.92x | CA$23.66 Million |
| 2014 | 5.50% | 2.13% | 1.27x | 2.03x | CA$-8.83 Million |
| 2015 | -100.59% | -31.25% | 1.41x | 2.28x | CA$-106.86 Million |
| 2016 | -6.66% | -2.55% | 1.06x | 2.47x | CA$-14.75 Million |
| 2017 | 11.40% | 5.47% | 0.90x | 2.32x | CA$1.48 Million |
| 2018 | 11.67% | 6.41% | 0.92x | 1.98x | CA$2.00 Million |
| 2019 | 1.52% | 0.91% | 0.85x | 1.96x | CA$-9.94 Million |
| 2020 | 1.85% | 1.23% | 0.78x | 1.91x | CA$-9.65 Million |
| 2021 | 2.28% | 1.48% | 0.56x | 2.74x | CA$-10.51 Million |
| 2022 | -20.39% | -8.70% | 0.76x | 3.09x | CA$-34.28 Million |
| 2023 | 11.98% | 6.35% | 0.69x | 2.72x | CA$2.54 Million |
| 2024 | 10.55% | 5.07% | 0.77x | 2.71x | CA$770.20K |
| 2025 | 25.91% | 12.93% | 0.84x | 2.39x | CA$31.59 Million |
Industry Comparison
This section compares 5N Plus Inc.'s net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $86,900,470
- Average return on equity (ROE) among peers: -34.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| 5N Plus Inc. (VNP) | CA$198.60 Million | 19.22% | 1.39x | $2.15 Billion |
| Aimia Inc (AIM) | $431.30 Million | -0.95% | 0.03x | $178.65 Million |
| AirBoss of America Corp. (BOS) | $3.15 Million | -42.86% | 0.29x | $135.20 Million |
| California Nanotechnologies Corp (CNO) | $2.32 Million | -6.84% | 1.38x | $9.35 Million |
| EcoSynthetix Inc (ECO) | $-99.08 Million | 0.00% | 0.00x | $137.26 Million |
| Graphene Manufacturing Group Ltd (GMG) | $1.68 Million | -122.70% | 0.13x | $131.90 Million |
| International Parkside Products Inc (IPD) | $273.91K | -38.62% | 3.68x | $597.08K |
| International Zeolite Corp (IZ) | $-1.73 Million | 0.00% | 0.00x | $306.77K |
| Neo Performance Materials Inc (NEO) | $357.30 Million | -62.65% | 0.74x | $755.01 Million |
About 5N Plus Inc.
5N Plus Inc. produces and sells specialty semiconductors and performance materials in the Americas, Europe, Asia, and internationally. It offers semiconductor compounds, semiconductor wafers, metals, epitaxial semiconductor substrates, ultra-high purity metals, space solar cells, and assemblies. The company also provides active pharmaceutical ingredients, specialized chemicals, commercial grade m… Read more