Emergent Metals Corp (EMR) - Net Assets
Based on the latest financial reports, Emergent Metals Corp (EMR) has net assets worth CA$1.02 Million CAD (≈ $735.89K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.52 Million ≈ $1.82 Million USD) and total liabilities (CA$1.51 Million ≈ $1.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EMR asset base for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.02 Million |
| % of Total Assets | 40.33% |
| Annual Growth Rate | -8.05% |
| 5-Year Change | -83.84% |
| 10-Year Change | 123.34% |
| Growth Volatility | 171.15 |
Emergent Metals Corp - Net Assets Trend (1997–2024)
This chart illustrates how Emergent Metals Corp's net assets have evolved over time, based on quarterly financial data. Check Emergent Metals Corp tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Emergent Metals Corp (1997–2024)
The table below shows the annual net assets of Emergent Metals Corp from 1997 to 2024. For live valuation and market cap data, see Emergent Metals Corp (EMR) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$420.66K ≈ $304.30K |
-57.36% |
| 2023-12-31 | CA$986.53K ≈ $713.64K |
-26.57% |
| 2022-12-31 | CA$1.34 Million ≈ $971.91K |
-42.45% |
| 2021-12-31 | CA$2.33 Million ≈ $1.69 Million |
-10.33% |
| 2020-12-31 | CA$2.60 Million ≈ $1.88 Million |
+54.10% |
| 2019-12-31 | CA$1.69 Million ≈ $1.22 Million |
-27.18% |
| 2018-12-31 | CA$2.32 Million ≈ $1.68 Million |
+561.93% |
| 2017-12-31 | CA$350.50K ≈ $253.54K |
+1570.01% |
| 2016-12-31 | CA$-23.84K ≈ $-17.25K |
-112.66% |
| 2015-12-31 | CA$188.35K ≈ $136.25K |
-69.78% |
| 2014-12-31 | CA$623.30K ≈ $450.89K |
+0.63% |
| 2013-12-31 | CA$619.40K ≈ $448.06K |
+12.03% |
| 2012-12-31 | CA$552.87K ≈ $399.94K |
-15.58% |
| 2011-12-31 | CA$654.93K ≈ $473.77K |
-60.48% |
| 2010-12-31 | CA$1.66 Million ≈ $1.20 Million |
+209.23% |
| 2009-12-31 | CA$-1.52 Million ≈ $-1.10 Million |
-484.23% |
| 2008-12-31 | CA$394.82K ≈ $285.61K |
-92.12% |
| 2007-12-31 | CA$5.01 Million ≈ $3.63 Million |
+58.83% |
| 2006-12-31 | CA$3.16 Million ≈ $2.28 Million |
-19.34% |
| 2005-12-31 | CA$3.91 Million ≈ $2.83 Million |
+104.59% |
| 2004-12-31 | CA$1.91 Million ≈ $1.38 Million |
-64.45% |
| 2003-12-31 | CA$5.38 Million ≈ $3.89 Million |
+1537.19% |
| 2002-12-31 | CA$-374.23K ≈ $-270.71K |
+51.55% |
| 2001-12-31 | CA$-772.40K ≈ $-558.74K |
+4.77% |
| 2000-12-31 | CA$-811.11K ≈ $-586.74K |
-8.48% |
| 1999-12-31 | CA$-747.71K ≈ $-540.88K |
-121.56% |
| 1998-12-31 | CA$3.47 Million ≈ $2.51 Million |
-14.48% |
| 1997-12-31 | CA$4.05 Million ≈ $2.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Emergent Metals Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5071749800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$58.17 Million | 13828.23% |
| Total Equity | CA$420.66K | 100.00% |
Emergent Metals Corp Competitors by Market Cap
The table below lists competitors of Emergent Metals Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cosmo Metals Ltd
AU:CMO
|
$3.44 Million |
|
Sherpa II Holdings Corp
V:SHRP
|
$3.44 Million |
|
H&T Group plc
LSE:HAT
|
$3.44 Million |
|
Forterra PLC
LSE:FORT
|
$3.44 Million |
|
Power REIT
NYSE MKT:PW
|
$3.43 Million |
|
Alzamend Neuro Inc
NASDAQ:ALZN
|
$3.43 Million |
|
Akg Exim Limited
NSE:AKG
|
$3.43 Million |
|
Norcros Plc
LSE:NXR
|
$3.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emergent Metals Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 986,529 to 420,656, a change of -565,873 (-57.4%).
- Net loss of 546,299 reduced equity.
- New share issuances of 657,328 increased equity.
- Other comprehensive income decreased equity by 9,077,555.
- Other factors increased equity by 8,400,653.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-546.30K | -129.87% |
| Share Issuances | CA$657.33K | +156.26% |
| Other Comprehensive Income | CA$-9.08 Million | -2157.95% |
| Other Changes | CA$8.40 Million | +1997.04% |
| Total Change | CA$- | -57.36% |
Book Value vs Market Value Analysis
This analysis compares Emergent Metals Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.00x to 8.62x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CA$3566.07 | CA$0.07 | x |
| 1998-12-31 | CA$299.92 | CA$0.07 | x |
| 1999-12-31 | CA$-53.12 | CA$0.07 | x |
| 2000-12-31 | CA$-46.89 | CA$0.07 | x |
| 2001-12-31 | CA$-66.48 | CA$0.07 | x |
| 2002-12-31 | CA$-18.17 | CA$0.07 | x |
| 2003-12-31 | CA$123.77 | CA$0.07 | x |
| 2004-12-31 | CA$40.87 | CA$0.07 | x |
| 2005-12-31 | CA$59.71 | CA$0.07 | x |
| 2006-12-31 | CA$46.96 | CA$0.07 | x |
| 2007-12-31 | CA$49.10 | CA$0.07 | x |
| 2008-12-31 | CA$2.51 | CA$0.07 | x |
| 2009-12-31 | CA$-9.20 | CA$0.07 | x |
| 2010-12-31 | CA$7.07 | CA$0.07 | x |
| 2011-12-31 | CA$1.63 | CA$0.07 | x |
| 2012-12-31 | CA$0.94 | CA$0.07 | x |
| 2013-12-31 | CA$0.86 | CA$0.07 | x |
| 2014-12-31 | CA$0.83 | CA$0.07 | x |
| 2015-12-31 | CA$0.24 | CA$0.07 | x |
| 2016-12-31 | CA$-0.03 | CA$0.07 | x |
| 2017-12-31 | CA$0.44 | CA$0.07 | x |
| 2018-12-31 | CA$1.47 | CA$0.07 | x |
| 2019-12-31 | CA$0.36 | CA$0.07 | x |
| 2020-12-31 | CA$0.30 | CA$0.07 | x |
| 2021-12-31 | CA$0.18 | CA$0.07 | x |
| 2022-12-31 | CA$0.07 | CA$0.07 | x |
| 2023-12-31 | CA$0.04 | CA$0.07 | x |
| 2024-12-31 | CA$0.01 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emergent Metals Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -129.87%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 6.51x
- Recent ROE (-129.87%) is below the historical average (-114.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -18.05% | -104530714.29% | 0.00x | 1.04x | CA$-1.14 Million |
| 1998 | -10.27% | -54766307.69% | 0.00x | 1.21x | CA$-702.72K |
| 1999 | 0.00% | -745929855.07% | 0.00x | 0.00x | CA$-5.07 Million |
| 2000 | 0.00% | -15803082.71% | 0.00x | 0.00x | CA$-129.07K |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | CA$65.93K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-210.39K |
| 2003 | -58.76% | 0.00% | 0.00x | 1.14x | CA$-3.70 Million |
| 2004 | -284.83% | 0.00% | 0.00x | 1.54x | CA$-5.64 Million |
| 2005 | -134.07% | 0.00% | 0.00x | 1.31x | CA$-5.64 Million |
| 2006 | -162.38% | 0.00% | 0.00x | 1.35x | CA$-5.44 Million |
| 2007 | -116.44% | 0.00% | 0.00x | 1.30x | CA$-6.34 Million |
| 2008 | -1270.80% | 0.00% | 0.00x | 4.16x | CA$-5.06 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.23 Million |
| 2010 | -65.19% | 0.00% | 0.00x | 1.36x | CA$-1.25 Million |
| 2011 | -356.99% | 0.00% | 0.00x | 3.36x | CA$-2.40 Million |
| 2012 | -67.96% | 0.00% | 0.00x | 3.03x | CA$-431.02K |
| 2013 | -41.68% | 0.00% | 0.00x | 2.08x | CA$-320.11K |
| 2014 | -39.17% | 0.00% | 0.00x | 2.22x | CA$-306.47K |
| 2015 | -252.17% | 0.00% | 0.00x | 6.00x | CA$-493.79K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-269.81K |
| 2017 | 89.68% | 0.00% | 0.00x | 2.43x | CA$279.29K |
| 2018 | 11.82% | 0.00% | 0.00x | 1.57x | CA$42.22K |
| 2019 | -148.39% | 0.00% | 0.00x | 1.90x | CA$-2.68 Million |
| 2020 | -13.75% | 0.00% | 0.00x | 2.06x | CA$-618.18K |
| 2021 | -30.87% | 0.00% | 0.00x | 1.57x | CA$-954.13K |
| 2022 | -116.92% | 0.00% | 0.00x | 2.94x | CA$-1.71 Million |
| 2023 | -0.08% | 0.00% | 0.00x | 2.96x | CA$-99.48K |
| 2024 | -129.87% | 0.00% | 0.00x | 6.51x | CA$-588.36K |
Industry Comparison
This section compares Emergent Metals Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,353,474,797
- Average return on equity (ROE) among peers: -22.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emergent Metals Corp (EMR) | CA$1.02 Million | -18.05% | 1.48x | $3.43 Million |
| Allied Gold Corporation (AAUC) | $416.30 Million | -27.78% | 2.17x | $2.59 Billion |
| Abcourt Mines Inc. (ABI) | $542.08K | -7.78% | 0.16x | $60.24 Million |
| Barrick Gold Corp (ABX) | $12.86 Billion | -22.60% | 1.63x | $59.47 Billion |
| American Eagle Gold Corp (AE) | $3.52 Million | -143.42% | 0.34x | $127.56 Million |
| Agnico Eagle Mines Limited (AEM) | $127.14 Million | 11.88% | 1.22x | $69.33 Billion |
| Alamos Gold Inc (AGI) | $74.89 Million | -5.04% | 0.01x | $12.03 Billion |
| AIS Resources Ltd (AIS) | $4.96 Million | -17.19% | 0.24x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.96 Million |
| Altamira Gold Corp (ALTA) | $18.80 Million | -9.47% | 0.04x | $33.26 Million |
| Almaden Minerals Ltd (AMM) | $27.26 Million | -3.85% | 0.03x | $24.82 Million |
About Emergent Metals Corp
Emergent Metals Corp. acquires and explores mineral properties in Canada and the United States. It explores for gold, silver, molybdenum, copper, base, and other mineral deposits. The company was formerly known as Emgold Mining Corporation and changed its name to Emergent Metals Corp. in March 2022. Emergent Metals Corp. was incorporated in 1989 and is based in Vancouver, Canada.