LS telcom AG (LSX) - Net Assets
Based on the latest financial reports, LS telcom AG (LSX) has net assets worth €14.77 Million EUR (≈ $17.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€38.74 Million ≈ $45.30 Million USD) and total liabilities (€23.97 Million ≈ $28.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are LS telcom AG's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €14.77 Million |
| % of Total Assets | 38.13% |
| Annual Growth Rate | 0.54% |
| 5-Year Change | -9.74% |
| 10-Year Change | -30.86% |
| Growth Volatility | 11.44 |
LS telcom AG - Net Assets Trend (2008–2025)
This chart illustrates how LS telcom AG's net assets have evolved over time, based on quarterly financial data. Also explore LS telcom AG balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for LS telcom AG (2008–2025)
The table below shows the annual net assets of LS telcom AG from 2008 to 2025. For live valuation and market cap data, see LSX stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €14.77 Million ≈ $17.27 Million |
+3.19% |
| 2024-09-30 | €14.32 Million ≈ $16.74 Million |
-20.35% |
| 2023-09-30 | €17.98 Million ≈ $21.02 Million |
-1.98% |
| 2022-09-30 | €18.34 Million ≈ $21.44 Million |
+12.05% |
| 2021-09-30 | €16.37 Million ≈ $19.13 Million |
+1.42% |
| 2020-09-30 | €16.14 Million ≈ $18.87 Million |
-12.40% |
| 2019-09-30 | €18.42 Million ≈ $21.54 Million |
+9.37% |
| 2018-09-30 | €16.84 Million ≈ $19.69 Million |
+2.04% |
| 2017-09-30 | €16.51 Million ≈ $19.30 Million |
-22.74% |
| 2016-09-30 | €21.37 Million ≈ $24.98 Million |
+3.82% |
| 2015-09-30 | €20.58 Million ≈ $24.06 Million |
-1.50% |
| 2014-09-30 | €20.89 Million ≈ $24.43 Million |
+4.72% |
| 2013-09-30 | €19.95 Million ≈ $23.33 Million |
+17.92% |
| 2012-09-30 | €16.92 Million ≈ $19.78 Million |
+17.11% |
| 2011-09-30 | €14.45 Million ≈ $16.89 Million |
+9.35% |
| 2010-09-30 | €13.21 Million ≈ $15.45 Million |
+8.66% |
| 2009-09-30 | €12.16 Million ≈ $14.22 Million |
-9.75% |
| 2008-09-30 | €13.47 Million ≈ $15.75 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to LS telcom AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 38.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.20 Million | 14.79% |
| Common Stock | €5.82 Million | 39.04% |
| Other Comprehensive Income | €-715.00K | -4.80% |
| Other Components | €7.59 Million | 50.97% |
| Total Equity | €14.90 Million | 100.00% |
LS telcom AG Competitors by Market Cap
The table below lists competitors of LS telcom AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Empire Metals Corp
V:EP
|
$20.16 Million |
|
Mirasol Resources Ltd
V:MRZ
|
$20.18 Million |
|
Critical Resources Ltd
AU:CRR
|
$20.18 Million |
|
Wellchange Holdings Company Limited
NASDAQ:WCT
|
$20.19 Million |
|
Aston Minerals Ltd
AU:ASO
|
$20.16 Million |
|
SE-Education Public Company Limited
BK:SE-ED
|
$20.16 Million |
|
PT Cahayasakti Investindo Sukses Tbk
JK:CSIS
|
$20.16 Million |
|
LITHIUMBANK RESOURCES
F:HT9
|
$20.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in LS telcom AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,202,000 to 14,901,000, a change of 699,000 (4.9%).
- Net income of 782,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 83,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €782.00K | +5.25% |
| Other Comprehensive Income | €-83.00K | -0.56% |
| Total Change | €- | 4.92% |
Book Value vs Market Value Analysis
This analysis compares LS telcom AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-09-30 | €2.51 | €3.69 | x |
| 2009-09-30 | €2.32 | €3.69 | x |
| 2010-09-30 | €2.51 | €3.69 | x |
| 2011-09-30 | €2.75 | €3.69 | x |
| 2012-09-30 | €3.22 | €3.69 | x |
| 2013-09-30 | €3.78 | €3.69 | x |
| 2014-09-30 | €3.92 | €3.69 | x |
| 2015-09-30 | €3.79 | €3.69 | x |
| 2016-09-30 | €3.93 | €3.69 | x |
| 2017-09-30 | €3.06 | €3.69 | x |
| 2018-09-30 | €3.06 | €3.69 | x |
| 2019-09-30 | €3.11 | €3.69 | x |
| 2020-09-30 | €2.80 | €3.69 | x |
| 2021-09-30 | €2.79 | €3.69 | x |
| 2022-09-30 | €3.16 | €3.69 | x |
| 2023-09-30 | €3.09 | €3.69 | x |
| 2024-09-30 | €2.45 | €3.69 | x |
| 2025-09-30 | €2.57 | €3.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently LS telcom AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.14%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.60x
- Recent ROE (5.25%) is above the historical average (0.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 3.36% | 3.56% | 0.59x | 1.59x | €-891.20K |
| 2009 | -7.31% | -7.38% | 0.62x | 1.61x | €-2.09 Million |
| 2010 | 7.22% | 5.79% | 0.76x | 1.64x | €-362.20K |
| 2011 | 11.11% | 7.64% | 0.79x | 1.83x | €158.10K |
| 2012 | 18.50% | 9.87% | 1.13x | 1.66x | €1.41 Million |
| 2013 | 19.59% | 9.50% | 1.27x | 1.63x | €1.87 Million |
| 2014 | 5.22% | 2.73% | 1.02x | 1.88x | €-975.60K |
| 2015 | 2.90% | 1.63% | 0.90x | 1.98x | €-1.43 Million |
| 2016 | 3.95% | 2.33% | 0.92x | 1.84x | €-1.26 Million |
| 2017 | -27.93% | -14.76% | 0.92x | 2.07x | €-6.16 Million |
| 2018 | -12.03% | -6.47% | 0.93x | 1.99x | €-3.66 Million |
| 2019 | 10.63% | 5.56% | 1.01x | 1.90x | €114.90K |
| 2020 | -13.53% | -8.50% | 0.64x | 2.50x | €-3.81 Million |
| 2021 | -0.70% | -0.36% | 0.70x | 2.81x | €-1.73 Million |
| 2022 | 10.84% | 4.19% | 1.10x | 2.35x | €154.10K |
| 2023 | -1.19% | -0.51% | 1.01x | 2.30x | €-2.00 Million |
| 2024 | -25.35% | -9.76% | 0.90x | 2.90x | €-5.02 Million |
| 2025 | 5.25% | 2.14% | 0.94x | 2.60x | €-708.10K |
Industry Comparison
This section compares LS telcom AG's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $49,548,597,757
- Average return on equity (ROE) among peers: 13.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| LS telcom AG (LSX) | €14.77 Million | 3.36% | 1.62x | $20.16 Million |
| LIBERTY LAT.AMER.A DL-01 (1LL) | $2.31 Billion | -3.19% | 4.89x | $300.16 Million |
| 1&1 AG (1U1) | $112.34 Million | 0.00% | 1.23x | $4.35 Billion |
| CHINA TOWER UNSP.ADR/100 (2Y10) | $197.69 Billion | 4.93% | 0.65x | $5.02 Billion |
| TELSTRA GROUP LTD SP.ADR (5KB) | $17.82 Billion | 10.82% | 1.53x | $37.53 Billion |
| VODACOM GROUP LTD. SP.ADR (5VD0) | $103.83 Billion | 15.69% | 1.32x | $15.26 Billion |
| EuroTeleSites AG (7YF) | $342.89 Million | 8.65% | 5.02x | $735.93 Million |
| AIRTEL AFRICA UNSP.ADR/10 (9AA0) | $3.81 Billion | 17.41% | 1.93x | $16.88 Billion |
| TRANSTEMA GROUP AB O.N. (9G8) | $558.70 Million | 23.64% | 2.07x | $12.20 Million |
| Advanced Info Service Public Company Limited (AISF) | $85.82 Billion | 30.31% | 2.93x | $97.10K |
| Verizon Communications Inc. (BAC) | $83.20 Billion | 26.52% | 3.41x | $174.74 Billion |
About LS telcom AG
LS telcom AG provides software, IT system, hardware, planning, and consultancy services for optimal spectrum use worldwide. The company offers its products in the areas of spectrum policy, licensing, and management; spectrum operation and monitoring; electronic warfare; radio communications and private networks; network planning tools; and airborne measurements. LS telcom AG serves customers in t… Read more