Auden Techno (3138) - Net Assets
Based on the latest financial reports, Auden Techno (3138) has net assets worth NT$2.00 Billion TWD (≈ $63.16 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.25 Billion ≈ $133.75 Million USD) and total liabilities (NT$2.24 Billion ≈ $70.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Auden Techno asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$2.00 Billion |
| % of Total Assets | 47.22% |
| Annual Growth Rate | 9.37% |
| 5-Year Change | 45.7% |
| 10-Year Change | 234.67% |
| Growth Volatility | 17.3 |
Auden Techno - Net Assets Trend (2009–2025)
This chart illustrates how Auden Techno's net assets have evolved over time, based on quarterly financial data. Also explore 3138 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Auden Techno (2009–2025)
The table below shows the annual net assets of Auden Techno from 2009 to 2025. For live valuation and market cap data, see 3138 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$2.00 Billion ≈ $63.16 Million |
-7.73% |
| 2024-12-31 | NT$2.17 Billion ≈ $68.45 Million |
+30.32% |
| 2023-12-31 | NT$1.67 Billion ≈ $52.52 Million |
+3.76% |
| 2022-12-31 | NT$1.61 Billion ≈ $50.62 Million |
+16.78% |
| 2021-12-31 | NT$1.38 Billion ≈ $43.35 Million |
+18.83% |
| 2020-12-31 | NT$1.16 Billion ≈ $36.48 Million |
+66.89% |
| 2019-12-31 | NT$693.73 Million ≈ $21.86 Million |
+5.00% |
| 2018-12-31 | NT$660.69 Million ≈ $20.82 Million |
+11.63% |
| 2017-12-31 | NT$591.87 Million ≈ $18.65 Million |
-1.19% |
| 2016-12-31 | NT$598.97 Million ≈ $18.87 Million |
-5.06% |
| 2015-12-31 | NT$630.92 Million ≈ $19.88 Million |
+6.13% |
| 2014-12-31 | NT$594.46 Million ≈ $18.73 Million |
+11.45% |
| 2013-12-31 | NT$533.38 Million ≈ $16.80 Million |
+5.97% |
| 2012-12-31 | NT$503.35 Million ≈ $15.86 Million |
+1.18% |
| 2011-12-31 | NT$497.50 Million ≈ $15.67 Million |
+7.11% |
| 2010-12-31 | NT$464.49 Million ≈ $14.63 Million |
-2.89% |
| 2009-12-31 | NT$478.30 Million ≈ $15.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Auden Techno's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 68325600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$616.76 Million | 30.81% |
| Common Stock | NT$503.05 Million | 25.13% |
| Other Comprehensive Income | NT$277.28 Million | 13.85% |
| Other Components | NT$604.50 Million | 30.20% |
| Total Equity | NT$2.00 Billion | 100.00% |
Auden Techno Competitors by Market Cap
The table below lists competitors of Auden Techno ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chargeurs S.A.
PA:CRI
|
$238.00 Million |
|
Highlight Tech
TWO:6208
|
$238.09 Million |
|
SuRo Capital Corp
NASDAQ:SSSS
|
$238.13 Million |
|
STINAG Stuttgart Invest AG
F:STG
|
$238.19 Million |
|
ADAGENE INC. SP.ADR
F:978
|
$237.92 Million |
|
Repay Holdings Corp
NASDAQ:RPAY
|
$237.88 Million |
|
KISCO Corp
KO:104700
|
$237.84 Million |
|
Gorilla Technology Group Inc.
NASDAQ:GRRR
|
$237.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Auden Techno's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,169,591,000 to 2,001,588,000, a change of -168,003,000 (-7.7%).
- Net income of 73,893,000 contributed positively to equity growth.
- Dividend payments of 125,776,000 reduced retained earnings.
- Share repurchases of 186,262,000 reduced equity.
- Other comprehensive income increased equity by 244,348,001.
- Other factors decreased equity by 174,206,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$73.89 Million | +3.69% |
| Dividends Paid | NT$125.78 Million | -6.28% |
| Share Repurchases | NT$186.26 Million | -9.31% |
| Other Comprehensive Income | NT$244.35 Million | +12.21% |
| Other Changes | NT$-174.21 Million | -8.7% |
| Total Change | NT$- | -7.74% |
Book Value vs Market Value Analysis
This analysis compares Auden Techno's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.74x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 13.42x to 3.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$11.33 | NT$152.00 | x |
| 2010-12-31 | NT$11.00 | NT$152.00 | x |
| 2011-12-31 | NT$11.78 | NT$152.00 | x |
| 2012-12-31 | NT$11.94 | NT$152.00 | x |
| 2013-12-31 | NT$12.67 | NT$152.00 | x |
| 2014-12-31 | NT$14.12 | NT$152.00 | x |
| 2015-12-31 | NT$14.93 | NT$152.00 | x |
| 2016-12-31 | NT$14.38 | NT$152.00 | x |
| 2017-12-31 | NT$14.51 | NT$152.00 | x |
| 2018-12-31 | NT$15.16 | NT$152.00 | x |
| 2019-12-31 | NT$15.86 | NT$152.00 | x |
| 2020-12-31 | NT$26.71 | NT$152.00 | x |
| 2021-12-31 | NT$27.96 | NT$152.00 | x |
| 2022-12-31 | NT$32.70 | NT$152.00 | x |
| 2023-12-31 | NT$35.55 | NT$152.00 | x |
| 2024-12-31 | NT$43.33 | NT$152.00 | x |
| 2025-12-31 | NT$40.63 | NT$152.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Auden Techno utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.24%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 2.12x
- Recent ROE (3.69%) is below the historical average (7.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -7.23% | -6.38% | 0.60x | 1.90x | NT$-81.25 Million |
| 2010 | 1.56% | 0.92% | 0.85x | 1.98x | NT$-38.66 Million |
| 2011 | 2.69% | 1.51% | 0.90x | 1.98x | NT$-35.95 Million |
| 2012 | 3.77% | 2.41% | 0.89x | 1.77x | NT$-31.03 Million |
| 2013 | 5.03% | 3.66% | 0.78x | 1.76x | NT$-26.21 Million |
| 2014 | 7.89% | 6.17% | 0.77x | 1.66x | NT$-12.45 Million |
| 2015 | 9.70% | 7.91% | 0.76x | 1.62x | NT$-1.86 Million |
| 2016 | 7.48% | 6.76% | 0.70x | 1.58x | NT$-14.94 Million |
| 2017 | 7.16% | 5.57% | 0.82x | 1.57x | NT$-16.83 Million |
| 2018 | 8.45% | 7.00% | 0.74x | 1.62x | NT$-9.64 Million |
| 2019 | 9.09% | 6.48% | 0.70x | 1.99x | NT$-5.99 Million |
| 2020 | 9.68% | 9.63% | 0.62x | 1.63x | NT$-3.54 Million |
| 2021 | 20.84% | 19.26% | 0.62x | 1.74x | NT$143.54 Million |
| 2022 | 19.96% | 18.67% | 0.56x | 1.90x | NT$160.10 Million |
| 2023 | 12.42% | 11.60% | 0.57x | 1.89x | NT$40.17 Million |
| 2024 | 7.02% | 8.91% | 0.46x | 1.72x | NT$-64.74 Million |
| 2025 | 3.69% | 4.24% | 0.41x | 2.12x | NT$-126.27 Million |
Industry Comparison
This section compares Auden Techno's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $4,352,778,700
- Average return on equity (ROE) among peers: 4.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Auden Techno (3138) | NT$2.00 Billion | -7.23% | 1.12x | $237.92 Million |
| Microelectronics Technology Inc (2314) | $4.24 Billion | 20.07% | 0.89x | $47.14 Million |
| Tecom Co Ltd (2321) | $549.96 Million | -11.14% | 3.07x | $12.46 Million |
| D-Link Corp (2332) | $13.20 Billion | 0.47% | 0.93x | $260.42 Million |
| Accton Technology Corp (2345) | $7.56 Billion | 8.51% | 0.87x | $40.15 Billion |
| Hitron Technologies Inc (2419) | $1.79 Billion | 3.83% | 1.28x | $306.23 Million |
| Abocom Systems Inc (2444) | $980.48 Million | -1.62% | 1.10x | $42.72 Million |
| Zinwell Corporation (2485) | $7.48 Billion | 11.28% | 0.37x | $587.53 Million |
| Loop Telecommunication International Inc (3025) | $788.88 Million | 1.56% | 0.29x | $107.43 Million |
| Edimax Technology Co Ltd (3047) | $2.36 Billion | 8.03% | 0.91x | $102.61 Million |
| CyberTAN Technology Inc (3062) | $4.58 Billion | 8.00% | 0.51x | $257.39 Million |
About Auden Techno
Auden Techno Corp. engages in the design, manufacture, and sale of wireless communications in Taiwan, Mainland China, and internationally. It offers RF communication testing, wireless power transmission and material characteristic measurement products; medical implant safety evaluation, and cell exposure systems, satellite link simulation and diagnostics, electromagnetic and medical simulation so… Read more