AC S.A. (ACG) - Net Assets
Based on the latest financial reports, AC S.A. (ACG) has net assets worth zł158.85 Million PLN (≈ $43.72 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł235.04 Million ≈ $64.69 Million USD) and total liabilities (zł76.19 Million ≈ $20.97 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AC S.A. (ACG) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł158.85 Million |
| % of Total Assets | 67.58% |
| Annual Growth Rate | 7.41% |
| 5-Year Change | 18.19% |
| 10-Year Change | 76.72% |
| Growth Volatility | 12.8 |
AC S.A. - Net Assets Trend (2010–2025)
This chart illustrates how AC S.A.'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see ACG market cap.
Annual Net Assets for AC S.A. (2010–2025)
The table below shows the annual net assets of AC S.A. from 2010 to 2025. Also explore AC S.A. annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | zł158.85 Million ≈ $43.72 Million |
+9.77% |
| 2024-12-31 | zł144.71 Million ≈ $39.83 Million |
+0.43% |
| 2023-12-31 | zł144.09 Million ≈ $39.66 Million |
-4.33% |
| 2022-12-31 | zł150.61 Million ≈ $41.45 Million |
+12.06% |
| 2021-12-31 | zł134.40 Million ≈ $36.99 Million |
+1.47% |
| 2020-12-31 | zł132.44 Million ≈ $36.45 Million |
+15.48% |
| 2019-12-31 | zł114.69 Million ≈ $31.56 Million |
+2.57% |
| 2018-12-31 | zł111.81 Million ≈ $30.77 Million |
+15.97% |
| 2017-12-31 | zł96.41 Million ≈ $26.53 Million |
+7.26% |
| 2016-12-31 | zł89.89 Million ≈ $24.74 Million |
-14.59% |
| 2015-12-31 | zł105.24 Million ≈ $28.96 Million |
+7.75% |
| 2014-12-31 | zł97.67 Million ≈ $26.88 Million |
+4.34% |
| 2013-12-31 | zł93.61 Million ≈ $25.76 Million |
+10.12% |
| 2012-12-31 | zł85.01 Million ≈ $23.39 Million |
+6.54% |
| 2011-12-31 | zł79.79 Million ≈ $21.96 Million |
+46.83% |
| 2010-12-31 | zł54.34 Million ≈ $14.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AC S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 33.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł14.13 Million | 8.90% |
| Other Components | zł144.71 Million | 91.10% |
| Total Equity | zł158.85 Million | 100.00% |
AC S.A. Competitors by Market Cap
The table below lists competitors of AC S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Berlian Laju Tanker Tbk PT
JK:BLTA
|
$43.97 Million |
|
Sýn hf
IC:SYN
|
$44.01 Million |
|
Gensource Potash Corporation
V:GSP
|
$44.02 Million |
|
Tinka Resources Limited
V:TK
|
$44.03 Million |
|
Namhwa Industrial Co. Ltd
KQ:111710
|
$43.95 Million |
|
Mirza International Limited
NSE:MIRZAINT
|
$43.94 Million |
|
Orbis AG
XETRA:OBS
|
$43.94 Million |
|
Golden House
TA:GOHO
|
$43.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AC S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 144,713,000 to 158,847,000, a change of 14,134,000 (9.8%).
- Net income of 14,134,000 contributed positively to equity growth.
- Share repurchases of 36,800,000 reduced equity.
- Other factors increased equity by 36,800,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł14.13 Million | +8.9% |
| Share Repurchases | zł36.80 Million | -23.17% |
| Other Changes | zł36.80 Million | +23.17% |
| Total Change | zł- | 9.77% |
Book Value vs Market Value Analysis
This analysis compares AC S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.31x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | zł5.83 | zł19.30 | x |
| 2011-12-31 | zł8.47 | zł19.30 | x |
| 2012-12-31 | zł8.89 | zł19.30 | x |
| 2013-12-31 | zł9.73 | zł19.30 | x |
| 2014-12-31 | zł10.08 | zł19.30 | x |
| 2015-12-31 | zł10.85 | zł19.30 | x |
| 2016-12-31 | zł9.17 | zł19.30 | x |
| 2017-12-31 | zł9.76 | zł19.30 | x |
| 2018-12-31 | zł11.24 | zł19.30 | x |
| 2019-12-31 | zł11.42 | zł19.30 | x |
| 2020-12-31 | zł13.30 | zł19.30 | x |
| 2021-12-31 | zł13.34 | zł19.30 | x |
| 2022-12-31 | zł14.95 | zł19.30 | x |
| 2023-12-31 | zł14.84 | zł19.30 | x |
| 2024-12-31 | zł15.73 | zł19.30 | x |
| 2025-12-31 | zł19.19 | zł19.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AC S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.90%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.87%
- • Asset Turnover: 0.87x
- • Equity Multiplier: 1.48x
- Recent ROE (8.90%) is below the historical average (26.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 38.81% | 17.83% | 1.64x | 1.32x | zł15.65 Million |
| 2011 | 28.30% | 16.06% | 1.39x | 1.27x | zł14.60 Million |
| 2012 | 29.48% | 15.76% | 1.33x | 1.41x | zł16.56 Million |
| 2013 | 28.56% | 15.63% | 1.40x | 1.30x | zł17.37 Million |
| 2014 | 26.02% | 15.04% | 1.35x | 1.28x | zł15.64 Million |
| 2015 | 27.19% | 17.16% | 1.20x | 1.32x | zł18.09 Million |
| 2016 | 33.60% | 16.34% | 1.41x | 1.46x | zł21.22 Million |
| 2017 | 31.84% | 15.79% | 1.30x | 1.56x | zł21.06 Million |
| 2018 | 34.89% | 16.43% | 1.43x | 1.49x | zł27.83 Million |
| 2019 | 33.29% | 17.15% | 1.27x | 1.52x | zł26.71 Million |
| 2020 | 23.33% | 16.68% | 0.94x | 1.49x | zł17.65 Million |
| 2021 | 17.94% | 11.69% | 1.00x | 1.53x | zł10.67 Million |
| 2022 | 24.14% | 13.44% | 1.27x | 1.41x | zł21.30 Million |
| 2023 | 19.77% | 10.95% | 1.17x | 1.55x | zł14.07 Million |
| 2024 | 19.50% | 11.75% | 1.12x | 1.48x | zł13.75 Million |
| 2025 | 8.90% | 6.87% | 0.87x | 1.48x | zł-1.75 Million |
Industry Comparison
This section compares AC S.A.'s net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $513,904,636
- Average return on equity (ROE) among peers: 13.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AC S.A. (ACG) | zł158.85 Million | 38.81% | 0.48x | $43.97 Million |
| Auto Partner SA (APR) | $655.50 Million | 28.38% | 0.83x | $1.08 Billion |
| Inter Cars S.A. (CAR) | $1.21 Billion | 12.52% | 1.08x | $3.43 Billion |
| Firma Oponiarska DĘBICA SA (DBC) | $1.43 Billion | 8.72% | 0.62x | $398.11 Million |
| ERG S.A. (ERG) | $40.49 Million | 7.78% | 1.00x | $9.19 Million |
| HYDROTOR SA (HDR) | $80.51 Million | 8.82% | 0.38x | $6.01 Million |
| Izoblok (IZB) | $16.17 Million | 10.65% | 0.78x | $13.74 Million |
| Oponeo.pl SA (OPN) | $226.33 Million | 14.19% | 0.68x | $316.65 Million |
| Stomil Sanok SA (SNK) | $452.73 Million | 14.16% | 0.99x | $123.80 Million |
About AC S.A.
AC Spólka Akcyjna manufactures and sells LPG and CNG autogas systems under the STAG brand in Poland, Europe, Asia and Oceania, America, and Africa. It offers mobile applications; LPG/CNG controllers; LPG/CNG injection rails; LPG and CNG reducers; fuel injector, level, and pressure emulators; switches; timing advance processors; pressure sensors; interfaces; filters; and values. The company also p… Read more