Scout24 AG (G24) - Net Assets

Latest as of June 2025: €1.33 Billion EUR ≈ $1.55 Billion USD

Based on the latest financial reports, Scout24 AG (G24) has net assets worth €1.33 Billion EUR (≈ $1.55 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.06 Billion ≈ $2.41 Billion USD) and total liabilities (€737.38 Million ≈ $862.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Scout24 AG's equity to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€1.33 Billion
% of Total Assets	64.25%
Annual Growth Rate	2.58%
5-Year Change	-49.1%
10-Year Change	55.46%
Growth Volatility	51.55

Scout24 AG - Net Assets Trend (2013–2024)

This chart illustrates how Scout24 AG's net assets have evolved over time, based on quarterly financial data. See G24 days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Scout24 AG (2013–2024)

The table below shows the annual net assets of Scout24 AG from 2013 to 2024. For live valuation and market cap data, see G24 market cap overview.

Year	Net Assets	Change
2024-12-31	€1.43 Billion ≈ $1.67 Billion	-1.05%
2023-12-31	€1.45 Billion ≈ $1.69 Billion	+7.35%
2022-12-31	€1.35 Billion ≈ $1.58 Billion	-23.97%
2021-12-31	€1.77 Billion ≈ $2.07 Billion	-36.97%
2020-12-31	€2.81 Billion ≈ $3.29 Billion	+166.99%
2019-12-31	€1.05 Billion ≈ $1.23 Billion	-10.13%
2018-12-31	€1.17 Billion ≈ $1.37 Billion	+10.07%
2017-12-31	€1.07 Billion ≈ $1.25 Billion	+7.54%
2016-12-31	€990.77 Million ≈ $1.16 Billion	+7.54%
2015-12-31	€921.33 Million ≈ $1.08 Billion	-13.10%
2014-12-31	€1.06 Billion ≈ $1.24 Billion	-2.04%
2013-12-31	€1.08 Billion ≈ $1.27 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Scout24 AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 132256600000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	€1.30 Billion	90.83%
Common Stock	€75.00 Million	5.24%
Other Comprehensive Income	€848.00K	0.06%
Other Components	€55.54 Million	3.88%
Total Equity	€1.43 Billion	100.00%

Scout24 AG Competitors by Market Cap

The table below lists competitors of Scout24 AG ranked by their market capitalization.

Company	Market Cap
Meritage Corporation NYSE:MTH	$4.96 Billion
Alkermes plc F:8AK	$4.96 Billion
Zhejiang CFMoto Power Co Ltd SHG:603129	$4.96 Billion
United Plantations Bhd KLSE:2089	$4.97 Billion
Shenzhen Zhongjin Lingnan Nonfemet Co Ltd SHE:000060	$4.96 Billion
Trina Solar Co Ltd SHG:688599	$4.96 Billion
Firefly Aerospace Inc. Common Stock NASDAQ:FLY	$4.96 Billion
Shenzhen Salubris Pharmaceuticals Co Ltd SHE:002294	$4.96 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Scout24 AG's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 1,447,214,000 to 1,432,336,000, a change of -14,878,000 (-1.0%).
Net income of 162,104,000 contributed positively to equity growth.
Dividend payments of 88,123,000 reduced retained earnings.
Share repurchases of 74,889,000 reduced equity.
New share issuances of 905,000 increased equity.
Other comprehensive income decreased equity by 86,000.
Other factors decreased equity by 14,789,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	€162.10 Million	+11.32%
Dividends Paid	€88.12 Million	-6.15%
Share Repurchases	€74.89 Million	-5.23%
Share Issuances	€905.00K	+0.06%
Other Comprehensive Income	€-86.00K	-0.01%
Other Changes	€-14.79 Million	-1.03%
Total Change	€-	-1.03%

Book Value vs Market Value Analysis

This analysis compares Scout24 AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.91x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 2.44x to 3.91x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	€31.33	€76.50	x
2015-12-31	€9.03	€76.50	x
2016-12-31	€9.20	€76.50	x
2017-12-31	€9.89	€76.50	x
2018-12-31	€10.89	€76.50	x
2019-12-31	€9.83	€76.50	x
2020-12-31	€27.54	€76.50	x
2021-12-31	€20.14	€76.50	x
2022-12-31	€17.33	€76.50	x
2023-12-31	€19.64	€76.50	x
2024-12-31	€19.58	€76.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Scout24 AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.32%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 28.62%
• Asset Turnover: 0.27x
• Equity Multiplier: 1.45x
Recent ROE (11.32%) is above the historical average (6.16%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-8.57%	-85.62%	0.05x	2.05x	€-201.03 Million
2014	-2.51%	-7.58%	0.16x	2.07x	€-132.47 Million
2015	6.24%	14.59%	0.18x	2.36x	€-34.62 Million
2016	6.78%	15.19%	0.21x	2.15x	€-31.93 Million
2017	10.41%	23.12%	0.22x	2.01x	€4.35 Million
2018	14.02%	30.92%	0.22x	2.10x	€47.15 Million
2019	6.03%	18.16%	0.14x	2.31x	€-41.87 Million
2020	3.64%	28.95%	0.10x	1.25x	€-178.96 Million
2021	5.10%	23.26%	0.16x	1.37x	€-86.86 Million
2022	9.16%	27.60%	0.24x	1.39x	€-11.32 Million
2023	12.35%	35.12%	0.25x	1.40x	€34.06 Million
2024	11.32%	28.62%	0.27x	1.45x	€18.87 Million

Industry Comparison

This section compares Scout24 AG's net assets metrics with peer companies in the Internet Content & Information industry.

Industry Context

Industry: Internet Content & Information
Average net assets among peers: $165,355,866,000
Average return on equity (ROE) among peers: 5.72%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Scout24 AG (G24)	€1.33 Billion	-8.57%	0.56x	$4.96 Billion
TIAN GE INT.HLDGS DL-0001 (04T)	$2.25 Billion	-5.98%	0.14x	$82.36 Million
CHEET.M.ADR 50 NEW (0C9)	$2.66 Billion	-22.66%	1.12x	$54.27 Million
Fiverr International Ltd (11V)	$345.40 Million	-4.29%	1.49x	$307.56 Million
HELL.UNSP.ADR A1 DL-0001 (1MO)	$11.08 Billion	7.25%	0.24x	$718.04 Million
PHOENIX NEW MED.ADR 1/48 (1PX)	$1.39 Billion	-14.81%	0.73x	$9.09 Million
RECRUIT HLD.UNSP.ADR/02 (1RHA)	$1.63 Trillion	25.10%	0.70x	$41.23 Billion
AUTO TRADER ADR 1/4 LS-01 (2UA0)	$552.30 Million	46.51%	0.19x	$4.85 Billion
Opera Limited (2V8)	$775.46 Million	4.53%	0.06x	$1.42 Billion
WEIBO CORP. A (2WB)	$3.52 Billion	9.74%	1.07x	$1.18 Billion
Weibo Corporation (2WBA)	$3.62 Billion	11.83%	1.08x	$1.17 Billion

About Scout24 AG

XETRA:G24 Germany Internet Content & Information

Market Cap

$6.46 Billion

€5.52 Billion EUR

Market Cap Rank

#3638 Global

#661 in Germany

Share Price

€76.50

Change (1 day)

-1.42%

52-Week Range

€63.25 - €122.10

All Time High

€122.10