Copaur Minerals Inc (CPAU) - Net Assets
Based on the latest financial reports, Copaur Minerals Inc (CPAU) has net assets worth CA$31.10 Million CAD (≈ $22.50 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$31.28 Million ≈ $22.63 Million USD) and total liabilities (CA$182.98K ≈ $132.37K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Copaur Minerals Inc (CPAU) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$31.10 Million |
| % of Total Assets | 99.42% |
| Annual Growth Rate | 15.74% |
| 5-Year Change | 529.94% |
| 10-Year Change | N/A |
| Growth Volatility | 301.54 |
Copaur Minerals Inc - Net Assets Trend (2002–2025)
This chart illustrates how Copaur Minerals Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Copaur Minerals Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Copaur Minerals Inc (2002–2025)
The table below shows the annual net assets of Copaur Minerals Inc from 2002 to 2025. For live valuation and market cap data, see Copaur Minerals Inc (CPAU) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | CA$31.25 Million ≈ $22.61 Million |
-20.10% |
| 2024-06-30 | CA$39.12 Million ≈ $28.30 Million |
-1.56% |
| 2023-06-30 | CA$39.73 Million ≈ $28.74 Million |
+7.91% |
| 2022-06-30 | CA$36.82 Million ≈ $26.64 Million |
+642.18% |
| 2021-06-30 | CA$4.96 Million ≈ $3.59 Million |
+1208.64% |
| 2020-06-30 | CA$379.12K ≈ $274.25K |
-88.08% |
| 2019-06-30 | CA$3.18 Million ≈ $2.30 Million |
+28.51% |
| 2018-06-30 | CA$2.48 Million ≈ $1.79 Million |
+10178.01% |
| 2017-06-30 | CA$-24.57K ≈ $-17.77K |
+90.93% |
| 2016-06-30 | CA$-270.79K ≈ $-195.89K |
+49.54% |
| 2015-06-30 | CA$-536.62K ≈ $-388.18K |
-208.50% |
| 2014-06-30 | CA$494.56K ≈ $357.76K |
-74.88% |
| 2013-06-30 | CA$1.97 Million ≈ $1.42 Million |
+16.62% |
| 2012-06-30 | CA$1.69 Million ≈ $1.22 Million |
-2.54% |
| 2011-06-30 | CA$1.73 Million ≈ $1.25 Million |
-59.25% |
| 2010-06-30 | CA$4.25 Million ≈ $3.08 Million |
+1.55% |
| 2009-06-30 | CA$4.19 Million ≈ $3.03 Million |
-32.53% |
| 2008-06-30 | CA$6.20 Million ≈ $4.49 Million |
+7.12% |
| 2007-06-30 | CA$5.79 Million ≈ $4.19 Million |
+22.76% |
| 2006-06-30 | CA$4.72 Million ≈ $3.41 Million |
+16.06% |
| 2005-06-30 | CA$4.06 Million ≈ $2.94 Million |
+18.39% |
| 2004-06-30 | CA$3.43 Million ≈ $2.48 Million |
+42.35% |
| 2003-06-30 | CA$2.41 Million ≈ $1.74 Million |
+122.86% |
| 2002-06-30 | CA$1.08 Million ≈ $782.90K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Copaur Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3349698000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$66.40 Million | 212.46% |
| Total Equity | CA$31.25 Million | 100.00% |
Copaur Minerals Inc Competitors by Market Cap
The table below lists competitors of Copaur Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SSP Group PLC
LSE:SSPG
|
$14.82 Million |
|
Georgia Capital PLC
LSE:CGEO
|
$14.82 Million |
|
Aberforth Smaller Companies Trust PLC
LSE:ASL
|
$14.83 Million |
|
iZafe Group AB Series B
ST:IZAFE-B
|
$14.83 Million |
|
Mobilia Holdings Bhd
KLSE:0229
|
$14.82 Million |
|
Able View Global Inc. Class B Ordinary Shares
NASDAQ:ABLV
|
$14.81 Million |
|
SemiLEDS Corporation
NASDAQ:LEDS
|
$14.80 Million |
|
Lachlan Star Ltd
AU:LSA
|
$14.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Copaur Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 34,517,566 to 31,253,133, a change of -3,264,433 (-9.5%).
- Net loss of 10,060,720 reduced equity.
- New share issuances of 2,096,600 increased equity.
- Other factors increased equity by 4,699,687.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-10.06 Million | -32.19% |
| Share Issuances | CA$2.10 Million | +6.71% |
| Other Changes | CA$4.70 Million | +15.04% |
| Total Change | CA$- | -9.46% |
Book Value vs Market Value Analysis
This analysis compares Copaur Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.48x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | CA$501.28 | CA$0.17 | x |
| 2003-06-30 | CA$732.46 | CA$0.17 | x |
| 2004-06-30 | CA$617.08 | CA$0.17 | x |
| 2005-06-30 | CA$526.18 | CA$0.17 | x |
| 2006-06-30 | CA$571.41 | CA$0.17 | x |
| 2007-06-30 | CA$447.16 | CA$0.17 | x |
| 2008-06-30 | CA$361.20 | CA$0.17 | x |
| 2009-06-30 | CA$182.87 | CA$0.17 | x |
| 2010-06-30 | CA$119.83 | CA$0.17 | x |
| 2011-06-30 | CA$22.70 | CA$0.17 | x |
| 2012-06-30 | CA$16.25 | CA$0.17 | x |
| 2013-06-30 | CA$12.80 | CA$0.17 | x |
| 2014-06-30 | CA$3.00 | CA$0.17 | x |
| 2015-06-30 | CA$-0.32 | CA$0.17 | x |
| 2016-06-30 | CA$-0.53 | CA$0.17 | x |
| 2017-06-30 | CA$-0.02 | CA$0.17 | x |
| 2018-06-30 | CA$1.02 | CA$0.17 | x |
| 2019-06-30 | CA$0.67 | CA$0.17 | x |
| 2020-06-30 | CA$0.07 | CA$0.17 | x |
| 2021-06-30 | CA$0.39 | CA$0.17 | x |
| 2022-06-30 | CA$1.19 | CA$0.17 | x |
| 2023-06-30 | CA$0.65 | CA$0.17 | x |
| 2024-06-30 | CA$0.57 | CA$0.17 | x |
| 2025-06-30 | CA$0.36 | CA$0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Copaur Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -32.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-32.19%) is above the historical average (-70.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -33.92% | -42735.97% | 0.00x | 1.14x | CA$-475.33K |
| 2003 | -5.79% | 0.00% | 0.00x | 1.04x | CA$-380.86K |
| 2004 | -17.75% | 0.00% | 0.00x | 1.09x | CA$-952.76K |
| 2005 | -2.25% | 0.00% | 0.00x | 1.09x | CA$-497.95K |
| 2006 | -26.60% | 0.00% | 0.00x | 1.05x | CA$-1.73 Million |
| 2007 | 3.15% | 0.00% | 0.00x | 1.02x | CA$-396.42K |
| 2008 | -31.64% | 0.00% | 0.00x | 1.05x | CA$-2.58 Million |
| 2009 | -63.78% | 0.00% | 0.00x | 1.02x | CA$-3.09 Million |
| 2010 | -32.63% | 0.00% | 0.00x | 1.09x | CA$-1.81 Million |
| 2011 | -225.91% | 0.00% | 0.00x | 1.20x | CA$-4.09 Million |
| 2012 | -31.93% | 0.00% | 0.00x | 1.07x | CA$-707.93K |
| 2013 | -31.87% | 0.00% | 0.00x | 1.09x | CA$-824.39K |
| 2014 | -298.11% | 0.00% | 0.00x | 1.81x | CA$-1.52 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.05 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-432.10K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-360.35K |
| 2018 | -34.15% | 0.00% | 0.00x | 1.11x | CA$-1.09 Million |
| 2019 | -22.34% | 0.00% | 0.00x | 1.05x | CA$-1.03 Million |
| 2020 | -753.41% | 0.00% | 0.00x | 1.60x | CA$-2.89 Million |
| 2021 | -27.21% | 0.00% | 0.00x | 1.16x | CA$-1.85 Million |
| 2022 | -4.17% | 0.00% | 0.00x | 1.17x | CA$-4.57 Million |
| 2023 | -7.39% | 0.00% | 0.00x | 1.15x | CA$-6.11 Million |
| 2024 | -3.97% | 0.00% | 0.00x | 1.15x | CA$-4.82 Million |
| 2025 | -32.19% | 0.00% | 0.00x | 1.01x | CA$-13.19 Million |
Industry Comparison
This section compares Copaur Minerals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $49,314,810
- Average return on equity (ROE) among peers: -11.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Copaur Minerals Inc (CPAU) | CA$31.10 Million | -33.92% | 0.01x | $14.82 Million |
| Aftermath Silver Ltd (AAG) | $-553.41K | 0.00% | 0.00x | $185.75 Million |
| Aton Resources Inc (AAN) | $-1.13 Million | 0.00% | 0.00x | $49.79 Million |
| Arbor Metals Corp (ABR) | $1.00 Million | -16.27% | 0.02x | $10.75 Million |
| Asiabasemetals Inc (ABZ) | $717.72K | -45.73% | 0.05x | $4.67 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| Alphamin Res (AFM) | $367.40 Million | 27.47% | 0.33x | $1.30 Billion |
| Silver X Mining Corp (AGX) | $38.37 Million | -47.47% | 0.73x | $148.73 Million |
| Amarc Resources Ltd. (AHR) | $14.00 Million | 5.93% | 0.01x | $148.33 Million |
| Almonty Industries Inc (AII) | $39.75 Million | -36.45% | 3.85x | $4.73 Billion |
| Aldebaran Resources Inc (ALDE) | $64.54 Million | -3.09% | 0.01x | $332.39 Million |
About Copaur Minerals Inc
CopAur Minerals Inc., a mine development company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company explores for gold and silver deposits. Its flagship project is the 100% owned Kinsley Mountain gold project located in northeastern Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to… Read more