Schaeffler AG (SHA0) - Net Assets

Latest as of March 2026: €3.14 Billion EUR ≈ $3.67 Billion USD

Based on the latest financial reports, Schaeffler AG (SHA0) has net assets worth €3.14 Billion EUR (≈ $3.67 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€21.36 Billion ≈ $24.97 Billion USD) and total liabilities (€18.21 Billion ≈ $21.30 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Schaeffler AG to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	€3.14 Billion
% of Total Assets	14.7%
Annual Growth Rate	-0.6%
5-Year Change	-3.51%
10-Year Change	52.93%
Growth Volatility	145.13

Schaeffler AG - Net Assets Trend (2010–2025)

This chart illustrates how Schaeffler AG's net assets have evolved over time, based on quarterly financial data. See SHA0 days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Schaeffler AG (2010–2025)

The table below shows the annual net assets of Schaeffler AG from 2010 to 2025. For live valuation and market cap data, see Schaeffler AG market capitalisation.

Year	Net Assets	Change
2025-12-31	€3.05 Billion ≈ $3.57 Billion	-23.05%
2024-12-31	€3.97 Billion ≈ $4.64 Billion	+1.43%
2023-12-31	€3.91 Billion ≈ $4.57 Billion	-5.51%
2022-12-31	€4.14 Billion ≈ $4.84 Billion	+30.84%
2021-12-31	€3.17 Billion ≈ $3.70 Billion	+56.61%
2020-12-31	€2.02 Billion ≈ $2.36 Billion	-30.72%
2019-12-31	€2.92 Billion ≈ $3.41 Billion	-4.67%
2018-12-31	€3.06 Billion ≈ $3.58 Billion	+18.56%
2017-12-31	€2.58 Billion ≈ $3.02 Billion	+29.24%
2016-12-31	€2.00 Billion ≈ $2.33 Billion	+27.36%
2015-12-31	€1.57 Billion ≈ $1.83 Billion	+507.75%
2014-12-31	€258.00 Million ≈ $301.63 Million	+113.12%
2013-12-31	€-1.97 Billion ≈ $-2.30 Billion	-193.26%
2012-12-31	€2.11 Billion ≈ $2.46 Billion	+22.99%
2011-12-31	€1.71 Billion ≈ $2.00 Billion	-48.70%
2010-12-31	€3.34 Billion ≈ $3.91 Billion	--

Equity Component Analysis

This analysis shows how different components contribute to Schaeffler AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	€945.00 Million	32.56%
Other Comprehensive Income	€-391.00 Million	-13.47%
Other Components	€2.35 Billion	80.91%
Total Equity	€2.90 Billion	100.00%

Schaeffler AG Competitors by Market Cap

The table below lists competitors of Schaeffler AG ranked by their market capitalization.

Company	Market Cap
Agree Realty Corporation NYSE:ADC	$8.65 Billion
Shanghai International Airport Co Ltd SHG:600009	$8.66 Billion
National Aluminium Company Limited NSE:NATIONALUM	$8.68 Billion
Chongqing Rural Commercial Bank Co SHG:601077	$8.68 Billion
Stonex Group Inc NASDAQ:SNEX	$8.64 Billion
CITIC Securities Company Limited F:CI9	$8.64 Billion
Oil India Limited NSE:OIL	$8.64 Billion
Airtac International Group TW:1590	$8.63 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Schaeffler AG's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 3,814,000,000 to 2,902,000,000, a change of -912,000,000 (-23.9%).
Net loss of 424,000,000 reduced equity.
Dividend payments of 236,000,000 reduced retained earnings.
Other comprehensive income decreased equity by 912,000,000.
Other factors increased equity by 660,000,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	€-424.00 Million	-14.61%
Dividends Paid	€236.00 Million	-8.13%
Other Comprehensive Income	€-912.00 Million	-31.43%
Other Changes	€660.00 Million	+22.74%
Total Change	€-	-23.91%

Book Value vs Market Value Analysis

This analysis compares Schaeffler AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 3.39x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 2.10x to 3.39x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2010-12-31	€4.95	€10.40	x
2011-12-31	€2.49	€10.40	x
2012-12-31	€3.08	€10.40	x
2013-12-31	€-3.04	€10.40	x
2014-12-31	€0.37	€10.40	x
2015-12-31	€2.40	€10.40	x
2016-12-31	€2.85	€10.40	x
2017-12-31	€3.71	€10.40	x
2018-12-31	€4.46	€10.40	x
2019-12-31	€4.24	€10.40	x
2020-12-31	€2.89	€10.40	x
2021-12-31	€4.58	€10.40	x
2022-12-31	€6.03	€10.40	x
2023-12-31	€5.66	€10.40	x
2024-12-31	€5.18	€10.40	x
2025-12-31	€3.07	€10.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Schaeffler AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -14.61%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.80%
• Asset Turnover: 1.06x
• Equity Multiplier: 7.62x
Recent ROE (-14.61%) is below the historical average (38.17%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2010	1.91%	0.66%	0.71x	4.05x	€-266.40 Million
2011	53.52%	8.31%	0.82x	7.82x	€722.90 Million
2012	42.48%	7.82%	0.82x	6.61x	€665.20 Million
2013	0.00%	1.13%	1.27x	0.00x	€329.30 Million
2014	349.73%	5.39%	1.04x	62.12x	€635.30 Million
2015	39.93%	4.48%	1.06x	8.43x	€443.00 Million
2016	45.28%	6.44%	1.15x	6.10x	€669.30 Million
2017	39.61%	6.99%	1.22x	4.66x	€732.60 Million
2018	29.63%	6.19%	1.15x	4.16x	€583.70 Million
2019	15.17%	2.97%	1.12x	4.56x	€145.80 Million
2020	-22.20%	-3.40%	0.93x	7.01x	€-620.80 Million
2021	24.76%	5.46%	0.96x	4.70x	€450.70 Million
2022	13.87%	3.52%	1.11x	3.56x	€155.40 Million
2023	8.22%	1.90%	1.09x	3.98x	€-67.10 Million
2024	-16.57%	-3.47%	0.85x	5.60x	€-1.01 Billion
2025	-14.61%	-1.80%	1.06x	7.62x	€-714.20 Million

Industry Comparison

This section compares Schaeffler AG's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $383,917,872,030
Average return on equity (ROE) among peers: 4.96%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Schaeffler AG (SHA0)	€3.14 Billion	1.91%	5.80x	$8.65 Billion
ADIENT PLC DL-001 (18I)	$2.42 Billion	-4.96%	2.78x	$1.43 Billion
AETHER CATALYST SOLUT. (2QZ)	$-595.83K	0.00%	0.00x	$37.72K
Fuyao Glass Industry Group Co. Ltd (4FG)	$28.99 Billion	16.41%	0.75x	$4.26 Billion
AUMOVIO N (AMV0)	$4.13 Billion	-8.06%	4.87x	$3.91 Billion
Bertrandt Aktiengesellschaft (BDT)	$280.32 Million	22.24%	0.68x	$101.06 Million
Bridgestone Corporation (BGTA)	$3.79 Trillion	7.53%	0.51x	$21.84 Billion
AURRIGO INT.PLCLS-002 (CI0)	$3.52 Million	2.04%	1.33x	$63.45 Million
Continental Aktiengesellschaft (CON)	$4.16 Billion	-3.97%	3.28x	$14.00 Billion
CONTINENTAL AG ADR 1/10 (CONA)	$12.67 Billion	11.33%	1.81x	$14.61 Billion
Delticom AG (DEX)	$39.67 Million	7.09%	3.92x	$37.45 Million

About Schaeffler AG

XETRA:SHA0 Germany Auto Parts

Market Cap

$11.49 Billion

€9.83 Billion EUR

Market Cap Rank

#2497 Global

#504 in Germany

Share Price

€10.40

Change (1 day)

-3.88%

52-Week Range

€4.03 - €11.89

All Time High

€11.89