Orex Minerals Inc (REX) - Net Assets
Based on the latest financial reports, Orex Minerals Inc (REX) has net assets worth CA$1.37 Million CAD as of January 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$2.90 Million) and total liabilities (CA$1.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.37 Million |
| % of Total Assets | 47.15% |
| Annual Growth Rate | 8.44% |
| 5-Year Change | -72.58% |
| 10-Year Change | -81.66% |
| Growth Volatility | 87.47 |
Orex Minerals Inc - Net Assets Trend (2001–2025)
This chart illustrates how Orex Minerals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orex Minerals Inc (2001–2025)
The table below shows the annual net assets of Orex Minerals Inc from 2001 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | CA$2.34 Million | -20.61% |
| 2024-04-30 | CA$2.94 Million | -34.95% |
| 2023-04-30 | CA$4.52 Million | -30.75% |
| 2022-04-30 | CA$6.53 Million | -23.32% |
| 2021-04-30 | CA$8.52 Million | +179.51% |
| 2020-04-30 | CA$3.05 Million | -27.08% |
| 2019-04-30 | CA$4.18 Million | -33.23% |
| 2018-04-30 | CA$6.26 Million | -32.82% |
| 2017-04-30 | CA$9.32 Million | -26.86% |
| 2016-04-30 | CA$12.74 Million | -1.14% |
| 2015-04-30 | CA$12.89 Million | -22.85% |
| 2014-04-30 | CA$16.70 Million | +93.30% |
| 2013-04-30 | CA$8.64 Million | +19.32% |
| 2012-04-30 | CA$7.24 Million | -6.23% |
| 2011-04-30 | CA$7.72 Million | +113.48% |
| 2010-04-30 | CA$3.62 Million | +53.36% |
| 2009-04-30 | CA$2.36 Million | -2.28% |
| 2008-04-30 | CA$2.41 Million | +21.08% |
| 2007-04-30 | CA$1.99 Million | +313.54% |
| 2006-04-30 | CA$482.11K | -33.42% |
| 2005-04-30 | CA$724.08K | -5.31% |
| 2004-04-30 | CA$764.70K | +15026.76% |
| 2003-04-30 | CA$-5.12K | -105.23% |
| 2002-04-30 | CA$97.91K | -70.68% |
| 2001-04-30 | CA$333.93K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orex Minerals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4484329500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$47.78 Million | 2045.32% |
| Total Equity | CA$2.34 Million | 100.00% |
Orex Minerals Inc Competitors by Market Cap
The table below lists competitors of Orex Minerals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gullewa Ltd
AU:GUL
|
$14.66 Million |
|
Goodfood Market Corp
TO:FOOD
|
$14.66 Million |
|
PREDATOR OIL A.GAS HLDGS
F:1EM
|
$14.67 Million |
|
Trematon Capital Investments
JSE:TMT
|
$14.68 Million |
|
BLACKHORSE FPO [BHL]
AU:BHL
|
$14.64 Million |
|
HydrogenPro AS
OL:HYPRO
|
$14.63 Million |
|
Tong Hua Holding Public Company Limited
BK:TH
|
$14.63 Million |
|
Sequoia Econ Infrastructure
LSE:SEQI
|
$14.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orex Minerals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,942,556 to 2,335,950, a change of -606,606 (-20.6%).
- Net loss of 3,303,238 reduced equity.
- New share issuances of 989,627 increased equity.
- Other factors increased equity by 1,707,005.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-3.30 Million | -141.41% |
| Share Issuances | CA$989.63K | +42.37% |
| Other Changes | CA$1.71 Million | +73.08% |
| Total Change | CA$- | -20.61% |
Book Value vs Market Value Analysis
This analysis compares Orex Minerals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.47x to 4.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-04-30 | CA$0.62 | CA$0.29 | x |
| 2002-04-30 | CA$0.12 | CA$0.29 | x |
| 2003-04-30 | CA$-0.01 | CA$0.29 | x |
| 2004-04-30 | CA$0.88 | CA$0.29 | x |
| 2005-04-30 | CA$0.37 | CA$0.29 | x |
| 2006-04-30 | CA$0.19 | CA$0.29 | x |
| 2007-04-30 | CA$0.39 | CA$0.29 | x |
| 2008-04-30 | CA$0.30 | CA$0.29 | x |
| 2009-04-30 | CA$0.23 | CA$0.29 | x |
| 2010-04-30 | CA$0.21 | CA$0.29 | x |
| 2011-04-30 | CA$0.32 | CA$0.29 | x |
| 2012-04-30 | CA$0.21 | CA$0.29 | x |
| 2013-04-30 | CA$0.20 | CA$0.29 | x |
| 2014-04-30 | CA$0.26 | CA$0.29 | x |
| 2015-04-30 | CA$0.13 | CA$0.29 | x |
| 2016-04-30 | CA$0.12 | CA$0.29 | x |
| 2017-04-30 | CA$0.08 | CA$0.29 | x |
| 2018-04-30 | CA$0.06 | CA$0.29 | x |
| 2019-04-30 | CA$0.37 | CA$0.29 | x |
| 2020-04-30 | CA$0.26 | CA$0.29 | x |
| 2021-04-30 | CA$0.51 | CA$0.29 | x |
| 2022-04-30 | CA$0.35 | CA$0.29 | x |
| 2023-04-30 | CA$0.24 | CA$0.29 | x |
| 2024-04-30 | CA$0.15 | CA$0.29 | x |
| 2025-04-30 | CA$0.07 | CA$0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orex Minerals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -141.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.22x
- Recent ROE (-141.41%) is below the historical average (-77.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -136.93% | 0.00% | 0.00x | 1.13x | CA$-490.63K |
| 2002 | -288.13% | 0.00% | 0.00x | 1.23x | CA$-291.91K |
| 2003 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-222.12K |
| 2004 | -44.77% | 0.00% | 0.00x | 1.01x | CA$-418.82K |
| 2005 | -136.45% | 0.00% | 0.00x | 1.04x | CA$-1.06 Million |
| 2006 | -206.81% | 0.00% | 0.00x | 1.04x | CA$-1.05 Million |
| 2007 | -115.93% | 0.00% | 0.00x | 1.06x | CA$-2.51 Million |
| 2008 | -84.26% | 0.00% | 0.00x | 1.04x | CA$-2.28 Million |
| 2009 | -128.82% | 0.00% | 0.00x | 1.13x | CA$-3.27 Million |
| 2010 | -143.47% | 0.00% | 0.00x | 1.03x | CA$-5.55 Million |
| 2011 | -41.28% | 0.00% | 0.00x | 1.62x | CA$-3.96 Million |
| 2012 | -85.03% | 0.00% | 0.00x | 1.55x | CA$-6.88 Million |
| 2013 | -36.98% | 0.00% | 0.00x | 1.52x | CA$-4.06 Million |
| 2014 | -16.42% | 0.00% | 0.00x | 1.05x | CA$-4.41 Million |
| 2015 | -50.04% | 0.00% | 0.00x | 1.13x | CA$-7.74 Million |
| 2016 | 131.63% | 0.00% | 0.00x | 1.04x | CA$15.50 Million |
| 2017 | -46.06% | 0.00% | 0.00x | 1.01x | CA$-5.22 Million |
| 2018 | -53.98% | 0.00% | 0.00x | 1.01x | CA$-4.00 Million |
| 2019 | -50.42% | -16675.38% | 0.00x | 1.02x | CA$-2.53 Million |
| 2020 | -76.11% | 0.00% | 0.00x | 1.03x | CA$-2.62 Million |
| 2021 | -29.86% | 0.00% | 0.00x | 1.01x | CA$-3.40 Million |
| 2022 | -35.59% | 0.00% | 0.00x | 1.01x | CA$-2.98 Million |
| 2023 | -51.53% | 0.00% | 0.00x | 1.02x | CA$-2.78 Million |
| 2024 | -63.67% | 0.00% | 0.00x | 1.18x | CA$-2.17 Million |
| 2025 | -141.41% | 0.00% | 0.00x | 1.22x | CA$-3.54 Million |
Industry Comparison
This section compares Orex Minerals Inc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $-404,510
- Average return on equity (ROE) among peers: 31.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orex Minerals Inc (REX) | CA$1.37 Million | -136.93% | 1.12x | $14.65 Million |
| Aftermath Silver Ltd (AAG) | $25.06 Million | -33.91% | 0.29x | $215.07 Million |
| Aton Resources Inc (AAN) | $-1.50 Million | 0.00% | 0.00x | $52.55 Million |
| Asbestos Corporation Limited (AB-H) | $-22.33 Million | 0.00% | 0.00x | $1.85 Million |
| Arbor Metals Corp (ABR) | $3.78 Million | -10.88% | 0.34x | $10.15 Million |
| Asiabasemetals Inc (ABZ) | $-30.55K | 0.00% | 0.00x | $5.75 Million |
| Adex Mining Inc (ADE) | $-30.95 Million | 0.00% | 0.00x | $27.09 Million |
| AE Fuels Corporation (AEF) | $423.41K | -11.49% | 0.28x | $4.95 Million |
| Alphamin Res (AFM) | $272.15K | -48.58% | 0.07x | $1.27 Billion |
| African Metals Corporation (AFR) | $2.33 Million | 446.81% | 0.22x | $1.00 Million |
| Silver X Mining Corp (AGX) | $18.90 Million | -23.55% | 1.85x | $148.73 Million |
About Orex Minerals Inc
Orex Minerals Inc., a junior mineral exploration company, engages in the acquisition and exploration of mineral properties in Mexico and Canada. It explores for silver, copper, gold, lead, and zinc. The company was incorporated in 1996 and is headquartered in Vancouver, Canada.