Prospera Energy Inc (PEI) - Net Assets
Based on the latest financial reports, Prospera Energy Inc (PEI) has net assets worth CA$-5.10 Million CAD (≈ $-3.69 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$64.54 Million ≈ $46.69 Million USD) and total liabilities (CA$69.63 Million ≈ $50.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Prospera Energy Inc (PEI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$-5.10 Million |
| % of Total Assets | -7.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -281.62% |
| Growth Volatility | 178.47 |
Prospera Energy Inc - Net Assets Trend (2002–2024)
This chart illustrates how Prospera Energy Inc's net assets have evolved over time, based on quarterly financial data. Also explore PEI asset base for the complete picture of this company's asset base.
Annual Net Assets for Prospera Energy Inc (2002–2024)
The table below shows the annual net assets of Prospera Energy Inc from 2002 to 2024. For live valuation and market cap data, see PEI market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-1.98 Million ≈ $-1.43 Million |
-264.72% |
| 2023-12-31 | CA$1.20 Million ≈ $869.89K |
+119.40% |
| 2022-12-31 | CA$-6.20 Million ≈ $-4.48 Million |
+51.50% |
| 2021-12-31 | CA$-12.78 Million ≈ $-9.25 Million |
+31.41% |
| 2020-12-31 | CA$-18.64 Million ≈ $-13.48 Million |
-165.34% |
| 2019-12-31 | CA$-7.02 Million ≈ $-5.08 Million |
+4.84% |
| 2018-12-31 | CA$-7.38 Million ≈ $-5.34 Million |
-302.84% |
| 2017-12-31 | CA$-1.83 Million ≈ $-1.33 Million |
-1267.87% |
| 2016-12-31 | CA$-133.96K ≈ $-96.91K |
-112.28% |
| 2015-12-31 | CA$1.09 Million ≈ $788.92K |
-68.52% |
| 2014-12-31 | CA$3.46 Million ≈ $2.51 Million |
+33.63% |
| 2013-12-31 | CA$2.59 Million ≈ $1.88 Million |
-14.56% |
| 2012-12-31 | CA$3.03 Million ≈ $2.19 Million |
-30.80% |
| 2011-12-31 | CA$4.38 Million ≈ $3.17 Million |
+5.45% |
| 2010-12-31 | CA$4.16 Million ≈ $3.01 Million |
+125.05% |
| 2009-12-31 | CA$1.85 Million ≈ $1.34 Million |
-13.53% |
| 2008-12-31 | CA$2.14 Million ≈ $1.55 Million |
-31.05% |
| 2007-12-31 | CA$3.10 Million ≈ $2.24 Million |
-48.00% |
| 2006-12-31 | CA$5.96 Million ≈ $4.31 Million |
+523.76% |
| 2005-12-31 | CA$955.40K ≈ $691.12K |
+381.68% |
| 2004-12-31 | CA$-339.17K ≈ $-245.35K |
-18.30% |
| 2003-12-31 | CA$-286.71K ≈ $-207.40K |
-20.75% |
| 2002-12-31 | CA$-237.44K ≈ $-171.76K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Prospera Energy Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3773645600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$37.83 Million | % |
| Total Equity | CA$-1.98 Million | 100.00% |
Prospera Energy Inc Competitors by Market Cap
The table below lists competitors of Prospera Energy Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Torrent Capital Ltd
V:TORR
|
$13.36 Million |
|
SAIHEAT Limited
NASDAQ:SAIH
|
$13.37 Million |
|
Indian Card Clothing Company Limited
NSE:INDIANCARD
|
$13.37 Million |
|
Future Retail Limited
NSE:FRETAIL
|
$13.37 Million |
|
DatChat Inc
NASDAQ:DATS
|
$13.34 Million |
|
Vertice Bhd
KLSE:7240
|
$13.34 Million |
|
Bass Oil Ltd
AU:BAS
|
$13.33 Million |
|
Shyam Century Ferrous Limited
NSE:SHYAMCENT
|
$13.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prospera Energy Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,202,533 to -1,980,791, a change of -3,183,324 (-264.7%).
- Net loss of 4,285,669 reduced equity.
- Other factors increased equity by 1,102,345.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-4.29 Million | -216.36% |
| Other Changes | CA$1.10 Million | +55.65% |
| Total Change | CA$- | -264.72% |
Book Value vs Market Value Analysis
This analysis compares Prospera Energy Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | CA$-1.47 | CA$0.04 | x |
| 2003-12-31 | CA$-1.72 | CA$0.04 | x |
| 2004-12-31 | CA$-0.42 | CA$0.04 | x |
| 2005-12-31 | CA$0.73 | CA$0.04 | x |
| 2006-12-31 | CA$2.42 | CA$0.04 | x |
| 2007-12-31 | CA$0.91 | CA$0.04 | x |
| 2008-12-31 | CA$0.62 | CA$0.04 | x |
| 2009-12-31 | CA$0.42 | CA$0.04 | x |
| 2010-12-31 | CA$0.71 | CA$0.04 | x |
| 2011-12-31 | CA$0.48 | CA$0.04 | x |
| 2012-12-31 | CA$0.34 | CA$0.04 | x |
| 2013-12-31 | CA$0.29 | CA$0.04 | x |
| 2014-12-31 | CA$0.29 | CA$0.04 | x |
| 2015-12-31 | CA$0.08 | CA$0.04 | x |
| 2016-12-31 | CA$-0.01 | CA$0.04 | x |
| 2017-12-31 | CA$-0.07 | CA$0.04 | x |
| 2018-12-31 | CA$-0.19 | CA$0.04 | x |
| 2019-12-31 | CA$-0.13 | CA$0.04 | x |
| 2020-12-31 | CA$-0.29 | CA$0.04 | x |
| 2021-12-31 | CA$-0.13 | CA$0.04 | x |
| 2022-12-31 | CA$-0.04 | CA$0.04 | x |
| 2023-12-31 | CA$0.00 | CA$0.04 | x |
| 2024-12-31 | CA$0.00 | CA$0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prospera Energy Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -23.64%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-43.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-130.42K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-20.60K |
| 2004 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-18.55K |
| 2005 | -27.46% | 0.00% | 0.00x | 1.16x | CA$-357.87K |
| 2006 | -19.98% | 0.00% | 0.00x | 1.06x | CA$-1.79 Million |
| 2007 | -102.76% | 0.00% | 0.00x | 1.07x | CA$-3.49 Million |
| 2008 | -54.36% | 0.00% | 0.00x | 1.04x | CA$-1.38 Million |
| 2009 | -26.79% | -66.25% | 0.35x | 1.16x | CA$-679.80K |
| 2010 | -14.08% | -44.46% | 0.29x | 1.11x | CA$-1.00 Million |
| 2011 | 1.69% | 6.95% | 0.22x | 1.10x | CA$-364.44K |
| 2012 | -45.23% | -102.22% | 0.35x | 1.27x | CA$-1.68 Million |
| 2013 | -15.83% | -24.25% | 0.38x | 1.72x | CA$-669.61K |
| 2014 | 8.04% | 6.03% | 0.43x | 3.13x | CA$-68.02K |
| 2015 | -262.85% | -118.67% | 0.28x | 7.82x | CA$-2.98 Million |
| 2016 | 0.00% | -92.26% | 0.25x | 0.00x | CA$-1.73 Million |
| 2017 | 0.00% | -110.39% | 0.25x | 0.00x | CA$-1.78 Million |
| 2018 | 0.00% | -223.67% | 0.27x | 0.00x | CA$-6.18 Million |
| 2019 | 0.00% | -1.18% | 0.51x | 0.00x | CA$608.58K |
| 2020 | 0.00% | -357.98% | 0.60x | 0.00x | CA$-9.86 Million |
| 2021 | 0.00% | 98.62% | 0.17x | 0.00x | CA$5.63 Million |
| 2022 | 0.00% | -1.51% | 0.39x | 0.00x | CA$410.12K |
| 2023 | -430.09% | -39.23% | 0.27x | 40.89x | CA$-5.29 Million |
| 2024 | 0.00% | -23.64% | 0.34x | 0.00x | CA$-4.09 Million |
Industry Comparison
This section compares Prospera Energy Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $642,696,496
- Average return on equity (ROE) among peers: -12.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prospera Energy Inc (PEI) | CA$-5.10 Million | 0.00% | N/A | $13.36 Million |
| Advantage Oil & Gas Ltd. (AAV) | $1.27 Billion | -1.67% | 1.21x | $1.22 Billion |
| Africa Energy Corp (AFE) | $189.46K | 0.00% | 0.21x | $71.06 Million |
| Alvopetro Energy (ALV) | $60.57 Million | -7.17% | 0.08x | $230.37 Million |
| Africa Oil Corp (AOI) | $929.85 Million | -5.66% | 0.06x | $820.85 Million |
| Altima Resources Ltd (ARH) | $18.57 Million | -6.97% | 0.60x | $19.37 Million |
| ARC Resources Ltd. (ARX) | $3.16 Billion | 9.08% | 0.68x | $13.26 Billion |
| Athabasca Oil Corp (ATH) | $965.95 Million | -58.97% | 0.89x | $4.13 Billion |
| Altai Resources Inc. (ATI) | $4.45 Million | -2.56% | 0.07x | $1.42 Million |
| Avanti Energy Inc (AVN) | $159.53K | -53.64% | 0.35x | $24.04 Million |
| Arrow Exploration Corp (AXL) | $10.89 Million | -0.55% | 0.12x | $84.78 Million |
About Prospera Energy Inc
Prospera Energy Inc., a natural resources company, engages in the acquisition, exploration, and development of petroleum and natural gas properties in Canada. Its principal properties are the Cuthbert, Luseland, Hearts Hill, and Brooks properties located in Saskatchewan and Alberta. The company was formerly known as Georox Resources Inc. and changed its name to Prospera Energy Inc. in June 2018. … Read more