Revival Gold Inc (RVG) - Net Assets

Latest as of September 2025: CA$57.84 Million CAD

Based on the latest financial reports, Revival Gold Inc (RVG) has net assets worth CA$57.84 Million CAD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$60.04 Million) and total liabilities (CA$2.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CA$57.84 Million
% of Total Assets 96.34%
Annual Growth Rate 34.38%
5-Year Change 32.88%
10-Year Change 1670.78%
Growth Volatility 188.58

Revival Gold Inc - Net Assets Trend (2009–2023)

This chart illustrates how Revival Gold Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Revival Gold Inc (2009–2023)

The table below shows the annual net assets of Revival Gold Inc from 2009 to 2023.

Year Net Assets Change
2023-06-30 CA$12.28 Million -15.02%
2022-06-30 CA$14.45 Million +15.67%
2021-06-30 CA$12.49 Million +81.05%
2020-06-30 CA$6.90 Million -25.34%
2019-06-30 CA$9.24 Million +0.26%
2018-06-30 CA$9.21 Million +130.07%
2017-06-30 CA$4.01 Million +680.02%
2016-06-30 CA$-690.51K -48.56%
2015-06-30 CA$-464.80K -167.05%
2014-06-30 CA$693.26K -13.82%
2013-06-30 CA$804.46K -18.40%
2012-06-30 CA$985.82K -52.24%
2011-06-30 CA$2.06 Million +632.66%
2010-06-30 CA$281.70K +43.69%
2009-06-30 CA$196.05K --

Equity Component Analysis

This analysis shows how different components contribute to Revival Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 5046196100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2023)

Component Amount Percentage
Common Stock CA$56.62 Million 461.25%
Other Comprehensive Income CA$137.48K 1.12%
Other Components CA$5.98 Million 48.72%
Total Equity CA$12.28 Million 100.00%

Revival Gold Inc Competitors by Market Cap

The table below lists competitors of Revival Gold Inc ranked by their market capitalization.

Company Market Cap
Confidence Petroleum India Limited
NSE:CONFIPET
 		$189.28 Million
Elicio Therapeutics Inc.
NASDAQ:ELTX
 		$189.30 Million
KHVATEC Co.Ltd
KQ:060720
 		$189.30 Million
Petronor E&P Ltd
OL:PNOR
 		$189.35 Million
Gorilla Gold Mines Ltd
AU:GG8
 		$189.22 Million
Viridis Mining and Minerals Ltd
AU:VMM
 		$189.04 Million
Mitsubishi Paper Mills Limited
F:MPX
 		$189.02 Million
AMPLIFY EN. CORP. NEW
F:2OQ
 		$188.98 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Revival Gold Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 14,445,478 to 12,276,134, a change of -2,169,344 (-15.0%).
  • Net loss of 11,392,631 reduced equity.
  • New share issuances of 9,159,998 increased equity.
  • Other comprehensive income increased equity by 255,816.
  • Other factors decreased equity by 192,527.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income CA$-11.39 Million -92.8%
Share Issuances CA$9.16 Million +74.62%
Other Comprehensive Income CA$255.82K +2.08%
Other Changes CA$-192.53K -1.57%
Total Change CA$- -15.02%

Book Value vs Market Value Analysis

This analysis compares Revival Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.10x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has increased from 0.01x to 7.10x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-06-30 CA$133.64 CA$0.96 x
2010-06-30 CA$12.31 CA$0.96 x
2011-06-30 CA$6.49 CA$0.96 x
2012-06-30 CA$1.64 CA$0.96 x
2013-06-30 CA$1.15 CA$0.96 x
2014-06-30 CA$0.59 CA$0.96 x
2015-06-30 CA$-0.20 CA$0.96 x
2016-06-30 CA$-0.28 CA$0.96 x
2017-06-30 CA$0.81 CA$0.96 x
2018-06-30 CA$0.26 CA$0.96 x
2019-06-30 CA$0.21 CA$0.96 x
2020-06-30 CA$0.13 CA$0.96 x
2021-06-30 CA$0.18 CA$0.96 x
2022-06-30 CA$0.19 CA$0.96 x
2023-06-30 CA$0.14 CA$0.96 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Revival Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -92.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.00%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.08x
  • Recent ROE (-92.80%) is below the historical average (-89.19%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 -2.02% 0.00% 0.00x 1.03x CA$-23.56K
2010 -81.42% 0.00% 0.00x 1.04x CA$-257.54K
2011 -184.61% 0.00% 0.00x 1.27x CA$-4.02 Million
2012 -138.60% 0.00% 0.00x 1.08x CA$-1.46 Million
2013 -222.81% 0.00% 0.00x 1.12x CA$-1.87 Million
2014 -254.63% 0.00% 0.00x 1.91x CA$-1.83 Million
2015 0.00% 0.00% 0.00x 0.00x CA$-1.42 Million
2016 0.00% 0.00% 0.00x 0.00x CA$-168.49K
2017 -3.49% 0.00% 0.00x 1.04x CA$-540.28K
2018 -55.38% 0.00% 0.00x 1.07x CA$-6.02 Million
2019 -79.04% 0.00% 0.00x 1.08x CA$-8.23 Million
2020 -83.33% 0.00% 0.00x 1.09x CA$-6.44 Million
2021 -78.23% 0.00% 0.00x 1.06x CA$-11.02 Million
2022 -61.51% 0.00% 0.00x 1.07x CA$-10.33 Million
2023 -92.80% 0.00% 0.00x 1.08x CA$-12.62 Million

Industry Comparison

This section compares Revival Gold Inc's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $37,435,313
  • Average return on equity (ROE) among peers: -27.45%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Revival Gold Inc (RVG) CA$57.84 Million -2.02% 0.04x $189.25 Million
Abcourt Mines Inc. (ABI) $-3.13 Million 0.00% 0.00x $86.06 Million
Athabasca Minerals Inc (ABM) $20.44 Million -35.77% 0.45x $3.68 Million
American Eagle Gold Corp (AE) $3.52 Million -143.42% 0.34x $148.82 Million
Aero Energy Limited (AERO) $14.72 Million -5.86% 0.05x $9.68 Million
AIS Resources Ltd (AIS) $1.78 Million -62.23% 0.56x $1.76 Million
Algo Grande Copper Corp. (ALGR) $3.28 Million -19.80% 0.18x $9.71 Million
Alkane Resources Limited (ALK) $309.37 Million 5.71% 0.50x $985.87 Million
Alliance Mining Corp (ALM) $-656.72K 0.00% 0.00x $1.58 Million
Altamira Gold Corp (ALTA) $21.46 Million -7.16% 0.01x $38.60 Million
Argus Metals Corp. (AML) $3.56 Million -6.01% 0.17x $1.59 Million

About Revival Gold Inc

V:RVG Canada Gold
Market Cap
$189.25 Million
CA$261.61 Million CAD
Market Cap Rank
#18087 Global
#396 in Canada
Share Price
CA$0.96
Change (1 day)
+6.67%
52-Week Range
CA$0.40 - CA$1.13
All Time High
CA$1.42
Categories
Companies in Canada Gold
About

Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as … Read more