Theralase Technologies Inc. (TLT) - Net Assets
Based on the latest financial reports, Theralase Technologies Inc. (TLT) has net assets worth CA$1.09 Million CAD (≈ $790.45K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CA$3.00 Million ≈ $2.17 Million USD) and total liabilities (CA$1.91 Million ≈ $1.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Theralase Technologies Inc. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CA$1.09 Million |
| % of Total Assets | 36.37% |
| Annual Growth Rate | 12.52% |
| 5-Year Change | -77.44% |
| 10-Year Change | -67.27% |
| Growth Volatility | 284.81 |
Theralase Technologies Inc. - Net Assets Trend (2001–2024)
This chart illustrates how Theralase Technologies Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore Theralase Technologies Inc. (TLT) total assets for the complete picture of this company's asset base.
Annual Net Assets for Theralase Technologies Inc. (2001–2024)
The table below shows the annual net assets of Theralase Technologies Inc. from 2001 to 2024. For live valuation and market cap data, see market value of Theralase Technologies Inc..
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CA$2.07 Million ≈ $1.50 Million |
+8.50% |
| 2023-12-31 | CA$1.91 Million ≈ $1.38 Million |
-38.39% |
| 2022-12-31 | CA$3.09 Million ≈ $2.24 Million |
-39.00% |
| 2021-12-31 | CA$5.07 Million ≈ $3.67 Million |
-44.67% |
| 2020-12-31 | CA$9.16 Million ≈ $6.63 Million |
-33.86% |
| 2019-12-31 | CA$13.86 Million ≈ $10.02 Million |
+1287.43% |
| 2018-12-31 | CA$998.64K ≈ $722.40K |
-51.18% |
| 2017-12-31 | CA$2.05 Million ≈ $1.48 Million |
-64.06% |
| 2016-12-31 | CA$5.69 Million ≈ $4.12 Million |
-9.90% |
| 2015-12-31 | CA$6.32 Million ≈ $4.57 Million |
+91.10% |
| 2014-12-31 | CA$3.31 Million ≈ $2.39 Million |
+87.39% |
| 2013-12-31 | CA$1.76 Million ≈ $1.28 Million |
+2824.99% |
| 2012-12-31 | CA$-64.73K ≈ $-46.82K |
-114.22% |
| 2011-12-31 | CA$455.16K ≈ $329.25K |
-82.01% |
| 2010-12-31 | CA$2.53 Million ≈ $1.83 Million |
-27.43% |
| 2009-12-31 | CA$3.49 Million ≈ $2.52 Million |
+46.10% |
| 2008-12-31 | CA$2.39 Million ≈ $1.73 Million |
-29.22% |
| 2007-12-31 | CA$3.37 Million ≈ $2.44 Million |
+0.03% |
| 2006-12-31 | CA$3.37 Million ≈ $2.44 Million |
-0.57% |
| 2005-12-31 | CA$3.39 Million ≈ $2.45 Million |
+221.81% |
| 2004-12-31 | CA$1.05 Million ≈ $762.12K |
+163.91% |
| 2003-12-31 | CA$399.21K ≈ $288.78K |
+357.03% |
| 2002-12-31 | CA$87.35K ≈ $63.19K |
-36.26% |
| 2001-12-31 | CA$137.03K ≈ $99.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Theralase Technologies Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6278158900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CA$69.56 Million | 3364.71% |
| Total Equity | CA$2.07 Million | 100.00% |
Theralase Technologies Inc. Competitors by Market Cap
The table below lists competitors of Theralase Technologies Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Eltek Ltd
NASDAQ:ELTK
|
$58.46 Million |
|
Cumberland Pharmaceuticals Inc
NASDAQ:CPIX
|
$58.49 Million |
|
Flanigans Enterprises Inc
NYSE MKT:BDL
|
$58.55 Million |
|
Monalisa
KO:012690
|
$58.60 Million |
|
Scilex Holding Company
NASDAQ:SCLX
|
$58.44 Million |
|
Anson Resources Ltd
AU:ASN
|
$58.44 Million |
|
Schwälbchen Molkerei Jakob Berz AG
F:SMB
|
$58.43 Million |
|
OneConstruction Group Limited Ordinary Shares
NASDAQ:ONEG
|
$58.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Theralase Technologies Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,905,442 to 2,067,448, a change of 162,006 (8.5%).
- Net loss of 4,256,114 reduced equity.
- New share issuances of 3,690,027 increased equity.
- Other comprehensive income decreased equity by 6,219,195.
- Other factors increased equity by 6,947,288.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CA$-4.26 Million | -205.86% |
| Share Issuances | CA$3.69 Million | +178.48% |
| Other Comprehensive Income | CA$-6.22 Million | -300.82% |
| Other Changes | CA$6.95 Million | +336.03% |
| Total Change | CA$- | 8.50% |
Book Value vs Market Value Analysis
This analysis compares Theralase Technologies Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 36.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.98x to 36.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CA$0.01 | CA$0.31 | x |
| 2002-12-31 | CA$0.00 | CA$0.31 | x |
| 2003-12-31 | CA$0.02 | CA$0.31 | x |
| 2004-12-31 | CA$0.04 | CA$0.31 | x |
| 2005-12-31 | CA$0.10 | CA$0.31 | x |
| 2006-12-31 | CA$0.10 | CA$0.31 | x |
| 2007-12-31 | CA$0.10 | CA$0.31 | x |
| 2008-12-31 | CA$0.07 | CA$0.31 | x |
| 2009-12-31 | CA$0.10 | CA$0.31 | x |
| 2010-12-31 | CA$0.06 | CA$0.31 | x |
| 2011-12-31 | CA$0.01 | CA$0.31 | x |
| 2012-12-31 | CA$0.00 | CA$0.31 | x |
| 2013-12-31 | CA$0.04 | CA$0.31 | x |
| 2014-12-31 | CA$0.04 | CA$0.31 | x |
| 2015-12-31 | CA$0.07 | CA$0.31 | x |
| 2016-12-31 | CA$0.05 | CA$0.31 | x |
| 2017-12-31 | CA$0.02 | CA$0.31 | x |
| 2018-12-31 | CA$0.01 | CA$0.31 | x |
| 2019-12-31 | CA$0.10 | CA$0.31 | x |
| 2020-12-31 | CA$0.04 | CA$0.31 | x |
| 2021-12-31 | CA$0.02 | CA$0.31 | x |
| 2022-12-31 | CA$0.01 | CA$0.31 | x |
| 2023-12-31 | CA$0.01 | CA$0.31 | x |
| 2024-12-31 | CA$0.01 | CA$0.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Theralase Technologies Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -205.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -411.84%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 1.57x
- Recent ROE (-205.86%) is below the historical average (-100.70%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -127.76% | 0.00% | 0.00x | 1.07x | CA$-188.78K |
| 2002 | -56.88% | -2091.92% | 0.02x | 1.12x | CA$-58.42K |
| 2003 | -12.44% | -179.11% | 0.05x | 1.54x | CA$-89.57K |
| 2004 | 5.63% | 9.03% | 0.54x | 1.15x | CA$-46.01K |
| 2005 | 0.38% | 1.07% | 0.34x | 1.05x | CA$-326.15K |
| 2006 | -8.37% | -19.62% | 0.39x | 1.09x | CA$-619.10K |
| 2007 | -33.02% | -71.38% | 0.42x | 1.10x | CA$-1.45 Million |
| 2008 | -46.58% | -51.27% | 0.68x | 1.33x | CA$-1.35 Million |
| 2009 | -6.93% | -10.24% | 0.56x | 1.20x | CA$-590.27K |
| 2010 | -47.41% | -58.79% | 0.63x | 1.28x | CA$-1.45 Million |
| 2011 | -319.44% | -71.73% | 1.44x | 3.10x | CA$-1.50 Million |
| 2012 | 0.00% | -82.75% | 1.61x | 0.00x | CA$-1.50 Million |
| 2013 | -65.32% | -95.73% | 0.45x | 1.52x | CA$-1.33 Million |
| 2014 | -78.28% | -187.42% | 0.36x | 1.15x | CA$-2.92 Million |
| 2015 | -82.45% | -267.74% | 0.27x | 1.12x | CA$-5.84 Million |
| 2016 | -86.47% | -256.46% | 0.31x | 1.10x | CA$-5.49 Million |
| 2017 | -297.89% | -260.13% | 0.70x | 1.62x | CA$-6.30 Million |
| 2018 | -336.15% | -193.58% | 0.49x | 3.57x | CA$-3.46 Million |
| 2019 | -53.60% | -770.32% | 0.06x | 1.12x | CA$-8.81 Million |
| 2020 | -61.20% | -603.60% | 0.09x | 1.09x | CA$-6.52 Million |
| 2021 | -87.11% | -565.74% | 0.13x | 1.17x | CA$-4.92 Million |
| 2022 | -169.71% | -460.97% | 0.27x | 1.35x | CA$-5.56 Million |
| 2023 | -239.89% | -427.06% | 0.33x | 1.72x | CA$-4.76 Million |
| 2024 | -205.86% | -411.84% | 0.32x | 1.57x | CA$-4.46 Million |
Industry Comparison
This section compares Theralase Technologies Inc.'s net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $1,186,475
- Average return on equity (ROE) among peers: -485.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Theralase Technologies Inc. (TLT) | CA$1.09 Million | -127.76% | 1.75x | $58.45 Million |
| Aurora Spine Corp (ASG) | $3.28 Million | -7.07% | 1.18x | $13.55 Million |
| MedX Health Corp (MDX) | $-1.83 Million | 0.00% | 0.00x | $13.05 Million |
| NuGen Medical Devices Inc (NGMD) | $-2.06 Million | 0.00% | 0.00x | $3.41 Million |
| Perimeter Medical Imaging AI Inc (PINK) | $7.42 Million | -225.80% | 0.34x | $31.30 Million |
| Profound Medical Corp (PRN) | $1.37 Million | -599.66% | 0.08x | $246.52 Million |
| Therma Bright Inc (THRM) | $-71.59K | 0.00% | 0.00x | $2.52 Million |
| VentriPoint Diagnostics Ltd (VPT) | $189.71K | -2568.15% | 8.93x | $20.53 Million |
About Theralase Technologies Inc.
Theralase Technologies Inc., a clinical stage pharmaceutical company, engages in the research, development, and commercialization of light activated photo dynamic compounds and their associated drug formulations to treat cancers, bacteria, and viruses in Canada, the United States, and internationally. The company operates through Drug Division and Device Division segments. It designs, develops, m… Read more