Revival Gold Inc (RVG) - Net Assets

Latest as of September 2025: CA$57.84 Million CAD ≈ $41.84 Million USD

Based on the latest financial reports, Revival Gold Inc (RVG) has net assets worth CA$57.84 Million CAD (≈ $41.84 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$60.04 Million ≈ $43.44 Million USD) and total liabilities (CA$2.20 Million ≈ $1.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Revival Gold Inc tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CA$57.84 Million
% of Total Assets	96.34%
Annual Growth Rate	34.38%
5-Year Change	32.88%
10-Year Change	1670.78%
Growth Volatility	188.58

Revival Gold Inc - Net Assets Trend (2009–2023)

This chart illustrates how Revival Gold Inc's net assets have evolved over time, based on quarterly financial data. See RVG defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Revival Gold Inc (2009–2023)

The table below shows the annual net assets of Revival Gold Inc from 2009 to 2023. For live valuation and market cap data, see Revival Gold Inc (RVG) total market value.

Year	Net Assets	Change
2023-06-30	CA$12.28 Million ≈ $8.88 Million	-15.02%
2022-06-30	CA$14.45 Million ≈ $10.45 Million	+15.67%
2021-06-30	CA$12.49 Million ≈ $9.03 Million	+81.05%
2020-06-30	CA$6.90 Million ≈ $4.99 Million	-25.34%
2019-06-30	CA$9.24 Million ≈ $6.68 Million	+0.26%
2018-06-30	CA$9.21 Million ≈ $6.67 Million	+130.07%
2017-06-30	CA$4.01 Million ≈ $2.90 Million	+680.02%
2016-06-30	CA$-690.51K ≈ $-499.51K	-48.56%
2015-06-30	CA$-464.80K ≈ $-336.23K	-167.05%
2014-06-30	CA$693.26K ≈ $501.50K	-13.82%
2013-06-30	CA$804.46K ≈ $581.93K	-18.40%
2012-06-30	CA$985.82K ≈ $713.13K	-52.24%
2011-06-30	CA$2.06 Million ≈ $1.49 Million	+632.66%
2010-06-30	CA$281.70K ≈ $203.78K	+43.69%
2009-06-30	CA$196.05K ≈ $141.82K	--

Equity Component Analysis

This analysis shows how different components contribute to Revival Gold Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 5046196100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2023)

Component	Amount	Percentage
Common Stock	CA$56.62 Million	461.25%
Other Comprehensive Income	CA$137.48K	1.12%
Other Components	CA$5.98 Million	48.72%
Total Equity	CA$12.28 Million	100.00%

Revival Gold Inc Competitors by Market Cap

The table below lists competitors of Revival Gold Inc ranked by their market capitalization.

Company	Market Cap
CERENO SCIENTIFIC AB B F:4A1	$157.72 Million
Thryv Holdings Inc NASDAQ:THRY	$157.75 Million
ECB Bancorp Inc. NASDAQ:ECBK	$157.75 Million
E KOCREF CR REIT KO:088260	$157.75 Million
Zig Sheng Industrial Co Ltd TW:1455	$157.46 Million
LAUNCH TECH CO. H YC-01 F:LAN	$157.45 Million
KGL Resources Limited F:KN6	$157.36 Million
Intelligent Monitoring Group Ltd AU:IMB	$157.35 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Revival Gold Inc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2022 to 2023, total equity changed from 14,445,478 to 12,276,134, a change of -2,169,344 (-15.0%).
Net loss of 11,392,631 reduced equity.
New share issuances of 9,159,998 increased equity.
Other comprehensive income increased equity by 255,816.
Other factors decreased equity by 192,527.

Equity Change Factors (2022 to 2023)

Factor	Impact	Contribution
Net Income	CA$-11.39 Million	-92.8%
Share Issuances	CA$9.16 Million	+74.62%
Other Comprehensive Income	CA$255.82K	+2.08%
Other Changes	CA$-192.53K	-1.57%
Total Change	CA$-	-15.02%

Book Value vs Market Value Analysis

This analysis compares Revival Gold Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.92x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 0.01x to 5.92x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-06-30	CA$133.64	CA$0.80	x
2010-06-30	CA$12.31	CA$0.80	x
2011-06-30	CA$6.49	CA$0.80	x
2012-06-30	CA$1.64	CA$0.80	x
2013-06-30	CA$1.15	CA$0.80	x
2014-06-30	CA$0.59	CA$0.80	x
2015-06-30	CA$-0.20	CA$0.80	x
2016-06-30	CA$-0.28	CA$0.80	x
2017-06-30	CA$0.81	CA$0.80	x
2018-06-30	CA$0.26	CA$0.80	x
2019-06-30	CA$0.21	CA$0.80	x
2020-06-30	CA$0.13	CA$0.80	x
2021-06-30	CA$0.18	CA$0.80	x
2022-06-30	CA$0.19	CA$0.80	x
2023-06-30	CA$0.14	CA$0.80	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Revival Gold Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -92.80%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.08x
Recent ROE (-92.80%) is below the historical average (-89.19%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	-2.02%	0.00%	0.00x	1.03x	CA$-23.56K
2010	-81.42%	0.00%	0.00x	1.04x	CA$-257.54K
2011	-184.61%	0.00%	0.00x	1.27x	CA$-4.02 Million
2012	-138.60%	0.00%	0.00x	1.08x	CA$-1.46 Million
2013	-222.81%	0.00%	0.00x	1.12x	CA$-1.87 Million
2014	-254.63%	0.00%	0.00x	1.91x	CA$-1.83 Million
2015	0.00%	0.00%	0.00x	0.00x	CA$-1.42 Million
2016	0.00%	0.00%	0.00x	0.00x	CA$-168.49K
2017	-3.49%	0.00%	0.00x	1.04x	CA$-540.28K
2018	-55.38%	0.00%	0.00x	1.07x	CA$-6.02 Million
2019	-79.04%	0.00%	0.00x	1.08x	CA$-8.23 Million
2020	-83.33%	0.00%	0.00x	1.09x	CA$-6.44 Million
2021	-78.23%	0.00%	0.00x	1.06x	CA$-11.02 Million
2022	-61.51%	0.00%	0.00x	1.07x	CA$-10.33 Million
2023	-92.80%	0.00%	0.00x	1.08x	CA$-12.62 Million

Industry Comparison

This section compares Revival Gold Inc's net assets metrics with peer companies in the Gold industry.

Industry Context

Industry: Gold
Average net assets among peers: $3,457,076,334
Average return on equity (ROE) among peers: -12.13%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Revival Gold Inc (RVG)	CA$57.84 Million	-2.02%	0.04x	$157.70 Million
Allied Gold Corporation (AAUC)	$111.36 Million	-6.66%	4.92x	$3.29 Billion
Abcourt Mines Inc. (ABI)	$3.33 Million	-20.67%	0.04x	$77.46 Million
Barrick Gold Corp (ABX)	$32.31 Billion	6.26%	0.45x	$70.55 Billion
American Eagle Gold Corp (AE)	$35.20 Million	-22.32%	0.04x	$142.56 Million
Agnico Eagle Mines Limited (AEM)	$2.06 Billion	6.77%	0.33x	$86.35 Billion
Alamos Gold Inc (AGI)	$25.69 Million	-7.53%	0.11x	$15.94 Billion
AIS Resources Ltd (AIS)	$479.48K	-11.79%	0.06x	$2.79 Million
Alliance Mining Corp (ALM)	$-655.60K	0.00%	0.00x	$1.58 Million
Altamira Gold Corp (ALTA)	$24.24 Million	-6.73%	0.03x	$41.82 Million
Almaden Minerals Ltd (AMM)	$5.18 Million	-58.59%	0.09x	$24.82 Million

About Revival Gold Inc

V:RVG Canada Gold

Market Cap

$157.70 Million

CA$218.01 Million CAD

Market Cap Rank

#17485 Global

#561 in Canada

Share Price

CA$0.80

Change (1 day)

-1.23%

52-Week Range

CA$0.46 - CA$1.13

All Time High

CA$1.42