Sunjuice Holdings Co Ltd Net Assets
Sunjuice Holdings Co Ltd net assets. Based on the latest financial reports, Sunjuice Holdings Co Ltd (1256) has net assets worth NT$3.43 Billion TWD (≈ $108.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.60 Billion ≈ $144.90 Million USD) and total liabilities (NT$1.17 Billion ≈ $36.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 1256 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$3.43 Billion |
| % of Total Assets | 74.64% |
| Annual Growth Rate | 23.76% |
| 5-Year Change | 28.32% |
| 10-Year Change | 290.96% |
| Growth Volatility | 25.07 |
Net Assets of Sunjuice Holdings Co Ltd (2010–2024)
Net assets of Sunjuice Holdings Co Ltd from 2010 to 2024. This chart illustrates how Sunjuice Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. See Sunjuice Holdings Co Ltd balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Sunjuice Holdings Co Ltd (2010–2024)
The table below shows the annual net assets of Sunjuice Holdings Co Ltd from 2010 to 2024. For live market cap and overall valuation, see Sunjuice Holdings Co Ltd (1256) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$3.43 Billion ≈ $107.97 Million |
-19.93% |
| 2023-12-31 | NT$4.28 Billion ≈ $134.85 Million |
+4.40% |
| 2022-12-31 | NT$4.10 Billion ≈ $129.17 Million |
+1.96% |
| 2021-12-31 | NT$4.02 Billion ≈ $126.69 Million |
+50.56% |
| 2020-12-31 | NT$2.67 Billion ≈ $84.14 Million |
+29.75% |
| 2019-12-31 | NT$2.06 Billion ≈ $64.85 Million |
+15.68% |
| 2018-12-31 | NT$1.78 Billion ≈ $56.06 Million |
+16.66% |
| 2017-12-31 | NT$1.53 Billion ≈ $48.05 Million |
+64.89% |
| 2016-12-31 | NT$925.02 Million ≈ $29.14 Million |
+5.52% |
| 2015-12-31 | NT$876.60 Million ≈ $27.62 Million |
+6.62% |
| 2014-12-31 | NT$822.13 Million ≈ $25.90 Million |
+28.49% |
| 2013-12-31 | NT$639.86 Million ≈ $20.16 Million |
+48.63% |
| 2012-12-31 | NT$430.51 Million ≈ $13.56 Million |
+55.52% |
| 2011-12-31 | NT$276.82 Million ≈ $8.72 Million |
+59.70% |
| 2010-12-31 | NT$173.33 Million ≈ $5.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunjuice Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4313.7% over the analyzed period, indicating profitable operations and earnings retention.
Sunjuice Holdings Co Ltd Net Assets Breakdown (December 2024)
Sunjuice Holdings Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.39 Billion | 40.56% |
| Common Stock | NT$338.42 Million | 9.87% |
| Other Comprehensive Income | NT$552.98 Million | 16.14% |
| Other Components | NT$1.15 Billion | 33.43% |
| Total Equity | NT$3.43 Billion | 100.00% |
Sunjuice Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of Sunjuice Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Patec Precision Industry Co Ltd
TW:2236
|
$188.81 Million |
|
LGI Ltd
AU:LGI
|
$188.83 Million |
|
Dafeng TV Ltd
TW:6184
|
$188.94 Million |
|
Korea Asset In Trust Co Ltd
KO:123890
|
$189.07 Million |
|
Olimpo Real Estate SA
MC:YORE
|
$188.72 Million |
|
Takkt AG
XETRA:TTK
|
$188.66 Million |
|
ARKO Petroleum Corp.
NASDAQ:APC
|
$188.55 Million |
|
Crexendo Inc
NASDAQ:CXDO
|
$188.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunjuice Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,783,696,000 to 3,427,174,000, a change of -356,522,000 (-9.4%).
- Net income of 289,792,000 contributed positively to equity growth.
- Dividend payments of 223,358,000 reduced retained earnings.
- Other comprehensive income increased equity by 694,688,000.
- Other factors decreased equity by 1,117,644,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$289.79 Million | +8.46% |
| Dividends Paid | NT$223.36 Million | -6.52% |
| Other Comprehensive Income | NT$694.69 Million | +20.27% |
| Other Changes | NT$-1.12 Billion | -32.61% |
| Total Change | NT$- | -9.42% |
Book Value vs Market Value Analysis
This analysis compares Sunjuice Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.76x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | NT$6.77 | NT$167.50 | x |
| 2011-12-31 | NT$9.96 | NT$167.50 | x |
| 2012-12-31 | NT$15.05 | NT$167.50 | x |
| 2013-12-31 | NT$20.95 | NT$167.50 | x |
| 2014-12-31 | NT$26.90 | NT$167.50 | x |
| 2015-12-31 | NT$28.67 | NT$167.50 | x |
| 2016-12-31 | NT$30.77 | NT$167.50 | x |
| 2017-12-31 | NT$47.25 | NT$167.50 | x |
| 2018-12-31 | NT$51.47 | NT$167.50 | x |
| 2019-12-31 | NT$59.81 | NT$167.50 | x |
| 2020-12-31 | NT$77.90 | NT$167.50 | x |
| 2021-12-31 | NT$107.56 | NT$167.50 | x |
| 2022-12-31 | NT$107.95 | NT$167.50 | x |
| 2023-12-31 | NT$111.77 | NT$167.50 | x |
| 2024-12-31 | NT$101.27 | NT$167.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunjuice Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.46%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.24%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.24x
- Recent ROE (8.46%) is below the historical average (23.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 35.56% | 11.00% | 1.72x | 1.88x | NT$44.31 Million |
| 2011 | 30.14% | 8.35% | 1.69x | 2.13x | NT$55.52 Million |
| 2012 | 21.70% | 7.14% | 1.78x | 1.71x | NT$50.15 Million |
| 2013 | 33.95% | 12.51% | 1.67x | 1.63x | NT$152.69 Million |
| 2014 | 29.69% | 11.84% | 1.46x | 1.72x | NT$161.30 Million |
| 2015 | 24.12% | 8.76% | 1.46x | 1.88x | NT$123.35 Million |
| 2016 | 24.63% | 8.47% | 1.55x | 1.88x | NT$134.73 Million |
| 2017 | 19.23% | 9.83% | 1.26x | 1.56x | NT$137.67 Million |
| 2018 | 25.30% | 13.71% | 1.24x | 1.49x | NT$267.06 Million |
| 2019 | 27.04% | 15.57% | 1.12x | 1.55x | NT$345.45 Million |
| 2020 | 29.48% | 22.36% | 0.98x | 1.35x | NT$514.19 Million |
| 2021 | 19.46% | 15.47% | 0.95x | 1.32x | NT$344.46 Million |
| 2022 | 11.04% | 9.83% | 0.88x | 1.28x | NT$37.86 Million |
| 2023 | 11.10% | 9.07% | 0.94x | 1.30x | NT$41.55 Million |
| 2024 | 8.46% | 7.24% | 0.94x | 1.24x | NT$-52.93 Million |
Industry Comparison
This section compares Sunjuice Holdings Co Ltd's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $6,688,986,333
- Average return on equity (ROE) among peers: 4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunjuice Holdings Co Ltd (1256) | NT$3.43 Billion | 35.56% | 0.34x | $188.78 Million |
| Oceanic Beverages Co Inc (1213) | $563.41 Million | -7.65% | 1.25x | $13.15 Million |
| Hey-Song Corp (1234) | $18.65 Billion | 5.09% | 0.22x | $409.59 Million |
| La Kaffa International Co Ltd (2732) | $857.64 Million | 16.22% | 0.51x | $85.76 Million |
About Sunjuice Holdings Co Ltd
Sunjuice Holdings Co., Limited engages in the production and wholesale of fruit juices, fruit granules, and powder primarily in China. The company provides concentrated juice, puree, clear juice, and fruit jam products for ice cream companies, dairy factories, beverage companies, and confectionery factories. It offers solid drinks, taste additives, syrup, protein drink, rock sugar aloe pulp, and … Read more