Klondike Gold Corp (KG) - Net Assets
Based on the latest financial reports, Klondike Gold Corp (KG) has net assets worth CA$35.00 Million CAD (≈ $25.32 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$35.18 Million ≈ $25.45 Million USD) and total liabilities (CA$179.72K ≈ $130.01K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Klondike Gold Corp (KG) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$35.00 Million |
| % of Total Assets | 99.49% |
| Annual Growth Rate | 6.05% |
| 5-Year Change | 20.59% |
| 10-Year Change | 249.75% |
| Growth Volatility | 127.5 |
Klondike Gold Corp - Net Assets Trend (1997–2025)
This chart illustrates how Klondike Gold Corp's net assets have evolved over time, based on quarterly financial data. See KG days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Klondike Gold Corp (1997–2025)
The table below shows the annual net assets of Klondike Gold Corp from 1997 to 2025. For live valuation and market cap data, see Klondike Gold Corp market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | CA$32.38 Million ≈ $23.42 Million |
+3.57% |
| 2024-02-29 | CA$31.26 Million ≈ $22.61 Million |
+8.15% |
| 2023-02-28 | CA$28.91 Million ≈ $20.91 Million |
-1.15% |
| 2022-02-28 | CA$29.24 Million ≈ $21.15 Million |
+8.91% |
| 2021-02-28 | CA$26.85 Million ≈ $19.42 Million |
+13.94% |
| 2020-02-29 | CA$23.57 Million ≈ $17.05 Million |
+13.99% |
| 2019-02-28 | CA$20.67 Million ≈ $14.95 Million |
-4.04% |
| 2018-02-28 | CA$21.54 Million ≈ $15.58 Million |
+61.49% |
| 2017-02-28 | CA$13.34 Million ≈ $9.65 Million |
+44.11% |
| 2016-02-29 | CA$9.26 Million ≈ $6.70 Million |
-1.57% |
| 2015-02-28 | CA$9.41 Million ≈ $6.80 Million |
+77.02% |
| 2014-02-28 | CA$5.31 Million ≈ $3.84 Million |
-46.64% |
| 2013-02-28 | CA$9.96 Million ≈ $7.20 Million |
+8.12% |
| 2012-02-29 | CA$9.21 Million ≈ $6.66 Million |
+74.69% |
| 2011-02-28 | CA$5.27 Million ≈ $3.81 Million |
+20.10% |
| 2010-02-28 | CA$4.39 Million ≈ $3.17 Million |
+17.25% |
| 2009-02-28 | CA$3.74 Million ≈ $2.71 Million |
-34.05% |
| 2008-02-29 | CA$5.68 Million ≈ $4.11 Million |
+7.57% |
| 2007-02-28 | CA$5.28 Million ≈ $3.82 Million |
+32.47% |
| 2006-02-28 | CA$3.98 Million ≈ $2.88 Million |
-22.75% |
| 2005-02-28 | CA$5.16 Million ≈ $3.73 Million |
+69.61% |
| 2004-02-29 | CA$3.04 Million ≈ $2.20 Million |
+115.99% |
| 2003-02-28 | CA$1.41 Million ≈ $1.02 Million |
+603.69% |
| 2002-02-28 | CA$200.00K ≈ $144.67K |
+283.32% |
| 2001-02-28 | CA$52.17K ≈ $37.74K |
-94.92% |
| 2000-02-29 | CA$1.03 Million ≈ $743.49K |
-36.29% |
| 1999-02-28 | CA$1.61 Million ≈ $1.17 Million |
-75.52% |
| 1998-02-28 | CA$6.59 Million ≈ $4.77 Million |
+5.49% |
| 1997-02-28 | CA$6.25 Million ≈ $4.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Klondike Gold Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4406323400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$97.95 Million | 302.52% |
| Total Equity | CA$32.38 Million | 100.00% |
Klondike Gold Corp Competitors by Market Cap
The table below lists competitors of Klondike Gold Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Studio Mir Co. Ltd.
KQ:408900
|
$34.90 Million |
|
JSW Pacific
TWO:5251
|
$34.91 Million |
|
Angus Ventures Inc
V:GUS
|
$34.91 Million |
|
TT Vision Holdings Berhad
KLSE:0272
|
$34.92 Million |
|
JFB Construction Holdings Class A Common Stock
NASDAQ:JFB
|
$34.88 Million |
|
Westport Fuel Systems Inc
TO:WPRT
|
$34.86 Million |
|
US Energy Corp
NASDAQ:USEG
|
$34.85 Million |
|
OpenSys M Bhd
KLSE:0040
|
$34.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klondike Gold Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 31,262,552 to 32,377,580, a change of 1,115,028 (3.6%).
- Net loss of 950,424 reduced equity.
- New share issuances of 1,829,751 increased equity.
- Other comprehensive income decreased equity by 7,135,367.
- Other factors increased equity by 7,371,068.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-950.42K | -2.94% |
| Share Issuances | CA$1.83 Million | +5.65% |
| Other Comprehensive Income | CA$-7.14 Million | -22.04% |
| Other Changes | CA$7.37 Million | +22.77% |
| Total Change | CA$- | 3.57% |
Book Value vs Market Value Analysis
This analysis compares Klondike Gold Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.26x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.00x to 1.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-02-28 | CA$119.06 | CA$0.19 | x |
| 1998-02-28 | CA$93.22 | CA$0.19 | x |
| 1999-02-28 | CA$18.47 | CA$0.19 | x |
| 2000-02-29 | CA$8.07 | CA$0.19 | x |
| 2001-02-28 | CA$0.41 | CA$0.19 | x |
| 2002-02-28 | CA$1.07 | CA$0.19 | x |
| 2003-02-28 | CA$6.03 | CA$0.19 | x |
| 2004-02-29 | CA$9.42 | CA$0.19 | x |
| 2005-02-28 | CA$9.79 | CA$0.19 | x |
| 2006-02-28 | CA$6.70 | CA$0.19 | x |
| 2007-02-28 | CA$7.49 | CA$0.19 | x |
| 2008-02-29 | CA$6.49 | CA$0.19 | x |
| 2009-02-28 | CA$3.56 | CA$0.19 | x |
| 2010-02-28 | CA$3.79 | CA$0.19 | x |
| 2011-02-28 | CA$3.34 | CA$0.19 | x |
| 2012-02-29 | CA$2.69 | CA$0.19 | x |
| 2013-02-28 | CA$1.12 | CA$0.19 | x |
| 2014-02-28 | CA$0.41 | CA$0.19 | x |
| 2015-02-28 | CA$0.48 | CA$0.19 | x |
| 2016-02-29 | CA$0.26 | CA$0.19 | x |
| 2017-02-28 | CA$0.27 | CA$0.19 | x |
| 2018-02-28 | CA$0.27 | CA$0.19 | x |
| 2019-02-28 | CA$0.21 | CA$0.19 | x |
| 2020-02-29 | CA$0.21 | CA$0.19 | x |
| 2021-02-28 | CA$0.22 | CA$0.19 | x |
| 2022-02-28 | CA$0.21 | CA$0.19 | x |
| 2023-02-28 | CA$0.19 | CA$0.19 | x |
| 2024-02-29 | CA$0.17 | CA$0.19 | x |
| 2025-02-28 | CA$0.15 | CA$0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klondike Gold Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-2.94%) is above the historical average (-118.80%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -13.53% | -83817500.00% | 0.00x | 1.11x | CA$-1.46 Million |
| 1998 | -6.63% | -43489100.00% | 0.00x | 1.11x | CA$-1.09 Million |
| 1999 | -342.39% | -544834200.00% | 0.00x | 1.32x | CA$-5.61 Million |
| 2000 | -134.64% | -131893700.00% | 0.00x | 1.40x | CA$-1.42 Million |
| 2001 | -2218.31% | -115740300.00% | 0.00x | 14.38x | CA$-1.16 Million |
| 2002 | -221.09% | 0.00% | 0.00x | 4.64x | CA$-462.18K |
| 2003 | -63.81% | 0.00% | 0.00x | 1.49x | CA$-1.04 Million |
| 2004 | -7.65% | -721.78% | 0.01x | 1.21x | CA$-536.44K |
| 2005 | -15.33% | -90.67% | 0.16x | 1.09x | CA$-1.31 Million |
| 2006 | -20.22% | 0.00% | 0.00x | 1.23x | CA$-1.20 Million |
| 2007 | -22.05% | -15073.98% | 0.00x | 1.07x | CA$-1.69 Million |
| 2008 | -38.05% | 0.00% | 0.00x | 1.13x | CA$-2.73 Million |
| 2009 | -75.29% | 0.00% | 0.00x | 1.43x | CA$-3.19 Million |
| 2010 | -21.29% | 0.00% | 0.00x | 1.35x | CA$-1.37 Million |
| 2011 | -12.12% | 0.00% | 0.00x | 1.23x | CA$-1.17 Million |
| 2012 | -27.62% | 0.00% | 0.00x | 1.15x | CA$-3.26 Million |
| 2013 | -15.61% | 0.00% | 0.00x | 1.09x | CA$-2.42 Million |
| 2014 | -126.21% | 0.00% | 0.00x | 1.29x | CA$-6.54 Million |
| 2015 | -16.46% | 0.00% | 0.00x | 1.04x | CA$-2.46 Million |
| 2016 | -5.11% | 0.00% | 0.00x | 1.02x | CA$-1.38 Million |
| 2017 | -5.70% | 0.00% | 0.00x | 1.02x | CA$-2.09 Million |
| 2018 | -7.41% | 0.00% | 0.00x | 1.02x | CA$-3.75 Million |
| 2019 | -7.50% | 0.00% | 0.00x | 1.01x | CA$-3.62 Million |
| 2020 | -4.98% | 0.00% | 0.00x | 1.03x | CA$-3.53 Million |
| 2021 | -4.90% | 0.00% | 0.00x | 1.04x | CA$-4.00 Million |
| 2022 | -2.15% | 0.00% | 0.00x | 1.03x | CA$-3.55 Million |
| 2023 | -3.56% | 0.00% | 0.00x | 1.02x | CA$-3.92 Million |
| 2024 | -2.71% | 0.00% | 0.00x | 1.01x | CA$-3.97 Million |
| 2025 | -2.94% | 0.00% | 0.00x | 1.02x | CA$-4.19 Million |
Industry Comparison
This section compares Klondike Gold Corp's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,457,076,334
- Average return on equity (ROE) among peers: -12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klondike Gold Corp (KG) | CA$35.00 Million | -13.53% | 0.01x | $34.89 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $3.29 Billion |
| Abcourt Mines Inc. (ABI) | $3.33 Million | -20.67% | 0.04x | $77.46 Million |
| Barrick Gold Corp (ABX) | $32.31 Billion | 6.26% | 0.45x | $70.55 Billion |
| American Eagle Gold Corp (AE) | $35.20 Million | -22.32% | 0.04x | $142.56 Million |
| Agnico Eagle Mines Limited (AEM) | $2.06 Billion | 6.77% | 0.33x | $86.35 Billion |
| Alamos Gold Inc (AGI) | $25.69 Million | -7.53% | 0.11x | $15.94 Billion |
| AIS Resources Ltd (AIS) | $479.48K | -11.79% | 0.06x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $24.24 Million | -6.73% | 0.03x | $41.82 Million |
| Almaden Minerals Ltd (AMM) | $5.18 Million | -58.59% | 0.09x | $24.82 Million |
About Klondike Gold Corp
Klondike Gold Corp., a resource exploration company, engages in the acquisition, exploration, and development of mineral properties in Canada. The company primarily explores for gold. It focuses on the Yukon gold projects covering an area of 729 square kilometers of hard rock and 24 square kilometers of placer claims located in Dawson City, Yukon. The company was formerly known as Arbor Resources… Read more