Copper Fox Metals Inc. (CUU) - Net Assets
Based on the latest financial reports, Copper Fox Metals Inc. (CUU) has net assets worth CA$84.69 Million CAD (≈ $61.26 Million USD) as of July 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$85.91 Million ≈ $62.14 Million USD) and total liabilities (CA$1.22 Million ≈ $882.70K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Copper Fox Metals Inc. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$84.69 Million |
| % of Total Assets | 98.58% |
| Annual Growth Rate | 33.17% |
| 5-Year Change | 10.69% |
| 10-Year Change | 9.97% |
| Growth Volatility | 173.93 |
Copper Fox Metals Inc. - Net Assets Trend (2004–2024)
This chart illustrates how Copper Fox Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore CUU total assets for the complete picture of this company's asset base.
Annual Net Assets for Copper Fox Metals Inc. (2004–2024)
The table below shows the annual net assets of Copper Fox Metals Inc. from 2004 to 2024. For live valuation and market cap data, see Copper Fox Metals Inc. (CUU) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-10-31 | CA$83.78 Million ≈ $60.61 Million |
+1.91% |
| 2023-10-31 | CA$82.21 Million ≈ $59.47 Million |
+3.90% |
| 2022-10-31 | CA$79.12 Million ≈ $57.24 Million |
+0.06% |
| 2021-10-31 | CA$79.08 Million ≈ $57.20 Million |
+4.48% |
| 2020-10-31 | CA$75.69 Million ≈ $54.75 Million |
+1.87% |
| 2019-10-31 | CA$74.30 Million ≈ $53.75 Million |
-6.84% |
| 2018-10-31 | CA$79.75 Million ≈ $57.69 Million |
+3.05% |
| 2017-10-31 | CA$77.40 Million ≈ $55.99 Million |
-0.44% |
| 2016-10-31 | CA$77.74 Million ≈ $56.23 Million |
+2.04% |
| 2015-10-31 | CA$76.18 Million ≈ $55.11 Million |
+0.03% |
| 2014-10-31 | CA$76.16 Million ≈ $55.09 Million |
+3.14% |
| 2013-10-31 | CA$73.84 Million ≈ $53.42 Million |
-5.94% |
| 2012-10-31 | CA$78.50 Million ≈ $56.79 Million |
+96.72% |
| 2011-10-31 | CA$39.91 Million ≈ $28.87 Million |
+92.66% |
| 2010-10-31 | CA$20.71 Million ≈ $14.98 Million |
+63.05% |
| 2009-10-31 | CA$12.70 Million ≈ $9.19 Million |
-63.92% |
| 2008-10-31 | CA$35.21 Million ≈ $25.47 Million |
+44.76% |
| 2007-10-31 | CA$24.32 Million ≈ $17.59 Million |
+120.35% |
| 2006-10-31 | CA$11.04 Million ≈ $7.98 Million |
+396.36% |
| 2005-10-31 | CA$2.22 Million ≈ $1.61 Million |
+716.89% |
| 2004-10-31 | CA$272.23K ≈ $196.93K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Copper Fox Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2887095300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$112.88 Million | 134.74% |
| Total Equity | CA$83.78 Million | 100.00% |
Copper Fox Metals Inc. Competitors by Market Cap
The table below lists competitors of Copper Fox Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
E-Lead Electronic Co Ltd
TW:2497
|
$227.21 Million |
|
RGC Resources Inc
NASDAQ:RGCO
|
$227.22 Million |
|
LF Capital Acquisition Corp. II Units
NASDAQ:LFACU
|
$227.28 Million |
|
RF Capital Group Inc
TO:RCG
|
$227.36 Million |
|
STP&I Public Company Limited
BK:STPI
|
$227.08 Million |
|
ThinTech Materials Technology Co Ltd
TWO:3663
|
$226.97 Million |
|
Etoiles Capital Group Co., Ltd. Class A Ordinary Shares
NASDAQ:EFTY
|
$226.95 Million |
|
Zalaris ASA
OL:ZAL
|
$226.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Copper Fox Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 82,213,313 to 83,780,894, a change of 1,567,581 (1.9%).
- Net loss of 607,303 reduced equity.
- New share issuances of 2,125,526 increased equity.
- Other comprehensive income decreased equity by 18,553,997.
- Other factors increased equity by 18,603,355.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-607.30K | -0.72% |
| Share Issuances | CA$2.13 Million | +2.54% |
| Other Comprehensive Income | CA$-18.55 Million | -22.15% |
| Other Changes | CA$18.60 Million | +22.2% |
| Total Change | CA$- | 1.91% |
Book Value vs Market Value Analysis
This analysis compares Copper Fox Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.55x to 3.86x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-10-31 | CA$0.09 | CA$0.57 | x |
| 2006-10-31 | CA$0.27 | CA$0.57 | x |
| 2007-10-31 | CA$0.33 | CA$0.57 | x |
| 2008-10-31 | CA$0.36 | CA$0.57 | x |
| 2009-10-31 | CA$0.09 | CA$0.57 | x |
| 2010-10-31 | CA$0.07 | CA$0.57 | x |
| 2011-10-31 | CA$0.11 | CA$0.57 | x |
| 2012-10-31 | CA$0.20 | CA$0.57 | x |
| 2013-10-31 | CA$0.18 | CA$0.57 | x |
| 2014-10-31 | CA$0.18 | CA$0.57 | x |
| 2015-10-31 | CA$0.18 | CA$0.57 | x |
| 2016-10-31 | CA$0.18 | CA$0.57 | x |
| 2017-10-31 | CA$0.18 | CA$0.57 | x |
| 2018-10-31 | CA$0.17 | CA$0.57 | x |
| 2019-10-31 | CA$0.16 | CA$0.57 | x |
| 2020-10-31 | CA$0.16 | CA$0.57 | x |
| 2021-10-31 | CA$0.16 | CA$0.57 | x |
| 2022-10-31 | CA$0.15 | CA$0.57 | x |
| 2023-10-31 | CA$0.15 | CA$0.57 | x |
| 2024-10-31 | CA$0.15 | CA$0.57 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Copper Fox Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-0.72%) is above the historical average (-16.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | -26.56% | 0.00% | 0.00x | 1.31x | CA$-813.02K |
| 2006 | -15.01% | 0.00% | 0.00x | 1.08x | CA$-2.76 Million |
| 2007 | -18.17% | 0.00% | 0.00x | 1.20x | CA$-6.85 Million |
| 2008 | -2.09% | 0.00% | 0.00x | 1.18x | CA$-4.26 Million |
| 2009 | -224.54% | 0.00% | 0.00x | 1.07x | CA$-29.79 Million |
| 2010 | -7.79% | 0.00% | 0.00x | 1.15x | CA$-3.69 Million |
| 2011 | -9.73% | 0.00% | 0.00x | 1.14x | CA$-7.87 Million |
| 2012 | -4.09% | 0.00% | 0.00x | 1.15x | CA$-11.06 Million |
| 2013 | 1.88% | 0.00% | 0.00x | 1.07x | CA$-6.00 Million |
| 2014 | -1.48% | 0.00% | 0.00x | 1.09x | CA$-8.44 Million |
| 2015 | -1.80% | 0.00% | 0.00x | 1.07x | CA$-8.76 Million |
| 2016 | -1.25% | 0.00% | 0.00x | 1.06x | CA$-8.54 Million |
| 2017 | -1.44% | 0.00% | 0.00x | 1.06x | CA$-8.62 Million |
| 2018 | -1.81% | 0.00% | 0.00x | 1.09x | CA$-8.93 Million |
| 2019 | -3.53% | 0.00% | 0.00x | 1.03x | CA$-10.06 Million |
| 2020 | -0.71% | 0.00% | 0.00x | 1.02x | CA$-8.11 Million |
| 2021 | -1.09% | 0.00% | 0.00x | 1.03x | CA$-8.77 Million |
| 2022 | -1.63% | 0.00% | 0.00x | 1.02x | CA$-9.20 Million |
| 2023 | -1.36% | 0.00% | 0.00x | 1.02x | CA$-9.34 Million |
| 2024 | -0.72% | 0.00% | 0.00x | 1.01x | CA$-8.99 Million |
Industry Comparison
This section compares Copper Fox Metals Inc.'s net assets metrics with peer companies in the Copper industry.
Industry Context
- Industry: Copper
- Average net assets among peers: $75,940,943
- Average return on equity (ROE) among peers: -31.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Copper Fox Metals Inc. (CUU) | CA$84.69 Million | -26.56% | 0.01x | $227.17 Million |
| Amerigo Resources Ltd. (ARG) | $94.04 Million | -20.19% | 0.53x | $724.65 Million |
| Aranjin Resources Ltd (ARJN) | $-3.44 Million | 0.00% | 0.00x | $993.53K |
| Arizona Sonoran Copper Company Inc (ASCU) | $65.98 Million | -10.82% | 0.05x | $652.36 Million |
| Bell Copper Corp (BCU) | $9.37 Million | -24.94% | 0.06x | $7.41 Million |
| Capstone Mining Corp (CS) | $6.84 Million | -27.19% | 0.05x | $6.22 Billion |
| Element 29 Resources Inc (ECU) | $12.84 Million | -55.68% | 0.04x | $146.24 Million |
| Ero Copper Corp (ERO) | $103.82 Million | -3.04% | 2.47x | $2.57 Billion |
| Faraday Copper Corp. (FDY) | $4.78 Million | -190.41% | 0.18x | $480.47 Million |
| First Quantum Minerals Ltd (FM) | $389.23 Million | 45.77% | 1.24x | $19.37 Billion |
About Copper Fox Metals Inc.
Copper Fox Metals Inc., together with its subsidiaries, engages in the exploration and development of copper mineral properties in Canada and the United States. It focuses on its Van Dyke project, an advanced staged porphyry and in-situ copper recovery project located in the Globe-Miami Mining District, Arizona; Mineral Mountain copper project located in the Mineral Mountain Mining District, east… Read more