ATOSS Software SE (AOF) - Net Assets

Latest as of December 2025: €97.04 Million EUR ≈ $113.45 Million USD

Based on the latest financial reports, ATOSS Software SE (AOF) has net assets worth €97.04 Million EUR (≈ $113.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€160.15 Million ≈ $187.24 Million USD) and total liabilities (€63.11 Million ≈ $73.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AOF intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets €97.04 Million
% of Total Assets 60.59%
Annual Growth Rate 4.37%
5-Year Change 146.04%
10-Year Change 474.97%
Growth Volatility 25.69

ATOSS Software SE - Net Assets Trend (2002–2025)

This chart illustrates how ATOSS Software SE's net assets have evolved over time, based on quarterly financial data. See ATOSS Software SE (AOF) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for ATOSS Software SE (2002–2025)

The table below shows the annual net assets of ATOSS Software SE from 2002 to 2025. For live valuation and market cap data, see market value of ATOSS Software SE.

Year Net Assets Change
2025-12-31 €97.04 Million
≈ $113.45 Million
+21.35%
2024-12-31 €79.97 Million
≈ $93.49 Million
+29.49%
2023-12-31 €61.76 Million
≈ $72.20 Million
+29.77%
2022-12-31 €47.59 Million
≈ $55.64 Million
+20.65%
2021-12-31 €39.44 Million
≈ $46.11 Million
+22.07%
2020-12-31 €32.31 Million
≈ $37.78 Million
+30.44%
2019-12-31 €24.77 Million
≈ $28.96 Million
-12.94%
2018-12-31 €28.45 Million
≈ $33.26 Million
+30.46%
2017-12-31 €21.81 Million
≈ $25.50 Million
+29.22%
2016-12-31 €16.88 Million
≈ $19.73 Million
-10.86%
2015-12-31 €18.93 Million
≈ $22.14 Million
+26.78%
2014-12-31 €14.94 Million
≈ $17.46 Million
+27.24%
2013-12-31 €11.74 Million
≈ $13.72 Million
-49.04%
2012-12-31 €23.03 Million
≈ $26.93 Million
+9.13%
2011-12-31 €21.11 Million
≈ $24.68 Million
+20.12%
2010-12-31 €17.57 Million
≈ $20.54 Million
+19.43%
2009-12-31 €14.71 Million
≈ $17.20 Million
+18.00%
2008-12-31 €12.47 Million
≈ $14.58 Million
+19.12%
2007-12-31 €10.47 Million
≈ $12.24 Million
+20.07%
2006-12-31 €8.72 Million
≈ $10.19 Million
-68.66%
2005-12-31 €27.82 Million
≈ $32.52 Million
+2.96%
2004-12-31 €27.02 Million
≈ $31.59 Million
-16.84%
2003-12-31 €32.49 Million
≈ $37.99 Million
-10.43%
2002-12-31 €36.27 Million
≈ $42.41 Million
--

Equity Component Analysis

This analysis shows how different components contribute to ATOSS Software SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 2904.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings €77.91 Million 80.20%
Common Stock €15.91 Million 16.37%
Other Comprehensive Income €1.29 Million 1.32%
Other Components €2.05 Million 2.11%
Total Equity €97.15 Million 100.00%

ATOSS Software SE Competitors by Market Cap

The table below lists competitors of ATOSS Software SE ranked by their market capitalization.

Company Market Cap
VA Tech Wabag Limited
NSE:WABAG
$1.18 Billion
Shijiazhuang Kelin Elec Co
SHG:603050
$1.18 Billion
SK Securities Co Ltd Preference Shares
KO:001515
$1.18 Billion
Cadre Holdings Inc
NYSE:CDRE
$1.18 Billion
SANOFI CONS HEALTHC IND L
NSE:SANOFICONR
$1.18 Billion
Nomad Foods Limited
F:0NH
$1.18 Billion
Weibo Corporation
F:2WBA
$1.18 Billion
WEIBO CORP. A
F:2WB
$1.18 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in ATOSS Software SE's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 80,079,383 to 97,152,547, a change of 17,073,164 (21.3%).
  • Net income of 48,367,000 contributed positively to equity growth.
  • Dividend payments of 33,880,359 reduced retained earnings.
  • Other comprehensive income increased equity by 537,990.
  • Other factors increased equity by 2,048,533.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income €48.37 Million +49.78%
Dividends Paid €33.88 Million -34.87%
Other Comprehensive Income €537.99K +0.55%
Other Changes €2.05 Million +2.11%
Total Change €- 21.32%

Book Value vs Market Value Analysis

This analysis compares ATOSS Software SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 11.92x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 32.92x to 11.92x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 €2.21 €72.80 x
2003-12-31 €2.00 €72.80 x
2004-12-31 €1.66 €72.80 x
2005-12-31 €1.70 €72.80 x
2006-12-31 €0.56 €72.80 x
2007-12-31 €0.65 €72.80 x
2008-12-31 €0.78 €72.80 x
2009-12-31 €0.92 €72.80 x
2010-12-31 €1.10 €72.80 x
2011-12-31 €1.33 €72.80 x
2012-12-31 €1.54 €72.80 x
2013-12-31 €0.83 €72.80 x
2014-12-31 €1.09 €72.80 x
2015-12-31 €1.35 €72.80 x
2016-12-31 €1.23 €72.80 x
2017-12-31 €1.53 €72.80 x
2018-12-31 €1.95 €72.80 x
2019-12-31 €1.56 €72.80 x
2020-12-31 €2.04 €72.80 x
2021-12-31 €2.49 €72.80 x
2022-12-31 €2.98 €72.80 x
2023-12-31 €3.89 €72.80 x
2024-12-31 €5.03 €72.80 x
2025-12-31 €6.11 €72.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently ATOSS Software SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 49.78%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 25.56%
  • • Asset Turnover: 1.18x
  • • Equity Multiplier: 1.65x
  • Recent ROE (49.78%) is above the historical average (32.84%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 3.46% 5.40% 0.56x 1.14x €-2.37 Million
2003 5.54% 7.69% 0.62x 1.16x €-1.45 Million
2004 3.25% 4.02% 0.68x 1.18x €-1.82 Million
2005 1.65% 2.25% 0.62x 1.19x €-2.32 Million
2007 23.90% 10.24% 1.38x 1.69x €1.45 Million
2008 28.15% 13.03% 1.39x 1.56x €2.26 Million
2009 26.94% 13.63% 1.13x 1.75x €2.49 Million
2010 27.31% 16.37% 1.06x 1.58x €3.04 Million
2011 26.89% 17.97% 1.01x 1.49x €3.56 Million
2012 23.54% 17.48% 0.99x 1.36x €3.32 Million
2013 22.99% 8.50% 1.55x 1.75x €1.71 Million
2014 40.67% 17.74% 1.38x 1.67x €5.31 Million
2015 35.50% 16.91% 1.35x 1.56x €5.46 Million
2016 47.49% 18.75% 1.46x 1.74x €7.33 Million
2017 38.47% 17.11% 1.42x 1.59x €6.91 Million
2018 36.11% 17.90% 1.33x 1.52x €8.10 Million
2019 54.51% 18.97% 1.23x 2.34x €11.06 Million
2020 54.70% 20.58% 1.27x 2.10x €14.48 Million
2021 48.91% 19.93% 1.19x 2.06x €15.39 Million
2022 40.87% 17.01% 1.26x 1.91x €14.64 Million
2023 57.82% 23.66% 1.32x 1.85x €29.59 Million
2024 56.76% 26.64% 1.19x 1.79x €37.44 Million
2025 49.78% 25.56% 1.18x 1.65x €38.65 Million

Industry Comparison

This section compares ATOSS Software SE's net assets metrics with peer companies in the Software - Application industry.

Industry Context

  • Industry: Software - Application
  • Average net assets among peers: $269,383,173
  • Average return on equity (ROE) among peers: -310.55%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
ATOSS Software SE (AOF) €97.04 Million 3.46% 0.65x $1.18 Billion
Materialise NV (06MA) $82.95 Million -3.38% 0.74x $301.24 Million
Patriot One Technologies Inc (0PL) $14.55 Million -273.06% 0.24x $98.75 Million
AXWAY SOFTWARE EO 2 (1XV) $553.48 Million 7.36% 1.19x $1.09 Billion
Spyrosoft Spólka Akcyjna (2NP) $46.83 Million 31.35% 0.77x $106.43 Million
WEIMOB INC. DL-0001 (36W) $1.99 Billion 15.68% 0.66x $681.82 Million
ROUTE1 INC. (3R6N) $584.35K -219.55% 15.33x $2.46 Million
INSURAGUEST TECHN. INC. (4JG) $-267.38K 0.00% 0.00x $99.69K
LIQUID AVATAR TECHNO.INC. (4T5) $424.39K -2677.70% 5.96x $1.33 Million
Envirosuite Limited (57P) $9.52 Million 13.77% 0.60x $67.90 Million
SPROUT AI INC. (5AU) $-4.05 Million 0.00% 0.00x $3.09 Million

About ATOSS Software SE

XETRA:AOF Germany Software - Application
Market Cap
$1.35 Billion
€1.16 Billion EUR
Market Cap Rank
#8356 Global
#1092 in Germany
Share Price
€72.80
Change (1 day)
-1.89%
52-Week Range
€69.70 - €144.60
All Time High
€144.60
About

ATOSS Software SE, together with its subsidiaries, offers technology and consulting solutions for professional workforce management and demand optimized personnel deployment in Germany, Austria, Switzerland, Netherlands, Romania, and internationally. It provides Crewmeister, a software solution for small businesses; ATOSS Staff Efficiency Suite and ATOSS Startup Edition, software solutions for ti… Read more