Scout24 AG Net Assets
Scout24 AG net assets. Based on the latest financial reports, Scout24 AG (G24) has net assets worth €1.15 Billion EUR (≈ $1.35 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.23 Billion ≈ $2.61 Billion USD) and total liabilities (€1.08 Billion ≈ $1.26 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Scout24 AG annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.15 Billion |
| % of Total Assets | 51.66% |
| Annual Growth Rate | 2.63% |
| 5-Year Change | -16.69% |
| 10-Year Change | 49.12% |
| Growth Volatility | 49.39 |
Net Assets of Scout24 AG (2013–2025)
Net assets of Scout24 AG from 2013 to 2025. This chart illustrates how Scout24 AG's net assets have evolved over time, based on quarterly financial data. See how leveraged is Scout24 AG's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for Scout24 AG (2013–2025)
The table below shows the annual net assets of Scout24 AG from 2013 to 2025. For live market cap and overall valuation, see how much is Scout24 AG worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.48 Billion ≈ $1.73 Billion |
+3.15% |
| 2024-12-31 | €1.43 Billion ≈ $1.67 Billion |
-1.05% |
| 2023-12-31 | €1.45 Billion ≈ $1.69 Billion |
+7.35% |
| 2022-12-31 | €1.35 Billion ≈ $1.58 Billion |
-23.97% |
| 2021-12-31 | €1.77 Billion ≈ $2.07 Billion |
-36.97% |
| 2020-12-31 | €2.81 Billion ≈ $3.29 Billion |
+166.99% |
| 2019-12-31 | €1.05 Billion ≈ $1.23 Billion |
-10.13% |
| 2018-12-31 | €1.17 Billion ≈ $1.37 Billion |
+10.07% |
| 2017-12-31 | €1.07 Billion ≈ $1.25 Billion |
+7.54% |
| 2016-12-31 | €990.77 Million ≈ $1.16 Billion |
+7.54% |
| 2015-12-31 | €921.33 Million ≈ $1.08 Billion |
-13.10% |
| 2014-12-31 | €1.06 Billion ≈ $1.24 Billion |
-2.04% |
| 2013-12-31 | €1.08 Billion ≈ $1.27 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Scout24 AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 149103000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Scout24 AG Net Assets Breakdown (December 2025)
Scout24 AG net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.47 Billion | 99.45% |
| Common Stock | €75.00 Million | 5.08% |
| Other Comprehensive Income | €848.00K | 0.06% |
| Total Equity | €1.48 Billion | 100.00% |
Scout24 AG Competitors by Market Cap
The table below lists competitors of Scout24 AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
37 Interactive Entertainment Network Technology Group Co Ltd
SHE:002555
|
$5.09 Billion |
|
WinWay Technology Co. Ltd
TW:6515
|
$5.09 Billion |
|
Protagonist Therapeutics Inc
NASDAQ:PTGX
|
$5.09 Billion |
|
Phillips Edison & Co Inc
NASDAQ:PECO
|
$5.10 Billion |
|
UNIQA Insurance Group AG
VI:UQA
|
$5.08 Billion |
|
Nexstar Broadcasting Group Inc
NASDAQ:NXST
|
$5.08 Billion |
|
Hubei Feilihua Quartz Glass Co Ltd
SHE:300395
|
$5.08 Billion |
|
Glarun Technology Co Ltd
SHG:600562
|
$5.08 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scout24 AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,432,336,000 to 1,477,478,000, a change of 45,142,000 (3.2%).
- Net income of 240,043,000 contributed positively to equity growth.
- Dividend payments of 95,899,000 reduced retained earnings.
- Share repurchases of 126,050,000 reduced equity.
- New share issuances of 766,000 increased equity.
- Other factors increased equity by 26,282,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €240.04 Million | +16.25% |
| Dividends Paid | €95.90 Million | -6.49% |
| Share Repurchases | €126.05 Million | -8.53% |
| Share Issuances | €766.00K | +0.05% |
| Other Changes | €26.28 Million | +1.78% |
| Total Change | €- | 3.15% |
Book Value vs Market Value Analysis
This analysis compares Scout24 AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.75x to 4.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | €31.33 | €86.15 | x |
| 2015-12-31 | €9.03 | €86.15 | x |
| 2016-12-31 | €9.20 | €86.15 | x |
| 2017-12-31 | €9.89 | €86.15 | x |
| 2018-12-31 | €10.89 | €86.15 | x |
| 2019-12-31 | €9.83 | €86.15 | x |
| 2020-12-31 | €27.54 | €86.15 | x |
| 2021-12-31 | €20.14 | €86.15 | x |
| 2022-12-31 | €17.33 | €86.15 | x |
| 2023-12-31 | €19.64 | €86.15 | x |
| 2024-12-31 | €19.58 | €86.15 | x |
| 2025-12-31 | €20.49 | €86.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scout24 AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 36.95%
- • Asset Turnover: 0.31x
- • Equity Multiplier: 1.43x
- Recent ROE (16.25%) is above the historical average (6.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -8.57% | -85.62% | 0.05x | 2.05x | €-201.03 Million |
| 2014 | -2.51% | -7.58% | 0.16x | 2.07x | €-132.47 Million |
| 2015 | 6.24% | 14.59% | 0.18x | 2.36x | €-34.62 Million |
| 2016 | 6.78% | 15.19% | 0.21x | 2.15x | €-31.93 Million |
| 2017 | 10.41% | 23.12% | 0.22x | 2.01x | €4.35 Million |
| 2018 | 14.02% | 30.92% | 0.22x | 2.10x | €47.15 Million |
| 2019 | 6.03% | 18.16% | 0.14x | 2.31x | €-41.87 Million |
| 2020 | 3.64% | 28.95% | 0.10x | 1.25x | €-178.96 Million |
| 2021 | 5.10% | 23.26% | 0.16x | 1.37x | €-86.86 Million |
| 2022 | 9.16% | 27.60% | 0.24x | 1.39x | €-11.32 Million |
| 2023 | 12.35% | 35.12% | 0.25x | 1.40x | €34.06 Million |
| 2024 | 11.32% | 28.62% | 0.27x | 1.45x | €18.87 Million |
| 2025 | 16.25% | 36.95% | 0.31x | 1.43x | €92.30 Million |
Industry Comparison
This section compares Scout24 AG's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $140,297,000,500
- Average return on equity (ROE) among peers: 4.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scout24 AG (G24) | €1.15 Billion | -8.57% | 0.94x | $5.09 Billion |
| TIAN GE INT.HLDGS DL-0001 (04T) | $2.37 Billion | -22.45% | 0.22x | $84.87 Million |
| CHEET.M.ADR 50 NEW (0C9) | $3.36 Billion | -10.45% | 0.48x | $54.27 Million |
| Fiverr International Ltd (11V) | $346.87 Million | -18.74% | 1.69x | $307.56 Million |
| HELL.UNSP.ADR A1 DL-0001 (1MO) | $10.93 Billion | 13.58% | 0.45x | $718.04 Million |
| PHOENIX NEW MED.ADR 1/48 (1PX) | $1.16 Billion | -8.81% | 0.51x | $9.09 Million |
| RECRUIT HLD.UNSP.ADR/02 (1RHA) | $1.38 Trillion | 21.57% | 0.76x | $41.23 Billion |
| AUTO TRADER ADR 1/4 LS-01 (2UA0) | $569.40 Million | 49.63% | 0.12x | $4.85 Billion |
| Opera Limited (2V8) | $775.46 Million | 4.53% | 0.06x | $1.43 Billion |
| WEIBO CORP. A (2WB) | $3.58 Billion | 8.40% | 0.82x | $1.01 Billion |
| Weibo Corporation (2WBA) | $3.58 Billion | 8.40% | 0.82x | $1.04 Billion |
About Scout24 AG
Scout24 SE operates ImmoScout24, a digital marketplace for the residential and commercial real estate sectors in Germany and internationally. The company operates through Professional and Private segments. It offers Pay-per-ad, for listing real estate without membership; Realtor Lead Engine (RLE) for selling real estate; Mortgage Lead Engine; CRM software solutions for real estate agents; and ESG… Read more