Mo-Bruk SA (MBR) - Net Assets

Latest as of September 2025: zł188.51 Million PLN ≈ $51.88 Million USD

Based on the latest financial reports, Mo-Bruk SA (MBR) has net assets worth zł188.51 Million PLN (≈ $51.88 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł464.46 Million ≈ $127.83 Million USD) and total liabilities (zł275.95 Million ≈ $75.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MBR asset liquidity ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	zł188.51 Million
% of Total Assets	40.59%
Annual Growth Rate	17.37%
5-Year Change	51.88%
10-Year Change	286.73%
Growth Volatility	30.78

Mo-Bruk SA - Net Assets Trend (2009–2024)

This chart illustrates how Mo-Bruk SA's net assets have evolved over time, based on quarterly financial data. Also explore MBR total assets for the complete picture of this company's asset base.

Annual Net Assets for Mo-Bruk SA (2009–2024)

The table below shows the annual net assets of Mo-Bruk SA from 2009 to 2024. For live valuation and market cap data, see MBR market cap.

Year	Net Assets	Change
2024-12-31	zł246.90 Million ≈ $67.95 Million	+11.32%
2023-12-31	zł221.79 Million ≈ $61.04 Million	+17.80%
2022-12-31	zł188.27 Million ≈ $51.81 Million	-8.95%
2021-12-31	zł206.77 Million ≈ $56.91 Million	+27.19%
2020-12-31	zł162.57 Million ≈ $44.74 Million	+22.99%
2019-12-31	zł132.18 Million ≈ $36.38 Million	+20.92%
2018-12-31	zł109.32 Million ≈ $30.09 Million	+20.41%
2017-12-31	zł90.79 Million ≈ $24.99 Million	+8.21%
2016-12-31	zł83.90 Million ≈ $23.09 Million	+31.41%
2015-12-31	zł63.84 Million ≈ $17.57 Million	-3.66%
2014-12-31	zł66.27 Million ≈ $18.24 Million	-6.33%
2013-12-31	zł70.74 Million ≈ $19.47 Million	+4.70%
2012-12-31	zł67.57 Million ≈ $18.60 Million	+4.76%
2011-12-31	zł64.50 Million ≈ $17.75 Million	+27.90%
2010-12-31	zł50.43 Million ≈ $13.88 Million	+125.74%
2009-12-31	zł22.34 Million ≈ $6.15 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Mo-Bruk SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1290.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	zł170.54 Million	69.57%
Common Stock	zł35.13 Million	14.33%
Other Comprehensive Income	zł985.00K	0.40%
Other Components	zł38.49 Million	15.70%
Total Equity	zł245.14 Million	100.00%

Mo-Bruk SA Competitors by Market Cap

The table below lists competitors of Mo-Bruk SA ranked by their market capitalization.

Company	Market Cap
NEL ASA ADR/30 NK -20 F:D7GA	$352.91 Million
Valhi Inc NYSE:VHI	$352.93 Million
BP p.l.c LSE:BP-A	$352.97 Million
Humble Group AB ST:HUMBLE	$353.02 Million
Jiangsu Lanfeng Bio-chemical Co Ltd SHE:002513	$352.85 Million
Fujian Jinsen Forestry Co Ltd SHE:002679	$352.57 Million
QuickLogic Corporation NASDAQ:QUIK	$352.46 Million
Acco Brands Corporation NYSE:ACCO	$352.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Mo-Bruk SA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 220,868,835 to 245,142,000, a change of 24,273,165 (11.0%).
Net income of 70,522,000 contributed positively to equity growth.
Dividend payments of 46,265,000 reduced retained earnings.
Other comprehensive income decreased equity by 80,317,345.
Other factors increased equity by 80,333,510.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	zł70.52 Million	+28.77%
Dividends Paid	zł46.27 Million	-18.87%
Other Comprehensive Income	zł-80.32 Million	-32.76%
Other Changes	zł80.33 Million	+32.77%
Total Change	zł-	10.99%

Book Value vs Market Value Analysis

This analysis compares Mo-Bruk SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.23x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 38.25x to 5.23x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2009-12-31	zł9.54	zł365.00	x
2010-12-31	zł21.54	zł365.00	x
2011-12-31	zł27.55	zł365.00	x
2012-12-31	zł28.86	zł365.00	x
2013-12-31	zł30.21	zł365.00	x
2014-12-31	zł28.30	zł365.00	x
2015-12-31	zł27.27	zł365.00	x
2016-12-31	zł29.59	zł365.00	x
2017-12-31	zł25.14	zł365.00	x
2018-12-31	zł30.27	zł365.00	x
2019-12-31	zł36.77	zł365.00	x
2020-12-31	zł45.67	zł365.00	x
2021-12-31	zł58.86	zł365.00	x
2022-12-31	zł53.59	zł365.00	x
2023-12-31	zł62.87	zł365.00	x
2024-12-31	zł69.78	zł365.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Mo-Bruk SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 28.77%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 24.84%
• Asset Turnover: 0.60x
• Equity Multiplier: 1.93x
Recent ROE (28.77%) is above the historical average (20.85%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2009	41.00%	21.12%	0.98x	1.99x	zł6.93 Million
2010	13.67%	14.66%	0.72x	1.29x	zł1.85 Million
2011	3.79%	4.75%	0.36x	2.20x	zł-4.01 Million
2012	4.54%	6.56%	0.29x	2.38x	zł-3.69 Million
2013	4.49%	7.84%	0.23x	2.51x	zł-3.90 Million
2014	-6.75%	-9.73%	0.25x	2.74x	zł-11.10 Million
2015	-3.80%	-5.36%	0.26x	2.74x	zł-8.81 Million
2016	2.57%	4.05%	0.31x	2.05x	zł-6.23 Million
2017	7.59%	10.50%	0.40x	1.83x	zł-2.19 Million
2018	18.77%	22.14%	0.53x	1.59x	zł9.59 Million
2019	30.33%	30.70%	0.69x	1.44x	zł26.87 Million
2020	48.43%	44.11%	0.85x	1.29x	zł62.47 Million
2021	55.61%	43.03%	1.03x	1.26x	zł94.31 Million
2022	48.95%	37.86%	0.90x	1.44x	zł73.33 Million
2023	35.71%	33.27%	0.70x	1.53x	zł56.78 Million
2024	28.77%	24.84%	0.60x	1.93x	zł46.01 Million

Industry Comparison

This section compares Mo-Bruk SA's net assets metrics with peer companies in the Waste Management industry.

Industry Context

Industry: Waste Management
Average net assets among peers: $681,190,000
Average return on equity (ROE) among peers: 14.59%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Mo-Bruk SA (MBR)	zł188.51 Million	41.00%	1.46x	$352.88 Million
Orzel Bialy S.A. (OBL)	$681.19 Million	14.59%	0.12x	$178.72 Million

About Mo-Bruk SA

WAR:MBR Poland Waste Management

Market Cap

$352.88 Million

zł1.28 Billion PLN

Market Cap Rank

#14339 Global

#78 in Poland

Share Price

zł365.00

Change (1 day)

+0.97%

52-Week Range

zł260.00 - zł375.50

All Time High

zł375.50