C3 Metals Inc (CCCM) - Net Assets
Based on the latest financial reports, C3 Metals Inc (CCCM) has net assets worth CA$75.91 Million CAD (≈ $54.91 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$77.02 Million ≈ $55.71 Million USD) and total liabilities (CA$1.11 Million ≈ $799.41K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of C3 Metals Inc for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$75.91 Million |
| % of Total Assets | 98.57% |
| Annual Growth Rate | 17.17% |
| 5-Year Change | 174.71% |
| 10-Year Change | 696.61% |
| Growth Volatility | 36.04 |
C3 Metals Inc - Net Assets Trend (2011–2025)
This chart illustrates how C3 Metals Inc's net assets have evolved over time, based on quarterly financial data. Check C3 Metals Inc tangible book value ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for C3 Metals Inc (2011–2025)
The table below shows the annual net assets of C3 Metals Inc from 2011 to 2025. For live valuation and market cap data, see C3 Metals Inc stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | CA$74.30 Million ≈ $53.75 Million |
+24.48% |
| 2024-08-31 | CA$59.69 Million ≈ $43.18 Million |
+8.82% |
| 2023-08-31 | CA$54.85 Million ≈ $39.68 Million |
+13.04% |
| 2022-08-31 | CA$48.52 Million ≈ $35.10 Million |
+79.40% |
| 2021-08-31 | CA$27.05 Million ≈ $19.57 Million |
+22.29% |
| 2020-08-31 | CA$22.12 Million ≈ $16.00 Million |
+94.32% |
| 2019-08-31 | CA$11.38 Million ≈ $8.23 Million |
-14.53% |
| 2018-08-31 | CA$13.32 Million ≈ $9.63 Million |
+14.83% |
| 2017-08-31 | CA$11.60 Million ≈ $8.39 Million |
+24.34% |
| 2016-08-31 | CA$9.33 Million ≈ $6.75 Million |
+0.01% |
| 2015-08-31 | CA$9.33 Million ≈ $6.75 Million |
+75.80% |
| 2014-08-31 | CA$5.31 Million ≈ $3.84 Million |
-19.39% |
| 2012-08-31 | CA$6.58 Million ≈ $4.76 Million |
-18.60% |
| 2011-08-31 | CA$8.08 Million ≈ $5.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to C3 Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2363582700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$99.88 Million | 134.43% |
| Total Equity | CA$74.30 Million | 100.00% |
C3 Metals Inc Competitors by Market Cap
The table below lists competitors of C3 Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hindustan Composites Limited
NSE:HINDCOMPOS
|
$68.01 Million |
|
d1000 Varejo Farma Participações S.A
SA:DMVF3
|
$68.01 Million |
|
Gagasan Nadi Cergas Berhad
KLSE:0206
|
$68.06 Million |
|
Formosa Electronic Industries
TWO:8171
|
$68.12 Million |
|
24SevenOffice Scandinavia AB
ST:247
|
$67.95 Million |
|
Kula Gold Ltd
AU:KGD
|
$67.94 Million |
|
Zalatoris II Acquisition Corp.
NASDAQ:ZLSSF
|
$67.94 Million |
|
Freja eID Group AB
ST:FREJA
|
$67.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in C3 Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 59,691,155 to 74,302,617, a change of 14,611,462 (24.5%).
- Net loss of 2,902,130 reduced equity.
- New share issuances of 15,239,215 increased equity.
- Other factors increased equity by 2,274,377.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-2.90 Million | -3.91% |
| Share Issuances | CA$15.24 Million | +20.51% |
| Other Changes | CA$2.27 Million | +3.06% |
| Total Change | CA$- | 24.48% |
Book Value vs Market Value Analysis
This analysis compares C3 Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.43x to 1.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-08-31 | CA$1.74 | CA$0.75 | x |
| 2012-08-31 | CA$0.98 | CA$0.75 | x |
| 2014-08-31 | CA$0.17 | CA$0.75 | x |
| 2015-08-31 | CA$0.23 | CA$0.75 | x |
| 2016-08-31 | CA$0.15 | CA$0.75 | x |
| 2017-08-31 | CA$0.14 | CA$0.75 | x |
| 2018-08-31 | CA$0.10 | CA$0.75 | x |
| 2019-08-31 | CA$0.87 | CA$0.75 | x |
| 2020-08-31 | CA$1.10 | CA$0.75 | x |
| 2021-08-31 | CA$0.84 | CA$0.75 | x |
| 2022-08-31 | CA$1.11 | CA$0.75 | x |
| 2023-08-31 | CA$1.14 | CA$0.75 | x |
| 2024-08-31 | CA$0.96 | CA$0.75 | x |
| 2025-08-31 | CA$0.74 | CA$0.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently C3 Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.91%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-3.91%) is above the historical average (-12.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -20.28% | 0.00% | 0.00x | 1.13x | CA$-2.45 Million |
| 2012 | -25.13% | 0.00% | 0.00x | 1.29x | CA$-2.31 Million |
| 2014 | -17.70% | 0.00% | 0.00x | 1.36x | CA$-1.47 Million |
| 2015 | -7.93% | 0.00% | 0.00x | 1.21x | CA$-1.67 Million |
| 2016 | -9.30% | 0.00% | 0.00x | 1.17x | CA$-1.80 Million |
| 2017 | -11.83% | 0.00% | 0.00x | 1.10x | CA$-2.53 Million |
| 2018 | -12.98% | 0.00% | 0.00x | 1.01x | CA$-3.06 Million |
| 2019 | -19.95% | 0.00% | 0.00x | 1.01x | CA$-3.41 Million |
| 2020 | -2.56% | 0.00% | 0.00x | 1.02x | CA$-2.78 Million |
| 2021 | -29.23% | 0.00% | 0.00x | 1.04x | CA$-10.61 Million |
| 2022 | -8.85% | 0.00% | 0.00x | 1.02x | CA$-9.14 Million |
| 2023 | -1.69% | 0.00% | 0.00x | 1.01x | CA$-6.41 Million |
| 2024 | -3.84% | 0.00% | 0.00x | 1.01x | CA$-8.26 Million |
| 2025 | -3.91% | 0.00% | 0.00x | 1.02x | CA$-10.33 Million |
Industry Comparison
This section compares C3 Metals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $14,484,068
- Average return on equity (ROE) among peers: -28.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| C3 Metals Inc (CCCM) | CA$75.91 Million | -20.28% | 0.01x | $68.00 Million |
| Aftermath Silver Ltd (AAG) | $-31.00K | 0.00% | 0.00x | $177.93 Million |
| Aton Resources Inc (AAN) | $-1.13 Million | 0.00% | 0.00x | $50.71 Million |
| Arbor Metals Corp (ABR) | $562.48K | -95.48% | 1.10x | $8.87 Million |
| Asiabasemetals Inc (ABZ) | $-80.45K | 0.00% | 0.00x | $3.27 Million |
| Adex Mining Inc (ADE) | $13.66 Million | -11.99% | 0.07x | $63.68 Million |
| Alphamin Res (AFM) | $101.79 Million | -2.69% | 0.21x | $1.38 Billion |
| Silver X Mining Corp (AGX) | $18.90 Million | -23.55% | 1.85x | $138.33 Million |
| Amarc Resources Ltd. (AHR) | $1.25 Million | -166.39% | 1.91x | $154.85 Million |
| Almonty Industries Inc (AII) | $21.65 Million | 11.16% | 0.29x | $3.18 Billion |
| Aldebaran Resources Inc (ALDE) | $-11.72 Million | 0.00% | 0.00x | $380.92 Million |
About C3 Metals Inc
C3 Metals Inc. is a Canada-based mineral exploration company focused on discovery and development of copper and gold deposits in Peru and Jamaica. The company's principal activities include the exploration of the Jasperoide Project, which covers approximately 30,000 hectares in the Andahuaylas-Yauri Porphyry-Skarn belt of southern Peru. The Company also holds a 100% interest in mineral exploratio… Read more