Emerita Resources Corp (EMO) - Net Assets

Latest as of September 2025: CA$70.71 Million CAD ≈ $51.15 Million USD

Based on the latest financial reports, Emerita Resources Corp (EMO) has net assets worth CA$70.71 Million CAD (≈ $51.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$79.90 Million ≈ $57.80 Million USD) and total liabilities (CA$9.19 Million ≈ $6.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check EMO cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CA$70.71 Million
% of Total Assets	88.5%
Annual Growth Rate	49.74%
5-Year Change	169.74%
10-Year Change	45191.15%
Growth Volatility	314.33

Emerita Resources Corp - Net Assets Trend (2011–2025)

This chart illustrates how Emerita Resources Corp's net assets have evolved over time, based on quarterly financial data. Also explore Emerita Resources Corp assets under control for the complete picture of this company's asset base.

Annual Net Assets for Emerita Resources Corp (2011–2025)

The table below shows the annual net assets of Emerita Resources Corp from 2011 to 2025. For live valuation and market cap data, see market value of Emerita Resources Corp.

Year	Net Assets	Change
2025-09-30	CA$70.71 Million ≈ $51.15 Million	+66.26%
2024-09-30	CA$42.53 Million ≈ $30.76 Million	+263.86%
2023-09-30	CA$11.69 Million ≈ $8.46 Million	-43.75%
2022-09-30	CA$20.78 Million ≈ $15.03 Million	-20.73%
2021-09-30	CA$26.21 Million ≈ $18.96 Million	+5739.49%
2020-09-30	CA$-464.82K ≈ $-336.24K	+74.95%
2019-09-30	CA$-1.86 Million ≈ $-1.34 Million	-60.55%
2018-09-30	CA$-1.16 Million ≈ $-835.92K	-21.36%
2017-09-30	CA$-952.15K ≈ $-688.77K	-709.89%
2016-09-30	CA$156.12K ≈ $112.93K	+164.65%
2015-09-30	CA$58.99K ≈ $42.67K	-96.89%
2014-09-30	CA$1.90 Million ≈ $1.37 Million	-21.10%
2013-09-30	CA$2.40 Million ≈ $1.74 Million	+613.04%
2012-09-30	CA$337.11K ≈ $243.86K	+35.87%
2011-09-30	CA$248.12K ≈ $179.49K	--

Equity Component Analysis

This analysis shows how different components contribute to Emerita Resources Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 5959256600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (September 2025)

Component	Amount	Percentage
Other Components	CA$130.39 Million	184.40%
Total Equity	CA$70.71 Million	100.00%

Emerita Resources Corp Competitors by Market Cap

The table below lists competitors of Emerita Resources Corp ranked by their market capitalization.

Company	Market Cap
Empresas la Polar SA SN:ABC	$77.37 Million
Beyaz Filo Oto Kiralama AS IS:BEYAZ	$77.39 Million
Asetek A/S F:A31	$77.45 Million
Greenland Energy Company Common Stock NASDAQ:GLND	$77.52 Million
iNtRON Biotechnology Inc KQ:048530	$77.34 Million
BQE Water Inc V:BQE	$77.33 Million
SSF Home Group Berhad KLSE:0287	$77.33 Million
Tanami Gold NL AU:TAM	$77.33 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Emerita Resources Corp's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 42,528,528 to 70,708,540, a change of 28,180,012 (66.3%).
Net loss of 12,506,900 reduced equity.
New share issuances of 26,091,975 increased equity.
Other factors increased equity by 14,594,937.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CA$-12.51 Million	-17.69%
Share Issuances	CA$26.09 Million	+36.9%
Other Changes	CA$14.59 Million	+20.64%
Total Change	CA$-	66.26%

Book Value vs Market Value Analysis

This analysis compares Emerita Resources Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.51x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.58x to 1.51x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-09-30	CA$0.64	CA$0.37	x
2012-09-30	CA$0.52	CA$0.37	x
2013-09-30	CA$0.41	CA$0.37	x
2014-09-30	CA$0.25	CA$0.37	x
2015-09-30	CA$0.01	CA$0.37	x
2016-09-30	CA$0.01	CA$0.37	x
2017-09-30	CA$-0.05	CA$0.37	x
2018-09-30	CA$-0.04	CA$0.37	x
2019-09-30	CA$-0.05	CA$0.37	x
2020-09-30	CA$-0.01	CA$0.37	x
2021-09-30	CA$0.19	CA$0.37	x
2022-09-30	CA$0.11	CA$0.37	x
2023-09-30	CA$0.05	CA$0.37	x
2024-09-30	CA$0.17	CA$0.37	x
2025-09-30	CA$0.24	CA$0.37	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Emerita Resources Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -17.69%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.13x
Recent ROE (-17.69%) is above the historical average (-371.65%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	-31.82%	0.00%	0.00x	1.08x	CA$-103.76K
2012	26.40%	0.00%	0.00x	1.10x	CA$55.28K
2013	-84.58%	0.00%	0.00x	1.07x	CA$-2.27 Million
2014	-91.22%	0.00%	0.00x	1.18x	CA$-1.92 Million
2015	-4045.28%	0.00%	0.00x	20.28x	CA$-2.39 Million
2016	-974.25%	0.00%	0.00x	10.49x	CA$-1.54 Million
2017	0.00%	0.00%	0.00x	0.00x	CA$-2.43 Million
2018	0.00%	0.00%	0.00x	0.00x	CA$-4.29 Million
2019	0.00%	0.00%	0.00x	0.00x	CA$-1.29 Million
2020	0.00%	0.00%	0.00x	0.00x	CA$-1.98 Million
2021	-65.74%	0.00%	0.00x	1.05x	CA$-19.85 Million
2022	-98.34%	0.00%	0.00x	1.09x	CA$-22.51 Million
2023	-183.89%	0.00%	0.00x	1.13x	CA$-22.66 Million
2024	-8.34%	0.00%	0.00x	1.19x	CA$-7.80 Million
2025	-17.69%	0.00%	0.00x	1.13x	CA$-19.58 Million

Industry Comparison

This section compares Emerita Resources Corp's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $14,613,271
Average return on equity (ROE) among peers: -28.30%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Emerita Resources Corp (EMO)	CA$70.71 Million	-31.82%	0.13x	$77.36 Million
Aftermath Silver Ltd (AAG)	$1.38 Million	-190.49%	0.19x	$185.75 Million
Aton Resources Inc (AAN)	$-9.49 Million	0.00%	0.00x	$49.79 Million
Arbor Metals Corp (ABR)	$3.78 Million	-10.88%	0.34x	$10.75 Million
Asiabasemetals Inc (ABZ)	$-637.51K	0.00%	0.00x	$4.67 Million
Adex Mining Inc (ADE)	$-2.16 Million	0.00%	0.00x	$27.09 Million
Alphamin Res (AFM)	$71.72 Million	-9.02%	0.02x	$1.30 Billion
Silver X Mining Corp (AGX)	$38.37 Million	-47.47%	0.73x	$148.73 Million
Amarc Resources Ltd. (AHR)	$14.00 Million	5.93%	0.01x	$148.33 Million
Almonty Industries Inc (AII)	$29.17 Million	-31.05%	4.18x	$4.73 Billion
Aldebaran Resources Inc (ALDE)	$1.00	0.00%	0.00x	$332.39 Million

About Emerita Resources Corp

V:EMO Canada Other Industrial Metals & Mining

Market Cap

$77.36 Million

CA$106.94 Million CAD

Market Cap Rank

#20175 Global

#697 in Canada

Share Price

CA$0.37

Change (1 day)

+1.37%

52-Week Range

CA$0.26 - CA$1.65

All Time High

CA$4.10