BEACN Wizardry & Magic Inc (V:BECN) — Stock Price
BEACN Wizardry & Magic Inc (V:BECN) is currently trading at CA$0.03 CAD, down 37.50% today. Over the past 52 weeks, shares have ranged between CA$0.02 and CA$0.06. This page tracks BEACN Wizardry & Magic Inc's live share price on the V exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see BEACN Wizardry & Magic Inc stock valuation.
BEACN Wizardry & Magic Inc (BECN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks BEACN Wizardry & Magic Inc's daily closing share price and trading volume on the V exchange over the past year, giving a clear view of recent price momentum and liquidity.
BEACN Wizardry & Magic Inc Income Statement — Revenue, Profit & Earnings by Year
BEACN Wizardry & Magic Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | CA$2.73 Million | CA$3.47 Million | CA$2.93 Million | CA$4.33 Million | CA$0.00 |
| Cost of Revenue | CA$1.76 Million | CA$2.09 Million | CA$1.85 Million | CA$2.69 Million | CA$0.00 |
| Gross Profit | CA$965.12K | CA$1.38 Million | CA$1.08 Million | CA$1.64 Million | CA$0.00 |
| Research & Development | CA$72.76K | CA$84.77K | CA$175.72K | CA$0.00 | — |
| SG&A | CA$2.16 Million | CA$2.24 Million | CA$2.61 Million | CA$1.94 Million | CA$1.44 Million |
| Total Operating Expenses | CA$4.40 Million | CA$4.78 Million | CA$5.17 Million | CA$5.05 Million | CA$1.69 Million |
| Operating Income | CA$-1.68 Million | CA$-1.31 Million | CA$-2.24 Million | CA$-724.89K | CA$-1.69 Million |
| EBITDA | — | — | — | CA$-266.26K | CA$-2.65 Million |
| EBIT | — | — | — | — | — |
| Interest Expense | CA$128.91K | CA$53.02K | CA$27.78K | CA$50.33K | CA$21.71K |
| Income Before Tax | CA$-1.88 Million | CA$-1.35 Million | CA$-2.28 Million | CA$-451.15K | CA$-2.71 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | CA$-1.88 Million | CA$-1.35 Million | CA$-2.28 Million | CA$-451.15K | CA$-2.71 Million |
BEACN Wizardry & Magic Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes BEACN Wizardry & Magic Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | CA$1.72 Million | CA$3.02 Million | CA$2.85 Million | CA$4.46 Million | CA$3.36 Million |
| Total Current Assets | CA$1.46 Million | CA$2.75 Million | CA$2.55 Million | CA$4.14 Million | CA$3.04 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | CA$110.80K | CA$173.50K | CA$217.89K | CA$221.96K | CA$0.00 |
| Inventory | CA$621.96K | CA$1.46 Million | CA$884.14K | CA$1.55 Million | CA$948.96K |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CA$1.75 Million | CA$1.51 Million | CA$654.07K | CA$902.29K | CA$803.60K |
| Total Current Liabilities | CA$1.70 Million | CA$649.59K | CA$642.95K | CA$689.47K | CA$309.20K |
| Long-term Debt | — | CA$786.51K | — | CA$175.00K | CA$494.39K |
| Net Debt | CA$904.77K | CA$420.48K | CA$51.52K | — | — |
| Total Stockholder Equity | CA$-26.34K | CA$1.51 Million | CA$2.19 Million | CA$3.56 Million | CA$2.56 Million |
| Retained Earnings | CA$-9.43 Million | CA$-7.54 Million | CA$-6.19 Million | CA$-3.94 Million | CA$-3.49 Million |
BEACN Wizardry & Magic Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how BEACN Wizardry & Magic Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | CA$-615.71K | CA$-949.97K | CA$-1.68 Million | CA$-1.84 Million | CA$-1.95 Million |
| Capital Expenditures | CA$66.04K | CA$0.00 | CA$62.31K | CA$50.25K | CA$270.58K |
| Free Cash Flow | CA$-681.75K | CA$-949.97K | CA$-1.74 Million | CA$-1.89 Million | CA$-2.22 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | CA$318.64K | CA$1.52 Million | CA$683.86K | CA$1.14 Million | CA$3.73 Million |
| Dividends Paid | CA$0.00 | CA$0.00 | CA$0.00 | CA$0.00 | CA$0.00 |
| Stock-Based Compensation | CA$3.92K | CA$11.62K | CA$44.02K | CA$122.61K | CA$197.81K |
| Depreciation | CA$121.57K | CA$120.21K | CA$115.82K | CA$134.57K | CA$45.25K |
| Change in Cash | CA$-363.11K | CA$565.96K | CA$-1.06 Million | CA$-752.22K | CA$1.70 Million |
BEACN Wizardry & Magic Inc Earnings History — EPS Actual vs. Analyst Estimates
Track BEACN Wizardry & Magic Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 19, 2026 | — | — | — |
| May 28, 2026 | — | — | — |
| Nov 27, 2025 | — | — | — |
| Aug 28, 2025 | — | — | — |