Sable Resources Ltd (SAE) - Net Assets
Based on the latest financial reports, Sable Resources Ltd (SAE) has net assets worth CA$17.78 Million CAD (≈ $12.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$20.60 Million ≈ $14.90 Million USD) and total liabilities (CA$2.82 Million ≈ $2.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sable Resources Ltd (SAE) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$17.78 Million |
| % of Total Assets | 86.31% |
| Annual Growth Rate | N/A |
| 5-Year Change | -132.28% |
| 10-Year Change | N/A |
| Growth Volatility | 424.26 |
Sable Resources Ltd - Net Assets Trend (2000–2024)
This chart illustrates how Sable Resources Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SAE total assets for the complete picture of this company's asset base.
Annual Net Assets for Sable Resources Ltd (2000–2024)
The table below shows the annual net assets of Sable Resources Ltd from 2000 to 2024. For live valuation and market cap data, see Sable Resources Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$-7.44 Million ≈ $-5.38 Million |
-4098.98% |
| 2023-12-31 | CA$-177.26K ≈ $-128.23K |
-101.30% |
| 2022-12-31 | CA$13.61 Million ≈ $9.84 Million |
-46.35% |
| 2021-12-31 | CA$25.36 Million ≈ $18.35 Million |
+9.97% |
| 2020-12-31 | CA$23.06 Million ≈ $16.68 Million |
+167.40% |
| 2019-12-31 | CA$8.62 Million ≈ $6.24 Million |
+21.67% |
| 2018-12-31 | CA$7.09 Million ≈ $5.13 Million |
+54.08% |
| 2017-12-31 | CA$4.60 Million ≈ $3.33 Million |
+426.39% |
| 2016-12-31 | CA$873.92K ≈ $632.18K |
+271.61% |
| 2015-12-31 | CA$-509.24K ≈ $-368.37K |
-3.73% |
| 2014-12-31 | CA$-490.95K ≈ $-355.14K |
+86.72% |
| 2013-12-31 | CA$-3.70 Million ≈ $-2.68 Million |
-15.44% |
| 2012-12-31 | CA$-3.20 Million ≈ $-2.32 Million |
-48.89% |
| 2011-12-31 | CA$-2.15 Million ≈ $-1.56 Million |
-91.68% |
| 2010-12-31 | CA$-1.12 Million ≈ $-812.04K |
-39.34% |
| 2009-12-31 | CA$-805.63K ≈ $-582.78K |
-369.81% |
| 2008-12-31 | CA$-171.48K ≈ $-124.05K |
-108.75% |
| 2007-12-31 | CA$1.96 Million ≈ $1.42 Million |
-12.78% |
| 2006-12-31 | CA$2.25 Million ≈ $1.63 Million |
+566.19% |
| 2005-12-31 | CA$337.44K ≈ $244.10K |
+335.51% |
| 2004-12-31 | CA$77.48K ≈ $56.05K |
-81.92% |
| 2003-12-31 | CA$428.53K ≈ $309.99K |
+1577.89% |
| 2002-12-31 | CA$25.54K ≈ $18.48K |
-82.80% |
| 2001-12-31 | CA$148.51K ≈ $107.43K |
-50.95% |
| 2000-12-31 | CA$302.75K ≈ $219.00K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sable Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6259643400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$58.44 Million | % |
| Total Equity | CA$-7.44 Million | 100.00% |
Sable Resources Ltd Competitors by Market Cap
The table below lists competitors of Sable Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Korea Plasma Technology U Co.Ltd
KQ:054410
|
$15.04 Million |
|
RGT Bhd
KLSE:9954
|
$15.04 Million |
|
Linkers Industries Limited Class A Ordinary Shares
NASDAQ:LNKS
|
$15.05 Million |
|
Andalan Sakti Primaindo PT
JK:ASPI
|
$15.07 Million |
|
Hantop Inc
KQ:002680
|
$15.03 Million |
|
New Age Metals Inc
V:NAM
|
$15.03 Million |
|
Intensity Therapeutics, Inc. Common stock
NASDAQ:INTS
|
$15.03 Million |
|
FUTURE GAMING GRP INTL AB
F:6L50
|
$15.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sable Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -177,258 to -7,443,036, a change of -7,265,778.
- Net loss of 6,246,302 reduced equity.
- Other comprehensive income increased equity by 748,422.
- Other factors decreased equity by 1,767,898.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-6.25 Million | -83.92% |
| Other Comprehensive Income | CA$748.42K | +10.06% |
| Other Changes | CA$-1.77 Million | -23.75% |
| Total Change | CA$- | % |
Book Value vs Market Value Analysis
This analysis compares Sable Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | CA$0.53 | CA$0.07 | x |
| 2001-12-31 | CA$0.25 | CA$0.07 | x |
| 2002-12-31 | CA$0.04 | CA$0.07 | x |
| 2003-12-31 | CA$0.61 | CA$0.07 | x |
| 2004-12-31 | CA$0.08 | CA$0.07 | x |
| 2005-12-31 | CA$0.30 | CA$0.07 | x |
| 2006-12-31 | CA$1.60 | CA$0.07 | x |
| 2007-12-31 | CA$1.09 | CA$0.07 | x |
| 2008-12-31 | CA$-0.08 | CA$0.07 | x |
| 2009-12-31 | CA$-0.27 | CA$0.07 | x |
| 2010-12-31 | CA$-0.35 | CA$0.07 | x |
| 2011-12-31 | CA$-0.68 | CA$0.07 | x |
| 2012-12-31 | CA$-1.01 | CA$0.07 | x |
| 2013-12-31 | CA$-1.16 | CA$0.07 | x |
| 2014-12-31 | CA$-0.04 | CA$0.07 | x |
| 2015-12-31 | CA$-0.04 | CA$0.07 | x |
| 2016-12-31 | CA$0.03 | CA$0.07 | x |
| 2017-12-31 | CA$0.07 | CA$0.07 | x |
| 2018-12-31 | CA$0.07 | CA$0.07 | x |
| 2019-12-31 | CA$0.06 | CA$0.07 | x |
| 2020-12-31 | CA$0.09 | CA$0.07 | x |
| 2021-12-31 | CA$0.10 | CA$0.07 | x |
| 2022-12-31 | CA$0.05 | CA$0.07 | x |
| 2023-12-31 | CA$0.00 | CA$0.07 | x |
| 2024-12-31 | CA$-0.03 | CA$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sable Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-108.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 1.69% | 0.62% | 1.36x | 2.01x | CA$-25.16K |
| 2001 | -159.07% | -90.58% | 0.52x | 3.39x | CA$-251.09K |
| 2002 | -1029.65% | 0.00% | 0.00x | 18.38x | CA$-265.53K |
| 2003 | -52.62% | -134.96% | 0.18x | 2.14x | CA$-268.36K |
| 2004 | -959.32% | 0.00% | 0.00x | 6.52x | CA$-751.04K |
| 2005 | -101.52% | 0.00% | 0.00x | 2.18x | CA$-376.31K |
| 2006 | -38.84% | 0.00% | 0.00x | 1.08x | CA$-1.10 Million |
| 2007 | -108.83% | 0.00% | 0.00x | 1.17x | CA$-2.33 Million |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-3.87 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-1.92 Million |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-376.53K |
| 2011 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-826.98K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-731.56K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-124.83K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-617.70K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | CA$32.63K |
| 2016 | -39.88% | 0.00% | 0.00x | 1.60x | CA$-435.89K |
| 2017 | -56.93% | 0.00% | 0.00x | 1.09x | CA$-3.08 Million |
| 2018 | -112.97% | 0.00% | 0.00x | 1.20x | CA$-8.72 Million |
| 2019 | 43.46% | 0.00% | 0.00x | 1.20x | CA$2.89 Million |
| 2020 | 19.12% | 0.00% | 0.00x | 1.07x | CA$2.10 Million |
| 2021 | -39.98% | 0.00% | 0.00x | 1.12x | CA$-12.68 Million |
| 2022 | -87.54% | 0.00% | 0.00x | 1.68x | CA$-13.27 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-14.20 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | CA$-5.50 Million |
Industry Comparison
This section compares Sable Resources Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $19,020,437
- Average return on equity (ROE) among peers: -25.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sable Resources Ltd (SAE) | CA$17.78 Million | 1.69% | 0.16x | $15.04 Million |
| AbraSilver Resource Corp. (ABRA) | $8.76 Million | -117.42% | 2.77x | $1.97 Billion |
| Archon Minerals Ltd (ACS) | $-1.32 Million | 0.00% | 0.00x | $4.63 Million |
| Arctic Star Exploration Corp (ADD) | $7.61 Million | -10.85% | 0.15x | $1.73 Million |
| Adyton Resources Corp (ADY) | $276.14K | -90.50% | 0.96x | $80.71 Million |
| Adamera Minerals Corp. (ADZ) | $4.83 Million | -11.80% | 0.15x | $3.91 Million |
| Austral Gold Ltd (AGLD) | $79.55 Million | 12.51% | 0.72x | $69.64 Million |
| Clean Air Metals Inc (AIR) | $33.89 Million | -9.22% | 0.12x | $12.23 Million |
| Alpha Exploration Ltd (ALEX) | $15.98 Million | -2.45% | 0.05x | $43.40 Million |
| American Creek Resources Ltd (AMK) | $14.12 Million | -24.77% | 0.02x | $54.98 Million |
| Azucar Minerals Ltd (AMZ) | $26.52 Million | -4.99% | 0.01x | $3.47 Million |
About Sable Resources Ltd
Sable Resources Ltd. engages in the acquisition, exploration, and development of mineral resource properties in Argentina and Canada. It explores for gold, silver, copper, lead, zinc, and other deposits. The company was formerly known as Calico Silver Mines Ltd. and changed its name to Sable Resources Ltd. in 1978. Sable Resources Ltd. is based in Vancouver, Canada.