BEACN Wizardry & Magic Inc (BECN) - Net Assets
Based on the latest financial reports, BEACN Wizardry & Magic Inc (BECN) has net assets worth CA$-26.34K CAD (≈ $-19.06K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.72 Million ≈ $1.25 Million USD) and total liabilities (CA$1.75 Million ≈ $1.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BECN intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-26.34K |
| % of Total Assets | -1.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | -101.03% |
| 10-Year Change | N/A |
| Growth Volatility | 621.71 |
BEACN Wizardry & Magic Inc - Net Assets Trend (2020–2025)
This chart illustrates how BEACN Wizardry & Magic Inc's net assets have evolved over time, based on quarterly financial data. See BECN defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for BEACN Wizardry & Magic Inc (2020–2025)
The table below shows the annual net assets of BEACN Wizardry & Magic Inc from 2020 to 2025. For live valuation and market cap data, see BECN market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$-26.34K ≈ $-19.06K |
-101.74% |
| 2024-12-31 | CA$1.51 Million ≈ $1.09 Million |
-31.10% |
| 2023-12-31 | CA$2.19 Million ≈ $1.59 Million |
-38.36% |
| 2022-12-31 | CA$3.56 Million ≈ $2.57 Million |
+38.86% |
| 2021-12-31 | CA$2.56 Million ≈ $1.85 Million |
+1517.21% |
| 2020-12-31 | CA$158.31K ≈ $114.52K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BEACN Wizardry & Magic Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 864643000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$9.40 Million | % |
| Total Equity | CA$-26.34K | 100.00% |
BEACN Wizardry & Magic Inc Competitors by Market Cap
The table below lists competitors of BEACN Wizardry & Magic Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Teras Resources Inc
V:TRA
|
$908.19K |
|
Geneuro SA
PA:GNRO
|
$911.56K |
|
Aker Horizons AS
OL:AKH
|
$915.32K |
|
SPOTLITE360 IOT SOLUTIONS
F:87A0
|
$916.43K |
|
Eurasia Mining
LSE:EUA
|
$906.73K |
|
Acutus Medical Inc
NASDAQ:AFIB
|
$903.35K |
|
PDG Realty S.A. Empreendimentos e Participações
SA:PDGR3
|
$903.09K |
|
Migo Opportunities Trust PLC
LSE:MIGO
|
$902.94K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BEACN Wizardry & Magic Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,509,864 to -26,345, a change of -1,536,209 (-101.7%).
- Net loss of 1,884,534 reduced equity.
- New share issuances of 350,000 increased equity.
- Other factors decreased equity by 1,675.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-1.88 Million | -7153.29% |
| Share Issuances | CA$350.00K | +1328.53% |
| Other Changes | CA$-1.68K | -6.36% |
| Total Change | CA$- | -101.74% |
Book Value vs Market Value Analysis
This analysis compares BEACN Wizardry & Magic Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CA$0.03 | CA$0.02 | x |
| 2021-12-31 | CA$0.06 | CA$0.02 | x |
| 2022-12-31 | CA$0.07 | CA$0.02 | x |
| 2023-12-31 | CA$0.04 | CA$0.02 | x |
| 2024-12-31 | CA$0.03 | CA$0.02 | x |
| 2025-12-31 | CA$0.00 | CA$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BEACN Wizardry & Magic Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -69.15%
- • Asset Turnover: 1.58x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-62.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -106.00% | 0.00% | 0.00x | 1.31x | CA$-2.97 Million |
| 2022 | -12.69% | -10.43% | 0.97x | 1.25x | CA$-806.67K |
| 2023 | -104.13% | -77.80% | 1.03x | 1.30x | CA$-2.50 Million |
| 2024 | -89.49% | -38.97% | 1.15x | 2.00x | CA$-1.50 Million |
| 2025 | 0.00% | -69.15% | 1.58x | 0.00x | CA$-1.88 Million |
Industry Comparison
This section compares BEACN Wizardry & Magic Inc's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $1,022,823
- Average return on equity (ROE) among peers: -211.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BEACN Wizardry & Magic Inc (BECN) | CA$-26.34K | -106.00% | N/A | $907.96K |
| D-Box Technologies Inc. (DBO) | $437.36K | -4.11% | 0.01x | $140.06 Million |
| Hapbee Technologies Inc (HAPB) | $1.61 Million | -418.58% | 2.91x | $4.90 Million |
About BEACN Wizardry & Magic Inc
Beacn Wizardry and Magic Inc. engages in the supply of tech peripherals for gamers, YouTubers, podcasters, and various other customers creating content on the internet. The company offers BEACN Mic, a microphone with real-time onboard audio processing; BEACN Mic Stand, a stand in two colours, BEACN Mix and Mix Create, which are audio controllers which give users control over audio. As well as BEA… Read more