North Arrow Minerals Inc (NAR) - Net Assets
Based on the latest financial reports, North Arrow Minerals Inc (NAR) has net assets worth CA$18.17 Million CAD (≈ $13.14 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$18.43 Million ≈ $13.34 Million USD) and total liabilities (CA$268.97K ≈ $194.57K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NAR asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$18.17 Million |
| % of Total Assets | 98.54% |
| Annual Growth Rate | N/A |
| 5-Year Change | -3.55% |
| 10-Year Change | 44.48% |
| Growth Volatility | 76.09 |
North Arrow Minerals Inc - Net Assets Trend (2007–2025)
This chart illustrates how North Arrow Minerals Inc's net assets have evolved over time, based on quarterly financial data. Also explore NAR asset base for the complete picture of this company's asset base.
Annual Net Assets for North Arrow Minerals Inc (2007–2025)
The table below shows the annual net assets of North Arrow Minerals Inc from 2007 to 2025. For live valuation and market cap data, see NAR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | CA$18.31 Million ≈ $13.25 Million |
+9.71% |
| 2024-04-30 | CA$16.69 Million ≈ $12.08 Million |
+10.98% |
| 2023-04-30 | CA$15.04 Million ≈ $10.88 Million |
-17.96% |
| 2022-04-30 | CA$18.33 Million ≈ $13.26 Million |
-3.45% |
| 2021-04-30 | CA$18.99 Million ≈ $13.74 Million |
-2.56% |
| 2020-04-30 | CA$19.49 Million ≈ $14.10 Million |
+2.67% |
| 2019-04-30 | CA$18.98 Million ≈ $13.73 Million |
+11.71% |
| 2018-04-30 | CA$16.99 Million ≈ $12.29 Million |
+35.33% |
| 2017-04-30 | CA$12.56 Million ≈ $9.08 Million |
-0.94% |
| 2016-04-30 | CA$12.68 Million ≈ $9.17 Million |
-0.33% |
| 2015-04-30 | CA$12.72 Million ≈ $9.20 Million |
-6.01% |
| 2014-04-30 | CA$13.53 Million ≈ $9.79 Million |
+270.30% |
| 2013-04-30 | CA$3.65 Million ≈ $2.64 Million |
+1665.85% |
| 2012-04-30 | CA$-233.38K ≈ $-168.82K |
-115.26% |
| 2011-04-30 | CA$1.53 Million ≈ $1.11 Million |
-51.78% |
| 2010-04-30 | CA$3.17 Million ≈ $2.29 Million |
+0.65% |
| 2009-04-30 | CA$3.15 Million ≈ $2.28 Million |
-47.02% |
| 2008-04-30 | CA$5.95 Million ≈ $4.30 Million |
+10026.35% |
| 2007-04-30 | CA$-59.92K ≈ $-43.34K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to North Arrow Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3106331600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$49.38 Million | 269.61% |
| Total Equity | CA$18.31 Million | 100.00% |
North Arrow Minerals Inc Competitors by Market Cap
The table below lists competitors of North Arrow Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SRJ Technologies Group Plc
AU:SRJ
|
$9.98 Million |
|
CVS Group Plc
LSE:CVSG
|
$9.99 Million |
|
FATFISH GROUP LTD.
F:1JU
|
$9.99 Million |
|
Indo Straits Tbk
JK:PTIS
|
$9.99 Million |
|
Asuransi Kresna Mitra Tbk PT
JK:ASMI
|
$9.97 Million |
|
Tarjar Xairo Socimi SA
MC:YTAR
|
$9.97 Million |
|
Mitra Energi Persada Tbk PT
JK:KOPI
|
$9.97 Million |
|
KYM Holdings Bhd
KLSE:8362
|
$9.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in North Arrow Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 16,693,822 to 18,314,909, a change of 1,621,087 (9.7%).
- Net loss of 626,775 reduced equity.
- New share issuances of 2,200,000 increased equity.
- Other comprehensive income decreased equity by 6,281,911.
- Other factors increased equity by 6,329,773.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-626.77K | -3.42% |
| Share Issuances | CA$2.20 Million | +12.01% |
| Other Comprehensive Income | CA$-6.28 Million | -34.3% |
| Other Changes | CA$6.33 Million | +34.56% |
| Total Change | CA$- | 9.71% |
Book Value vs Market Value Analysis
This analysis compares North Arrow Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-04-30 | CA$-0.04 | CA$0.30 | x |
| 2008-04-30 | CA$2.97 | CA$0.30 | x |
| 2009-04-30 | CA$1.40 | CA$0.30 | x |
| 2010-04-30 | CA$0.92 | CA$0.30 | x |
| 2011-04-30 | CA$0.29 | CA$0.30 | x |
| 2012-04-30 | CA$-0.04 | CA$0.30 | x |
| 2013-04-30 | CA$0.62 | CA$0.30 | x |
| 2014-04-30 | CA$0.37 | CA$0.30 | x |
| 2015-04-30 | CA$0.26 | CA$0.30 | x |
| 2016-04-30 | CA$0.24 | CA$0.30 | x |
| 2017-04-30 | CA$0.23 | CA$0.30 | x |
| 2018-04-30 | CA$0.23 | CA$0.30 | x |
| 2019-04-30 | CA$0.21 | CA$0.30 | x |
| 2020-04-30 | CA$0.18 | CA$0.30 | x |
| 2021-04-30 | CA$0.17 | CA$0.30 | x |
| 2022-04-30 | CA$0.15 | CA$0.30 | x |
| 2023-04-30 | CA$0.12 | CA$0.30 | x |
| 2024-04-30 | CA$0.10 | CA$0.30 | x |
| 2025-04-30 | CA$0.64 | CA$0.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently North Arrow Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-3.42%) is above the historical average (-26.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-53.93K |
| 2008 | -4.73% | 0.00% | 0.00x | 1.18x | CA$-876.04K |
| 2009 | -98.26% | 0.00% | 0.00x | 1.03x | CA$-3.41 Million |
| 2010 | -86.88% | 0.00% | 0.00x | 1.06x | CA$-3.07 Million |
| 2011 | -187.08% | 0.00% | 0.00x | 1.08x | CA$-3.01 Million |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-2.06 Million |
| 2013 | 2.90% | 0.00% | 0.00x | 1.09x | CA$-259.38K |
| 2014 | -11.63% | 0.00% | 0.00x | 1.03x | CA$-2.93 Million |
| 2015 | -12.67% | 0.00% | 0.00x | 1.02x | CA$-2.88 Million |
| 2016 | -30.38% | 0.00% | 0.00x | 1.05x | CA$-5.12 Million |
| 2017 | -3.72% | 0.00% | 0.00x | 1.01x | CA$-1.72 Million |
| 2018 | -5.53% | 0.00% | 0.00x | 1.03x | CA$-2.64 Million |
| 2019 | -7.70% | 0.00% | 0.00x | 1.03x | CA$-3.36 Million |
| 2020 | -4.47% | 0.00% | 0.00x | 1.02x | CA$-2.82 Million |
| 2021 | -3.31% | 0.00% | 0.00x | 1.08x | CA$-2.53 Million |
| 2022 | -9.27% | 0.00% | 0.00x | 1.10x | CA$-3.53 Million |
| 2023 | -28.21% | 0.00% | 0.00x | 1.08x | CA$-5.75 Million |
| 2024 | -5.44% | 0.00% | 0.00x | 1.07x | CA$-2.58 Million |
| 2025 | -3.42% | 0.00% | 0.00x | 1.02x | CA$-2.46 Million |
Industry Comparison
This section compares North Arrow Minerals Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| North Arrow Minerals Inc (NAR) | CA$18.17 Million | 0.00% | 0.01x | $9.98 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About North Arrow Minerals Inc
North Arrow Minerals Inc. engages in the acquisition and exploration of mineral properties in Canada and Botswana. The company explores for lithium, diamond, and gold properties. The company was incorporated in 2007 and is based in Vancouver, Canada.