All Cosmos Bio-Tech Holding Corp (4148) - Net Assets

Latest as of December 2025: NT$3.44 Billion TWD ≈ $108.53 Million USD

Based on the latest financial reports, All Cosmos Bio-Tech Holding Corp (4148) has net assets worth NT$3.44 Billion TWD (≈ $108.53 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$4.22 Billion ≈ $133.10 Million USD) and total liabilities (NT$779.83 Million ≈ $24.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check All Cosmos Bio-Tech Holding Corp tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets NT$3.44 Billion
% of Total Assets 81.54%
Annual Growth Rate 11.02%
5-Year Change 44.83%
10-Year Change 121.17%
Growth Volatility 15.03

All Cosmos Bio-Tech Holding Corp - Net Assets Trend (2010–2025)

This chart illustrates how All Cosmos Bio-Tech Holding Corp's net assets have evolved over time, based on quarterly financial data. See 4148 defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for All Cosmos Bio-Tech Holding Corp (2010–2025)

The table below shows the annual net assets of All Cosmos Bio-Tech Holding Corp from 2010 to 2025. For live valuation and market cap data, see how much is All Cosmos Bio-Tech Holding Corp worth.

Year Net Assets Change
2025-12-31 NT$3.44 Billion
≈ $108.53 Million
+10.05%
2024-12-31 NT$3.13 Billion
≈ $98.62 Million
+11.23%
2023-12-31 NT$2.81 Billion
≈ $88.66 Million
-1.71%
2022-12-31 NT$2.86 Billion
≈ $90.21 Million
+20.37%
2021-12-31 NT$2.38 Billion
≈ $74.94 Million
+0.65%
2020-12-31 NT$2.36 Billion
≈ $74.45 Million
-2.59%
2019-12-31 NT$2.43 Billion
≈ $76.43 Million
-4.34%
2018-12-31 NT$2.54 Billion
≈ $79.90 Million
+8.13%
2017-12-31 NT$2.35 Billion
≈ $73.89 Million
+50.57%
2016-12-31 NT$1.56 Billion
≈ $49.07 Million
+9.24%
2015-12-31 NT$1.43 Billion
≈ $44.92 Million
+1.47%
2014-12-31 NT$1.41 Billion
≈ $44.27 Million
+21.39%
2013-12-31 NT$1.16 Billion
≈ $36.47 Million
-2.83%
2012-12-31 NT$1.19 Billion
≈ $37.53 Million
+31.93%
2011-12-31 NT$903.04 Million
≈ $28.45 Million
+25.73%
2010-12-31 NT$718.24 Million
≈ $22.63 Million
--

Equity Component Analysis

This analysis shows how different components contribute to All Cosmos Bio-Tech Holding Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1119.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings NT$923.39 Million 33.66%
Common Stock NT$672.36 Million 24.51%
Other Comprehensive Income NT$371.37 Million 13.54%
Other Components NT$775.96 Million 28.29%
Total Equity NT$2.74 Billion 100.00%

All Cosmos Bio-Tech Holding Corp Competitors by Market Cap

The table below lists competitors of All Cosmos Bio-Tech Holding Corp ranked by their market capitalization.

Company Market Cap
GBM Resources Limited
AU:GBM
$65.99 Million
Ariadne Australia Ltd
AU:ARA
$66.00 Million
Cape EMS Berhad
KLSE:5311
$66.00 Million
Principal Real Estate Income Closed Fund
NYSE:PGZ
$66.07 Million
Careium AB
ST:CARE
$65.97 Million
Symphony Communication Public Company Limited
BK:SYMC
$65.96 Million
Premier Polyfilm Limited
NSE:PREMIERPOL
$65.94 Million
China Fangda Group Co Ltd
SHE:200055
$65.91 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in All Cosmos Bio-Tech Holding Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,515,235,000 to 2,743,086,000, a change of 227,851,000 (9.1%).
  • Net income of 152,999,000 contributed positively to equity growth.
  • Dividend payments of 32,017,000 reduced retained earnings.
  • Other comprehensive income increased equity by 371,374,000.
  • Other factors decreased equity by 264,505,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income NT$153.00 Million +5.58%
Dividends Paid NT$32.02 Million -1.17%
Other Comprehensive Income NT$371.37 Million +13.54%
Other Changes NT$-264.50 Million -9.64%
Total Change NT$- 9.06%

Book Value vs Market Value Analysis

This analysis compares All Cosmos Bio-Tech Holding Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.03x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.87x to 1.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 NT$16.70 NT$31.15 x
2012-12-31 NT$20.92 NT$31.15 x
2013-12-31 NT$20.82 NT$31.15 x
2014-12-31 NT$24.72 NT$31.15 x
2015-12-31 NT$21.81 NT$31.15 x
2016-12-31 NT$23.29 NT$31.15 x
2017-12-31 NT$33.45 NT$31.15 x
2018-12-31 NT$33.82 NT$31.15 x
2019-12-31 NT$31.91 NT$31.15 x
2020-12-31 NT$30.98 NT$31.15 x
2021-12-31 NT$31.00 NT$31.15 x
2022-12-31 NT$35.84 NT$31.15 x
2023-12-31 NT$31.86 NT$31.15 x
2024-12-31 NT$38.88 NT$31.15 x
2025-12-31 NT$30.33 NT$31.15 x

Capital Efficiency Dashboard

This dashboard shows how efficiently All Cosmos Bio-Tech Holding Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.58%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 5.19%
  • • Asset Turnover: 0.70x
  • • Equity Multiplier: 1.54x
  • Recent ROE (5.58%) is below the historical average (12.16%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 19.46% 11.56% 1.07x 1.58x NT$78.92 Million
2012 20.13% 11.66% 0.98x 1.76x NT$105.85 Million
2013 15.23% 8.45% 0.96x 1.87x NT$54.41 Million
2014 15.21% 8.77% 0.94x 1.84x NT$67.00 Million
2015 15.96% 8.73% 0.96x 1.90x NT$73.60 Million
2016 18.25% 11.77% 0.98x 1.59x NT$109.93 Million
2017 15.84% 14.26% 0.84x 1.32x NT$118.98 Million
2018 14.04% 11.35% 0.90x 1.37x NT$87.82 Million
2019 1.74% 2.02% 0.67x 1.29x NT$-168.88 Million
2020 4.14% 5.00% 0.63x 1.32x NT$-116.45 Million
2021 9.95% 9.02% 0.74x 1.49x NT$-908.60K
2022 15.56% 9.95% 0.90x 1.74x NT$131.51 Million
2023 6.18% 4.93% 0.77x 1.63x NT$-86.07 Million
2024 5.11% 5.23% 0.67x 1.46x NT$-122.94 Million
2025 5.58% 5.19% 0.70x 1.54x NT$-121.31 Million

Industry Comparison

This section compares All Cosmos Bio-Tech Holding Corp's net assets metrics with peer companies in the Agricultural Inputs industry.

Industry Context

  • Industry: Agricultural Inputs
  • Average net assets among peers: $12,142,792,667
  • Average return on equity (ROE) among peers: 3.19%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
All Cosmos Bio-Tech Holding Corp (4148) NT$3.44 Billion 19.46% 0.23x $65.99 Million
Sinon Corp (1712) $4.45 Billion 5.79% 0.75x $525.28 Million
Taiwan Fertilizer Co Ltd (1722) $29.53 Billion 0.00% 0.66x $1.51 Billion
Huikwang (6508) $2.45 Billion 3.78% 0.18x $64.75 Million

About All Cosmos Bio-Tech Holding Corp

TW:4148 Taiwan Agricultural Inputs
Market Cap
$65.99 Million
NT$2.09 Billion TWD
Market Cap Rank
#20898 Global
#1279 in Taiwan
Share Price
NT$31.15
Change (1 day)
+2.81%
52-Week Range
NT$30.30 - NT$46.30
All Time High
NT$126.05
About

All Cosmos Bio-Tech Holding Corporation, through its subsidiaries, manufactures and sells bio-organic and bio-chemical compound fertilizers in Malaysia and internationally. The company offers bio-chemical fertilizers, as well as offers water reutilization services. It also engages in the research and development of microorganisms for waste disposal of oil-palm; and wholesale of probiotics. In add… Read more