Maple Gold Mines Ltd (MGM) - Net Assets
Based on the latest financial reports, Maple Gold Mines Ltd (MGM) has net assets worth CA$15.12 Million CAD (≈ $10.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$16.50 Million ≈ $11.93 Million USD) and total liabilities (CA$1.38 Million ≈ $996.95K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Maple Gold Mines Ltd (MGM) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$15.12 Million |
| % of Total Assets | 91.65% |
| Annual Growth Rate | 6.5% |
| 5-Year Change | -15.54% |
| 10-Year Change | 249.14% |
| Growth Volatility | 155.61 |
Maple Gold Mines Ltd - Net Assets Trend (2010–2025)
This chart illustrates how Maple Gold Mines Ltd's net assets have evolved over time, based on quarterly financial data. See Maple Gold Mines Ltd (MGM) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Maple Gold Mines Ltd (2010–2025)
The table below shows the annual net assets of Maple Gold Mines Ltd from 2010 to 2025. For live valuation and market cap data, see MGM company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CA$15.12 Million ≈ $10.94 Million |
+190.21% |
| 2024-12-31 | CA$5.21 Million ≈ $3.77 Million |
+72.01% |
| 2023-12-31 | CA$3.03 Million ≈ $2.19 Million |
-67.45% |
| 2022-12-31 | CA$9.30 Million ≈ $6.73 Million |
-48.02% |
| 2021-12-31 | CA$17.90 Million ≈ $12.95 Million |
-6.26% |
| 2020-12-31 | CA$19.10 Million ≈ $13.81 Million |
+475.19% |
| 2019-12-31 | CA$3.32 Million ≈ $2.40 Million |
-7.43% |
| 2018-12-31 | CA$3.59 Million ≈ $2.59 Million |
+15.02% |
| 2017-12-31 | CA$3.12 Million ≈ $2.26 Million |
-28.00% |
| 2016-12-31 | CA$4.33 Million ≈ $3.13 Million |
+4691.43% |
| 2015-12-31 | CA$-94.31K ≈ $-68.22K |
-100.33% |
| 2014-12-31 | CA$28.77 Million ≈ $20.81 Million |
-0.93% |
| 2013-12-31 | CA$29.04 Million ≈ $21.01 Million |
+3.50% |
| 2012-12-31 | CA$28.06 Million ≈ $20.30 Million |
+13.41% |
| 2011-12-31 | CA$24.74 Million ≈ $17.90 Million |
+321.04% |
| 2010-12-31 | CA$5.88 Million ≈ $4.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Maple Gold Mines Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 9698421500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$112.71 Million | 745.48% |
| Total Equity | CA$15.12 Million | 100.00% |
Maple Gold Mines Ltd Competitors by Market Cap
The table below lists competitors of Maple Gold Mines Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Well Shin Technology Co Ltd
TW:3501
|
$158.72 Million |
|
Quipt Home Medical Corp
NASDAQ:QIPT
|
$158.74 Million |
|
Terra Santa Propriedades Agrícolas S.A.
SA:LAND3
|
$158.76 Million |
|
Austral Resources Australia Ltd
AU:AR1
|
$158.89 Million |
|
FIGX Capital Acquisition Corp. Class A Ordinary Share
NASDAQ:FIGX
|
$158.65 Million |
|
Onano Industrial Corp
TW:6405
|
$158.59 Million |
|
Ilyang Pharm
KO:007570
|
$158.52 Million |
|
Acme United Corporation
NYSE MKT:ACU
|
$158.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Maple Gold Mines Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,209,553 to 15,118,778, a change of 9,909,225 (190.2%).
- Net loss of 8,185,132 reduced equity.
- New share issuances of 16,785,305 increased equity.
- Other factors increased equity by 1,309,052.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-8.19 Million | -54.14% |
| Share Issuances | CA$16.79 Million | +111.02% |
| Other Changes | CA$1.31 Million | +8.66% |
| Total Change | CA$- | 190.21% |
Book Value vs Market Value Analysis
This analysis compares Maple Gold Mines Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 12.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 7.03x to 12.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | CA$0.45 | CA$3.13 | x |
| 2011-12-31 | CA$0.76 | CA$3.13 | x |
| 2012-12-31 | CA$0.50 | CA$3.13 | x |
| 2013-12-31 | CA$0.42 | CA$3.13 | x |
| 2014-12-31 | CA$0.41 | CA$3.13 | x |
| 2015-12-31 | CA$0.00 | CA$3.13 | x |
| 2016-12-31 | CA$0.05 | CA$3.13 | x |
| 2017-12-31 | CA$0.02 | CA$3.13 | x |
| 2018-12-31 | CA$0.02 | CA$3.13 | x |
| 2019-12-31 | CA$0.01 | CA$3.13 | x |
| 2020-12-31 | CA$0.07 | CA$3.13 | x |
| 2021-12-31 | CA$0.06 | CA$3.13 | x |
| 2022-12-31 | CA$0.03 | CA$3.13 | x |
| 2023-12-31 | CA$0.01 | CA$3.13 | x |
| 2024-12-31 | CA$0.11 | CA$3.13 | x |
| 2025-12-31 | CA$0.24 | CA$3.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Maple Gold Mines Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -54.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.09x
- Recent ROE (-54.14%) is above the historical average (-82.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | -7.30% | 0.00% | 0.00x | 1.24x | CA$-1.02 Million |
| 2011 | -8.80% | 0.00% | 0.00x | 1.14x | CA$-4.65 Million |
| 2012 | -1.57% | 0.00% | 0.00x | 1.11x | CA$-3.25 Million |
| 2013 | -0.04% | 0.00% | 0.00x | 1.04x | CA$-2.91 Million |
| 2014 | -0.88% | 0.00% | 0.00x | 1.04x | CA$-3.13 Million |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.02 Million |
| 2016 | -69.87% | 0.00% | 0.00x | 1.23x | CA$-3.46 Million |
| 2017 | -394.43% | 0.00% | 0.00x | 2.25x | CA$-12.61 Million |
| 2018 | -158.44% | 0.00% | 0.00x | 1.50x | CA$-6.04 Million |
| 2019 | -132.00% | 0.00% | 0.00x | 1.76x | CA$-4.71 Million |
| 2020 | -28.02% | 0.00% | 0.00x | 1.13x | CA$-7.26 Million |
| 2021 | -33.71% | 0.00% | 0.00x | 1.25x | CA$-7.82 Million |
| 2022 | -111.70% | 0.00% | 0.00x | 1.20x | CA$-11.32 Million |
| 2023 | -232.18% | 0.00% | 0.00x | 1.51x | CA$-7.34 Million |
| 2024 | -85.31% | 0.00% | 0.00x | 1.74x | CA$-4.97 Million |
| 2025 | -54.14% | 0.00% | 0.00x | 1.09x | CA$-9.70 Million |
Industry Comparison
This section compares Maple Gold Mines Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $3,457,076,334
- Average return on equity (ROE) among peers: -12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Maple Gold Mines Ltd (MGM) | CA$15.12 Million | -7.30% | 0.09x | $158.66 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $3.29 Billion |
| Abcourt Mines Inc. (ABI) | $3.33 Million | -20.67% | 0.04x | $77.46 Million |
| Barrick Gold Corp (ABX) | $32.31 Billion | 6.26% | 0.45x | $70.55 Billion |
| American Eagle Gold Corp (AE) | $35.20 Million | -22.32% | 0.04x | $142.56 Million |
| Agnico Eagle Mines Limited (AEM) | $2.06 Billion | 6.77% | 0.33x | $86.35 Billion |
| Alamos Gold Inc (AGI) | $25.69 Million | -7.53% | 0.11x | $15.94 Billion |
| AIS Resources Ltd (AIS) | $479.48K | -11.79% | 0.06x | $2.79 Million |
| Alliance Mining Corp (ALM) | $-655.60K | 0.00% | 0.00x | $1.58 Million |
| Altamira Gold Corp (ALTA) | $24.24 Million | -6.73% | 0.03x | $41.82 Million |
| Almaden Minerals Ltd (AMM) | $5.18 Million | -58.59% | 0.09x | $24.82 Million |
About Maple Gold Mines Ltd
Maple Gold Mines Ltd. operates as a gold exploration company in Canada. Its flagship project is the Douay gold project, which consists of 819 claims covering an area of approximately 441 square kilometers located along the Casa Berardi Deformation Zone in the Abitibi Greenstone Belt in Quebec. The company was formerly known as Aurvista Gold Corporation and changed its name to Maple Gold Mines Ltd… Read more