CF Energy Corp (CFY) - Net Assets

Latest as of September 2025: CA$421.97 Million CAD ≈ $305.24 Million USD

Based on the latest financial reports, CF Energy Corp (CFY) has net assets worth CA$421.97 Million CAD (≈ $305.24 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$1.29 Billion ≈ $931.08 Million USD) and total liabilities (CA$865.14 Million ≈ $625.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CF Energy Corp (CFY) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$421.97 Million
% of Total Assets 32.78%
Annual Growth Rate 31.45%
5-Year Change 6.95%
10-Year Change 143.73%
Growth Volatility 161.88

CF Energy Corp - Net Assets Trend (2013–2024)

This chart illustrates how CF Energy Corp's net assets have evolved over time, based on quarterly financial data. Also explore total assets of CF Energy Corp for the complete picture of this company's asset base.

Annual Net Assets for CF Energy Corp (2013–2024)

The table below shows the annual net assets of CF Energy Corp from 2013 to 2024. For live valuation and market cap data, see CFY company net worth.

Year Net Assets Change
2024-12-31 CA$415.97 Million
≈ $300.91 Million
+4.16%
2023-12-31 CA$399.37 Million
≈ $288.90 Million
-8.01%
2022-12-31 CA$434.14 Million
≈ $314.05 Million
+3.83%
2021-12-31 CA$418.14 Million
≈ $302.48 Million
+7.51%
2020-12-31 CA$388.95 Million
≈ $281.36 Million
+18.57%
2019-12-31 CA$328.03 Million
≈ $237.29 Million
+14.30%
2018-12-31 CA$287.00 Million
≈ $207.61 Million
+28.13%
2017-12-31 CA$223.98 Million
≈ $162.02 Million
+16.65%
2016-12-31 CA$192.01 Million
≈ $138.90 Million
+12.50%
2015-12-31 CA$170.67 Million
≈ $123.46 Million
+574.21%
2014-12-31 CA$25.31 Million
≈ $18.31 Million
+23.24%
2013-12-31 CA$20.54 Million
≈ $14.86 Million
--

Equity Component Analysis

This analysis shows how different components contribute to CF Energy Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 8456.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CA$259.01 Million 65.39%
Other Components CA$137.06 Million 34.61%
Total Equity CA$396.07 Million 100.00%

CF Energy Corp Competitors by Market Cap

The table below lists competitors of CF Energy Corp ranked by their market capitalization.

Company Market Cap
GSP Resource Corp
V:GSPR
$4.53 Million
Spartoo SAS
PA:ALSPT
$4.53 Million
Sfinks Polska S.A.
WAR:SFS
$4.53 Million
Solis Minerals Ltd
AU:SLM
$4.53 Million
Bank Mayapada Internasional
JK:MAYA
$4.53 Million
Domec Compania de Artefactos Domesticos SAIC y F
BA:DOME
$4.52 Million
Dunedin Income Growth Investment Trust PLC
LSE:DIG
$4.52 Million
Noronex Ltd
AU:NRX
$4.51 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in CF Energy Corp's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 371,655,000 to 396,069,000, a change of 24,414,000 (6.6%).
  • Net income of 24,469,000 contributed positively to equity growth.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CA$24.47 Million +6.18%
Other Changes CA$-55.00K -0.01%
Total Change CA$- 6.57%

Book Value vs Market Value Analysis

This analysis compares CF Energy Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.02x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 CA$3.38 CA$0.10 x
2018-12-31 CA$4.20 CA$0.10 x
2019-12-31 CA$4.55 CA$0.10 x
2020-12-31 CA$5.31 CA$0.10 x
2021-12-31 CA$5.58 CA$0.10 x
2022-12-31 CA$5.86 CA$0.10 x
2023-12-31 CA$5.64 CA$0.10 x
2024-12-31 CA$6.01 CA$0.10 x

Capital Efficiency Dashboard

This dashboard shows how efficiently CF Energy Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.18%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.71%
  • • Asset Turnover: 0.39x
  • • Equity Multiplier: 3.39x
  • Recent ROE (6.18%) is below the historical average (11.58%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 12.77% 5.90% 0.50x 4.30x CA$538.87K
2014 15.44% 7.12% 0.60x 3.63x CA$1.33 Million
2015 20.88% 11.18% 0.56x 3.31x CA$17.80 Million
2016 10.84% 5.61% 0.57x 3.42x CA$1.55 Million
2017 11.51% 6.55% 0.53x 3.34x CA$3.28 Million
2018 21.01% 14.38% 0.62x 2.36x CA$30.20 Million
2019 15.84% 10.73% 0.58x 2.57x CA$17.32 Million
2020 13.98% 13.19% 0.37x 2.86x CA$13.82 Million
2021 5.89% 6.10% 0.30x 3.25x CA$-15.10 Million
2022 4.41% 5.50% 0.25x 3.23x CA$-21.58 Million
2023 0.19% 0.16% 0.33x 3.51x CA$-36.47 Million
2024 6.18% 4.71% 0.39x 3.39x CA$-15.14 Million

Industry Comparison

This section compares CF Energy Corp's net assets metrics with peer companies in the Utilities - Regulated Gas industry.

Industry Context

  • Industry: Utilities - Regulated Gas
  • Average net assets among peers: $540,200,000
  • Average return on equity (ROE) among peers: 9.68%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
CF Energy Corp (CFY) CA$421.97 Million 12.77% 2.05x $4.53 Million
Superior Plus Corp (SPB) $540.20 Million 9.68% 2.96x $1.20 Billion

About CF Energy Corp

V:CFY Canada Utilities - Regulated Gas
Market Cap
$4.53 Million
CA$6.26 Million CAD
Market Cap Rank
#28552 Global
#1310 in Canada
Share Price
CA$0.10
Change (1 day)
-9.52%
52-Week Range
CA$0.10 - CA$0.22
All Time High
CA$1.05
About

CF Energy Corp. operates as an integrated energy provider and natural gas distribution company in the People's Republic of China. The company operates through Gas Distribution Utility, Integrated Smart Energy, and Smart Mobility segments. It distributes natural gas to industrial, commercial, and residential users; offers natural gas pipeline installation and connection services; and operates two … Read more