Exco Technologies Limited Net Assets
Exco Technologies Limited net assets. Based on the latest financial reports, Exco Technologies Limited (XTC) has net assets worth CA$407.25 Million CAD (≈ $294.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$614.24 Million ≈ $444.33 Million USD) and total liabilities (CA$206.99 Million ≈ $149.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Exco Technologies Limited to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$407.25 Million |
| % of Total Assets | 66.3% |
| Annual Growth Rate | 8.23% |
| 5-Year Change | 18.02% |
| 10-Year Change | 45.76% |
| Growth Volatility | 9.58 |
Net Assets of Exco Technologies Limited (1994–2025)
Net assets of Exco Technologies Limited from 1994 to 2025. This chart illustrates how Exco Technologies Limited's net assets have evolved over time, based on quarterly financial data. See Exco Technologies Limited net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Exco Technologies Limited (1994–2025)
The table below shows the annual net assets of Exco Technologies Limited from 1994 to 2025. For live market cap and overall valuation, see market value of Exco Technologies Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | CA$407.25 Million ≈ $294.60 Million |
+6.81% |
| 2024-09-30 | CA$381.27 Million ≈ $275.81 Million |
+2.76% |
| 2023-09-30 | CA$371.02 Million ≈ $268.39 Million |
+6.46% |
| 2022-09-30 | CA$348.51 Million ≈ $252.11 Million |
+1.00% |
| 2021-09-30 | CA$345.06 Million ≈ $249.61 Million |
+4.25% |
| 2020-09-30 | CA$331.01 Million ≈ $239.44 Million |
+0.46% |
| 2019-09-30 | CA$329.48 Million ≈ $238.34 Million |
-0.21% |
| 2018-09-30 | CA$330.16 Million ≈ $238.83 Million |
+9.59% |
| 2017-09-30 | CA$301.26 Million ≈ $217.93 Million |
+7.82% |
| 2016-09-30 | CA$279.40 Million ≈ $202.12 Million |
+14.08% |
| 2015-09-30 | CA$244.92 Million ≈ $177.17 Million |
+20.80% |
| 2014-09-30 | CA$202.75 Million ≈ $146.66 Million |
+23.52% |
| 2013-09-30 | CA$164.13 Million ≈ $118.73 Million |
+14.18% |
| 2012-09-30 | CA$143.75 Million ≈ $103.98 Million |
+9.65% |
| 2011-09-30 | CA$131.10 Million ≈ $94.84 Million |
+9.98% |
| 2010-09-30 | CA$119.20 Million ≈ $86.23 Million |
+3.72% |
| 2009-09-30 | CA$114.92 Million ≈ $83.13 Million |
-12.78% |
| 2008-09-30 | CA$131.76 Million ≈ $95.31 Million |
-9.92% |
| 2007-09-30 | CA$146.27 Million ≈ $105.81 Million |
-2.91% |
| 2006-09-30 | CA$150.66 Million ≈ $108.98 Million |
-2.66% |
| 2005-09-30 | CA$154.77 Million ≈ $111.96 Million |
+5.67% |
| 2004-09-30 | CA$146.46 Million ≈ $105.95 Million |
+4.11% |
| 2003-09-30 | CA$140.68 Million ≈ $101.76 Million |
+7.87% |
| 2002-09-30 | CA$130.41 Million ≈ $94.34 Million |
+13.94% |
| 2001-09-30 | CA$114.45 Million ≈ $82.79 Million |
+11.47% |
| 2000-09-30 | CA$102.68 Million ≈ $74.27 Million |
+13.71% |
| 1999-09-30 | CA$90.30 Million ≈ $65.32 Million |
+16.37% |
| 1998-09-30 | CA$77.60 Million ≈ $56.13 Million |
+20.12% |
| 1997-09-30 | CA$64.60 Million ≈ $46.73 Million |
+20.30% |
| 1996-09-30 | CA$53.70 Million ≈ $38.85 Million |
+14.99% |
| 1995-09-30 | CA$46.70 Million ≈ $33.78 Million |
+33.05% |
| 1994-09-30 | CA$35.10 Million ≈ $25.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Exco Technologies Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1656.0% over the analyzed period, indicating profitable operations and earnings retention.
Exco Technologies Limited Net Assets Breakdown (September 2025)
Exco Technologies Limited net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CA$316.07 Million | 77.61% |
| Common Stock | CA$47.66 Million | 11.70% |
| Other Comprehensive Income | CA$37.40 Million | 9.18% |
| Other Components | CA$6.11 Million | 1.50% |
| Total Equity | CA$407.25 Million | 100.00% |
Exco Technologies Limited Competitors by Market Cap
The table below lists competitors of Exco Technologies Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NexG Bhd
KLSE:5216
|
$232.14 Million |
|
Forest Water Environmental Eng Co Ltd
TW:8473
|
$232.16 Million |
|
Vine Hill Capital Investment Corp. II Class A Ordinary Shares
NASDAQ:VHCP
|
$232.30 Million |
|
Mesabi Trust
NYSE:MSB
|
$232.36 Million |
|
Onity Group Inc.
NYSE:ONIT
|
$232.05 Million |
|
RoadMain T Co Ltd
SHG:603860
|
$231.93 Million |
|
Ha Do Group JSC
VN:HDG
|
$231.93 Million |
|
Medallion Financial Corp
NASDAQ:MFIN
|
$231.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Exco Technologies Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 381,272,000 to 407,250,000, a change of 25,978,000 (6.8%).
- Net income of 24,292,000 contributed positively to equity growth.
- Dividend payments of 16,089,000 reduced retained earnings.
- Share repurchases of 3,481,000 reduced equity.
- Other comprehensive income increased equity by 21,154,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$24.29 Million | +5.96% |
| Dividends Paid | CA$16.09 Million | -3.95% |
| Share Repurchases | CA$3.48 Million | -0.85% |
| Other Comprehensive Income | CA$21.15 Million | +5.19% |
| Other Changes | CA$102.00K | +0.03% |
| Total Change | CA$- | 6.81% |
Book Value vs Market Value Analysis
This analysis compares Exco Technologies Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.04x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-09-30 | CA$0.93 | CA$8.45 | x |
| 1995-09-30 | CA$1.21 | CA$8.45 | x |
| 1996-09-30 | CA$1.37 | CA$8.45 | x |
| 1997-09-30 | CA$1.62 | CA$8.45 | x |
| 1998-09-30 | CA$1.92 | CA$8.45 | x |
| 1999-09-30 | CA$2.22 | CA$8.45 | x |
| 2000-09-30 | CA$2.54 | CA$8.45 | x |
| 2001-09-30 | CA$2.87 | CA$8.45 | x |
| 2002-09-30 | CA$3.21 | CA$8.45 | x |
| 2003-09-30 | CA$3.37 | CA$8.45 | x |
| 2004-09-30 | CA$3.50 | CA$8.45 | x |
| 2005-09-30 | CA$3.75 | CA$8.45 | x |
| 2006-09-30 | CA$3.63 | CA$8.45 | x |
| 2007-09-30 | CA$3.34 | CA$8.45 | x |
| 2008-09-30 | CA$3.22 | CA$8.45 | x |
| 2009-09-30 | CA$2.82 | CA$8.45 | x |
| 2010-09-30 | CA$2.92 | CA$8.45 | x |
| 2011-09-30 | CA$3.19 | CA$8.45 | x |
| 2012-09-30 | CA$3.51 | CA$8.45 | x |
| 2013-09-30 | CA$4.00 | CA$8.45 | x |
| 2014-09-30 | CA$4.84 | CA$8.45 | x |
| 2015-09-30 | CA$5.75 | CA$8.45 | x |
| 2016-09-30 | CA$6.54 | CA$8.45 | x |
| 2017-09-30 | CA$7.06 | CA$8.45 | x |
| 2018-09-30 | CA$7.81 | CA$8.45 | x |
| 2019-09-30 | CA$7.99 | CA$8.45 | x |
| 2020-09-30 | CA$8.29 | CA$8.45 | x |
| 2021-09-30 | CA$8.78 | CA$8.45 | x |
| 2022-09-30 | CA$8.92 | CA$8.45 | x |
| 2023-09-30 | CA$9.53 | CA$8.45 | x |
| 2024-09-30 | CA$9.84 | CA$8.45 | x |
| 2025-09-30 | CA$10.61 | CA$8.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Exco Technologies Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.95%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.51x
- Recent ROE (5.96%) is below the historical average (9.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 21.94% | 13.56% | 0.91x | 1.77x | CA$4.19 Million |
| 1995 | 19.49% | 12.31% | 1.02x | 1.55x | CA$4.43 Million |
| 1996 | 10.99% | 8.04% | 0.94x | 1.46x | CA$530.00K |
| 1997 | 13.00% | 8.43% | 0.96x | 1.60x | CA$1.94 Million |
| 1998 | 14.30% | 9.41% | 0.94x | 1.62x | CA$3.34 Million |
| 1999 | 13.29% | 10.14% | 1.03x | 1.27x | CA$2.97 Million |
| 2000 | 10.04% | 8.73% | 0.67x | 1.71x | CA$42.40K |
| 2001 | 9.60% | 5.97% | 0.93x | 1.73x | CA$-460.00K |
| 2002 | 13.07% | 8.00% | 1.06x | 1.55x | CA$4.00 Million |
| 2003 | 12.15% | 7.42% | 1.06x | 1.54x | CA$3.03 Million |
| 2004 | 6.28% | 4.26% | 1.04x | 1.42x | CA$-5.45 Million |
| 2005 | 7.19% | 5.17% | 0.99x | 1.40x | CA$-4.34 Million |
| 2006 | -0.41% | -0.29% | 1.05x | 1.34x | CA$-15.68 Million |
| 2007 | 2.09% | 1.52% | 1.10x | 1.26x | CA$-11.56 Million |
| 2008 | -10.58% | -6.91% | 1.20x | 1.28x | CA$-27.11 Million |
| 2009 | -15.37% | -12.29% | 1.02x | 1.22x | CA$-29.16 Million |
| 2010 | 8.45% | 6.09% | 1.11x | 1.25x | CA$-1.84 Million |
| 2011 | 11.29% | 7.42% | 1.21x | 1.26x | CA$1.70 Million |
| 2012 | 17.01% | 10.08% | 1.37x | 1.24x | CA$10.07 Million |
| 2013 | 14.40% | 9.66% | 1.25x | 1.19x | CA$7.22 Million |
| 2014 | 15.12% | 8.32% | 1.27x | 1.43x | CA$10.38 Million |
| 2015 | 16.64% | 8.18% | 1.45x | 1.40x | CA$16.27 Million |
| 2016 | 17.02% | 8.07% | 1.30x | 1.62x | CA$19.62 Million |
| 2017 | 14.11% | 7.28% | 1.35x | 1.43x | CA$12.39 Million |
| 2018 | 12.80% | 7.34% | 1.29x | 1.36x | CA$9.25 Million |
| 2019 | 8.08% | 5.25% | 1.19x | 1.29x | CA$-6.32 Million |
| 2020 | 8.29% | 6.65% | 1.01x | 1.24x | CA$-5.68 Million |
| 2021 | 11.13% | 8.33% | 1.07x | 1.25x | CA$3.91 Million |
| 2022 | 5.44% | 3.87% | 0.85x | 1.65x | CA$-15.88 Million |
| 2023 | 7.08% | 4.24% | 1.01x | 1.65x | CA$-10.82 Million |
| 2024 | 7.77% | 4.64% | 1.05x | 1.59x | CA$-8.51 Million |
| 2025 | 5.96% | 3.95% | 1.00x | 1.51x | CA$-16.43 Million |
Industry Comparison
This section compares Exco Technologies Limited's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $1,014,897,663
- Average return on equity (ROE) among peers: -12.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Exco Technologies Limited (XTC) | CA$407.25 Million | 21.94% | 0.51x | $232.06 Million |
| Linamar Corporation (LNR) | $4.35 Billion | 6.41% | 0.74x | $3.78 Billion |
| Magna International Inc (MG) | $251.00 Million | 13.67% | 1.63x | $17.51 Billion |
| Martinrea International Inc. (MRE) | $465.44 Million | 4.34% | 0.46x | $478.85 Million |
| Spectra Inc. (SSA) | $-350.66K | 0.00% | 0.00x | $1.79 Million |
| Westport Fuel Systems Inc (WPRT) | $4.90 Million | -89.19% | 0.31x | $34.86 Million |
About Exco Technologies Limited
Exco Technologies Limited, together with its subsidiaries, designs, develops, manufactures, and sells dies, molds, components and assemblies, and consumable equipment for the die-cast, extrusion, and automotive industries. It operates through two segments, Casting and Extrusion, and Automotive Solutions. The Casting and Extrusion segment designs, develops, and manufactures tooling and consumable … Read more