MDI Energia S.A. Net Assets
MDI Energia S.A. net assets. Based on the latest financial reports, MDI Energia S.A. (MDI) has net assets worth zł14.38 Million PLN (≈ $3.96 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (zł101.62 Million ≈ $27.97 Million USD) and total liabilities (zł87.24 Million ≈ $24.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is MDI Energia S.A. growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | zł14.38 Million |
| % of Total Assets | 14.15% |
| Annual Growth Rate | -10.61% |
| 5-Year Change | -58.76% |
| 10-Year Change | -49.35% |
| Growth Volatility | 718.25 |
Net Assets of MDI Energia S.A. (2008–2024)
Net assets of MDI Energia S.A. from 2008 to 2024. This chart illustrates how MDI Energia S.A.'s net assets have evolved over time, based on quarterly financial data. See MDI Energia S.A. net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for MDI Energia S.A. (2008–2024)
The table below shows the annual net assets of MDI Energia S.A. from 2008 to 2024. For live market cap and overall valuation, see MDI Energia S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | zł13.35 Million ≈ $3.67 Million |
-19.27% |
| 2023-12-31 | zł16.54 Million ≈ $4.55 Million |
-15.55% |
| 2022-12-31 | zł19.58 Million ≈ $5.39 Million |
-34.27% |
| 2021-12-31 | zł29.79 Million ≈ $8.20 Million |
-7.97% |
| 2020-12-31 | zł32.36 Million ≈ $8.91 Million |
+17.41% |
| 2019-12-31 | zł27.57 Million ≈ $7.59 Million |
+0.46% |
| 2018-12-31 | zł27.44 Million ≈ $7.55 Million |
-7.86% |
| 2017-12-31 | zł29.78 Million ≈ $8.20 Million |
-33.97% |
| 2016-12-31 | zł45.10 Million ≈ $12.41 Million |
+71.15% |
| 2015-12-31 | zł26.35 Million ≈ $7.25 Million |
+2946.36% |
| 2014-12-31 | zł865.00K ≈ $238.06K |
-88.08% |
| 2013-12-31 | zł7.25 Million ≈ $2.00 Million |
-80.75% |
| 2012-12-31 | zł37.67 Million ≈ $10.37 Million |
-46.68% |
| 2011-12-31 | zł70.66 Million ≈ $19.45 Million |
-4.76% |
| 2010-12-31 | zł74.19 Million ≈ $20.42 Million |
-9.54% |
| 2009-12-31 | zł82.02 Million ≈ $22.57 Million |
+2.18% |
| 2008-12-31 | zł80.26 Million ≈ $22.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MDI Energia S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1238200000.0% over the analyzed period, indicating profitable operations and earnings retention.
MDI Energia S.A. Net Assets Breakdown (December 2024)
MDI Energia S.A. net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | zł9.55 Million | 71.54% |
| Common Stock | zł161.38 Million | 1209.02% |
| Other Comprehensive Income | zł-151.23 Million | -1132.99% |
| Total Equity | zł13.35 Million | 100.00% |
MDI Energia S.A. Competitors by Market Cap
The table below lists competitors of MDI Energia S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tainwala Chemical and Plastic (I) Limited
NSE:TAINWALCHM
|
$19.65 Million |
|
Puncak Niaga Holdings Bhd
KLSE:6807
|
$19.65 Million |
|
Pennon Group Plc
LSE:PNN
|
$19.65 Million |
|
Bull Will Co Ltd
TWO:6259
|
$19.67 Million |
|
Aytu BioScience Inc
NASDAQ:AYTU
|
$19.64 Million |
|
Carnavale Resources Ltd
AU:CAV
|
$19.63 Million |
|
Agricore CS Holdings Berhad
KLSE:0309
|
$19.60 Million |
|
People's Garment Public Company Limited
BK:PG
|
$19.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MDI Energia S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,535,000 to 13,348,000, a change of -3,187,000 (-19.3%).
- Net loss of 3,187,000 reduced equity.
- Other comprehensive income decreased equity by 151,289,000.
- Other factors increased equity by 151,289,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | zł-3.19 Million | -23.88% |
| Other Comprehensive Income | zł-151.29 Million | -1133.42% |
| Other Changes | zł151.29 Million | +1133.42% |
| Total Change | zł- | -19.27% |
Book Value vs Market Value Analysis
This analysis compares MDI Energia S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.86x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.67x to 5.86x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | zł1.01 | zł1.70 | x |
| 2009-12-31 | zł62.12 | zł1.70 | x |
| 2010-12-31 | zł47.99 | zł1.70 | x |
| 2011-12-31 | zł49.18 | zł1.70 | x |
| 2012-12-31 | zł25.26 | zł1.70 | x |
| 2013-12-31 | zł4.97 | zł1.70 | x |
| 2014-12-31 | zł0.59 | zł1.70 | x |
| 2015-12-31 | zł0.62 | zł1.70 | x |
| 2016-12-31 | zł0.98 | zł1.70 | x |
| 2017-12-31 | zł0.65 | zł1.70 | x |
| 2018-12-31 | zł0.60 | zł1.70 | x |
| 2019-12-31 | zł0.65 | zł1.70 | x |
| 2020-12-31 | zł0.77 | zł1.70 | x |
| 2021-12-31 | zł0.63 | zł1.70 | x |
| 2022-12-31 | zł0.46 | zł1.70 | x |
| 2023-12-31 | zł0.39 | zł1.70 | x |
| 2024-12-31 | zł0.29 | zł1.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MDI Energia S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.58%
- • Asset Turnover: 2.71x
- • Equity Multiplier: 5.56x
- Recent ROE (-23.88%) is above the historical average (-67.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -6.70% | -45981.82% | 0.00x | 1.52x | zł-12.61 Million |
| 2009 | -8.05% | -477.66% | 0.01x | 1.70x | zł-14.00 Million |
| 2010 | -10.42% | -1334.84% | 0.00x | 3.13x | zł-14.49 Million |
| 2011 | -7.75% | -26.46% | 0.08x | 3.45x | zł-12.18 Million |
| 2012 | -94.71% | -146.80% | 0.11x | 6.07x | zł-36.89 Million |
| 2013 | -436.34% | -84.30% | 0.19x | 27.18x | zł-31.73 Million |
| 2014 | -538.93% | -30.00% | 1.10x | 16.27x | zł-4.74 Million |
| 2015 | -6.50% | -0.82% | 1.52x | 5.20x | zł-4.35 Million |
| 2016 | 13.86% | 3.85% | 1.28x | 2.82x | zł1.74 Million |
| 2017 | 15.18% | 2.59% | 1.64x | 3.56x | zł1.54 Million |
| 2018 | 4.66% | 0.93% | 1.34x | 3.72x | zł-1.46 Million |
| 2019 | 0.46% | 0.07% | 1.40x | 4.66x | zł-2.63 Million |
| 2020 | 14.83% | 1.85% | 2.03x | 3.95x | zł1.56 Million |
| 2021 | -4.25% | -0.49% | 1.84x | 4.72x | zł-4.14 Million |
| 2022 | -48.51% | -4.78% | 2.20x | 4.61x | zł-11.46 Million |
| 2023 | -18.41% | -1.77% | 1.85x | 5.64x | zł-4.70 Million |
| 2024 | -23.88% | -1.58% | 2.71x | 5.56x | zł-4.52 Million |
Industry Comparison
This section compares MDI Energia S.A.'s net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $1,776,237,000
- Average return on equity (ROE) among peers: 8.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MDI Energia S.A. (MDI) | zł14.38 Million | -6.70% | 6.07x | $19.64 Million |
| INTER RAO Lietuva AB (IRL) | $28.09 Million | 51.07% | 1.51x | $53.94 Million |
| PolEnergia S.A. (PEP) | $4.35 Billion | -2.86% | 0.96x | $1.10 Billion |
| Zespol Elektrowni Patnow Adamow Konin SA (ZEP) | $949.46 Million | -23.42% | 2.03x | $257.37 Million |
About MDI Energia S.A.
MDI Energia S.A. provides engineering services in Poland. The company constructs and installs wind, biogas, and solar farms. It also constructs multi-family residential complexes, production and warehouse halls, and office buildings. In addition, the company provides additional services, including commercial and residential buildings, designing, and energy storage. The company was incorporated in… Read more